Commercial Property Loan Payment Calculator

Commercial Property Loan Payment Calculator :root { –primary-color: #004a99; –success-color: #28a745; –background-color: #f8f9fa; –text-color: #333; –border-color: #ccc; –shadow-color: rgba(0, 0, 0, 0.1); –white: #fff; –light-gray: #eee; } body { font-family: 'Segoe UI', Tahoma, Geneva, Verdana, sans-serif; background-color: var(–background-color); color: var(–text-color); line-height: 1.6; margin: 0; padding: 0; } .container { max-width: 1000px; margin: 20px auto; padding: 20px; background-color: var(–white); border-radius: 8px; box-shadow: 0 2px 10px var(–shadow-color); } header { background-color: var(–primary-color); color: var(–white); padding: 20px; text-align: center; border-radius: 8px 8px 0 0; margin: -20px -20px 20px -20px; } header h1 { margin: 0; font-size: 2.5em; font-weight: 600; } main section { margin-bottom: 30px; padding: 20px; background-color: var(–white); border-radius: 8px; box-shadow: 0 1px 5px var(–shadow-color); } h2 { color: var(–primary-color); border-bottom: 2px solid var(–light-gray); padding-bottom: 10px; margin-top: 0; font-size: 1.8em; } h3 { color: var(–primary-color); font-size: 1.4em; margin-top: 25px; } .loan-calc-container { background-color: var(–light-gray); padding: 25px; border-radius: 8px; margin-bottom: 20px; } .input-group { margin-bottom: 15px; text-align: left; } .input-group label { display: block; margin-bottom: 8px; font-weight: bold; color: var(–primary-color); } .input-group input[type="number"], .input-group input[type="text"], .input-group input[type="email"], .input-group input[type="tel"], .input-group select { width: calc(100% – 22px); padding: 10px; border: 1px solid var(–border-color); border-radius: 4px; box-sizing: border-box; font-size: 1em; } .input-group small { display: block; margin-top: 5px; font-size: 0.9em; color: #666; } .error-message { color: #dc3545; font-size: 0.9em; margin-top: 5px; display: none; } .button-group { margin-top: 20px; display: flex; gap: 10px; justify-content: center; flex-wrap: wrap; } button { padding: 12px 25px; border: none; border-radius: 5px; cursor: pointer; font-size: 1.1em; font-weight: bold; transition: background-color 0.3s ease; } .primary-button { background-color: var(–primary-color); color: var(–white); } .primary-button:hover { background-color: #003b73; } .secondary-button { background-color: var(–border-color); color: var(–primary-color); } .secondary-button:hover { background-color: #bbb; } .success-button { background-color: var(–success-color); color: var(–white); } .success-button:hover { background-color: #218838; } #results { margin-top: 30px; padding: 20px; background-color: var(–primary-color); color: var(–white); border-radius: 8px; text-align: center; box-shadow: inset 0 2px 5px rgba(0,0,0,0.2); } #results .main-result { font-size: 2.5em; font-weight: bold; margin-bottom: 15px; color: var(–success-color); } #results .intermediate-results div { margin-bottom: 8px; font-size: 1.1em; } #results .key-assumptions { margin-top: 15px; font-size: 0.9em; opacity: 0.8; } .chart-container, .table-container { margin-top: 25px; padding: 20px; background-color: var(–white); border-radius: 8px; box-shadow: 0 1px 5px var(–shadow-color); overflow-x: auto; } .chart-container h3, .table-container h3 { text-align: center; color: var(–primary-color); } canvas { display: block; margin: 20px auto; max-width: 100%; } table { width: 100%; border-collapse: collapse; margin-top: 15px; } th, td { padding: 12px; text-align: left; border-bottom: 1px solid var(–light-gray); } thead th { background-color: var(–primary-color); color: var(–white); font-weight: bold; } tbody tr:nth-child(even) { background-color: var(–light-gray); } tbody td { font-size: 0.95em; } caption { font-size: 1.1em; font-weight: bold; color: var(–primary-color); margin-bottom: 10px; caption-side: top; text-align: left; } .explanation { font-style: italic; color: #555; margin-top: 10px; font-size: 0.9em; } .internal-links { margin-top: 30px; padding: 20px; background-color: var(–light-gray); border-radius: 8px; } .internal-links h3 { text-align: center; color: var(–primary-color); margin-top: 0; } .internal-links ul { list-style: none; padding: 0; text-align: center; } .internal-links li { margin-bottom: 10px; } .internal-links a { color: var(–primary-color); text-decoration: none; font-weight: bold; } .internal-links a:hover { text-decoration: underline; } .internal-links li span { display: block; font-size: 0.85em; color: #666; margin-top: 4px; } .faq-section h3 { text-align: center; color: var(–primary-color); margin-top: 0; } .faq-item { margin-bottom: 15px; border: 1px solid var(–light-gray); border-radius: 5px; padding: 10px 15px; background-color: var(–white); } .faq-item strong { color: var(–primary-color); cursor: pointer; display: block; font-size: 1.1em; } .faq-item p { margin-top: 10px; display: none; font-size: 0.95em; color: #555; } .faq-item.open p { display: block; } .full-width-section { margin: 0 -20px; padding: 20px; background-color: var(–white); box-shadow: 0 1px 5px var(–shadow-color); } .full-width-section h2 { text-align: center; } .article-content p { margin-bottom: 15px; font-size: 1.05em; } .article-content a { color: var(–primary-color); text-decoration: none; } .article-content a:hover { text-decoration: underline; } .article-content ul { margin-left: 20px; margin-bottom: 15px; } .article-content li { margin-bottom: 8px; } @media (max-width: 768px) { header h1 { font-size: 2em; } .container { margin: 10px; padding: 15px; } button { width: 100%; margin-bottom: 10px; } .button-group { flex-direction: column; } #results .main-result { font-size: 2em; } }

Commercial Property Loan Payment Calculator

Calculate Your Commercial Property Loan Payment

Enter the total amount you wish to borrow for the commercial property.
Enter the yearly interest rate for the loan (e.g., 5 for 5%).
Enter the total number of years you have to repay the loan.
Enter any additional months beyond full years (0-11).
Monthly Interest Paid:
Principal Paid This Month:
Total Principal Paid:
Total Interest Paid:
Total Payments:
Total Cost of Loan:
Key Assumptions: Payments are made monthly. Interest compounds monthly. No additional fees included.
Formula Used: M = P [ i(1 + i)^n ] / [ (1 + i)^n – 1], where M is your total monthly payment, P is the principal loan amount, i is the monthly interest rate, and n is the total number of payments (loan term in months).

Loan Amortization Schedule

Amortization Schedule
Payment # Date Payment Amount Principal Paid Interest Paid Remaining Balance

Loan Amortization Visualization

What is a Commercial Property Loan Payment Calculator?

A commercial property loan payment calculator is an essential online tool designed to estimate the monthly mortgage payments for acquiring or refinancing commercial real estate. Unlike residential mortgages, commercial loans often have unique terms, higher stakes, and are tailored to specific business needs. This calculator helps potential investors, business owners, and real estate professionals understand the financial implications of a commercial property loan before committing. It provides clear figures for monthly principal and interest payments, total interest paid over the loan's life, and the overall cost, empowering users to make informed financial decisions regarding their investments in properties such as office buildings, retail spaces, industrial warehouses, or multi-family residential complexes intended for rental income.

Who should use it:

  • Business Owners looking to purchase or refinance the property their business operates from.
  • Real Estate Investors seeking to acquire commercial properties for rental income or capital appreciation.
  • Developers planning to finance new commercial construction projects.
  • Brokers and Agents assisting clients with commercial real estate transactions.
  • Financial Analysts evaluating the viability of commercial property investments.

Common misconceptions:

  • Fixed Payments: While many commercial loans have fixed interest rates, some might have variable rates that can fluctuate, affecting your monthly payment. This calculator typically assumes a fixed rate unless specified otherwise.
  • All-Inclusive Cost: The calculator primarily focuses on principal and interest. It does not include property taxes, insurance, maintenance, or potential balloon payments that are common in commercial lending.
  • Simple Interest: Most commercial loans use an amortizing structure, meaning each payment covers both principal and interest, and the interest is calculated on the remaining balance. Simple interest calculators would provide different results.
  • Universal Terms: Commercial loan terms are highly negotiable and can vary significantly between lenders and borrowers, unlike standard residential loans.

Commercial Property Loan Payment Calculator Formula and Mathematical Explanation

The commercial property loan payment calculator typically utilizes the standard annuity formula to determine the fixed monthly payment (M) for a loan. This formula is derived from the principle of present value of an ordinary annuity, where the loan amount (P) is the present value of a series of equal future payments.

The Formula

The most common formula used is:

M = P [ i(1 + i)^n ] / [ (1 + i)^n – 1]

Variable Explanations

  • M: The fixed periodic payment (monthly payment in this calculator).
  • P: The principal loan amount – the total amount borrowed.
  • i: The periodic interest rate. For monthly payments, this is the annual interest rate divided by 12. (e.g., 5% annual rate = 0.05 / 12 = 0.00416667 monthly rate).
  • n: The total number of payment periods. For a loan term in years, this is the number of years multiplied by 12 (for monthly payments).

Mathematical Derivation (Simplified)

The formula balances the present value of the loan amount with the present value of all future payments. The equation can be thought of as:

Loan Amount (P) = Sum of Present Values of all future payments (M)

The present value of a series of equal future payments (an annuity) is given by:

PV = M * [ 1 - (1 + i)^-n ] / i

Rearranging this to solve for M, we get the standard loan payment formula:

M = P * [ i * (1 + i)^n ] / [ (1 + i)^n – 1 ]

Variables Table

Commercial Property Loan Variables
Variable Meaning Unit Typical Range
P (Loan Amount) Total amount borrowed for the commercial property. USD ($) $50,000 – $10,000,000+
Annual Interest Rate The yearly cost of borrowing money. Percentage (%) 3.0% – 10.0%+ (varies greatly)
Loan Term (Years) The total duration over which the loan is to be repaid. Years 5 – 30 years
Loan Term (Months) Total number of monthly payments. Months 60 – 360 months
i (Monthly Interest Rate) Annual rate divided by 12. Decimal (e.g., 0.00417) 0.0025 – 0.0083+
n (Total Payments) Loan term in years multiplied by 12. Number 60 – 360+
M (Monthly Payment) The calculated fixed amount paid each month. USD ($) Varies based on inputs

Practical Examples (Real-World Use Cases)

Understanding the numbers is crucial. Here are a couple of realistic scenarios for using the commercial property loan payment calculator:

Example 1: Small Retail Space Acquisition

Scenario: Sarah, a small business owner, wants to buy a retail space for her boutique. The property costs $500,000. She secures a commercial mortgage with a 6.5% annual interest rate over 25 years. She plans to pay off the loan completely within the term.

  • Inputs:
    • Loan Amount (P): $500,000
    • Annual Interest Rate: 6.5%
    • Loan Term (Years): 25
    • Loan Term (Months): 0
  • Calculator Output (Illustrative):
    • Monthly Payment (M): $3,270.95
    • Total Principal Paid: $500,000.00
    • Total Interest Paid: $481,285.71
    • Total Cost of Loan: $981,285.71
  • Financial Interpretation: Sarah's monthly mortgage payment will be approximately $3,270.95. Over 25 years, she will pay nearly as much in interest as the original loan amount, highlighting the significant long-term cost of borrowing for commercial real estate. This figure needs to be factored into her business's operational budget alongside other expenses like property taxes and insurance.

Example 2: Office Building Refinance

Scenario: A real estate investment group owns an office building financed by a $2,000,000 loan taken out 5 years ago at 7% interest over 20 years. They are considering refinancing to a new 15-year loan at a lower rate of 5.5% to reduce monthly payments and pay off the loan sooner.

  • Inputs for New Loan:
    • Loan Amount (P): $2,000,000 (assuming no principal paid off yet for simplicity in this example, or using current balance)
    • Annual Interest Rate: 5.5%
    • Loan Term (Years): 15
    • Loan Term (Months): 0
  • Calculator Output (Illustrative):
    • Monthly Payment (M): $15,778.30
    • Total Principal Paid: $2,000,000.00
    • Total Interest Paid: $836,094.00
    • Total Cost of Loan: $2,836,094.00
  • Financial Interpretation: The new 15-year loan at 5.5% results in a monthly payment of $15,778.30. This is likely lower than their previous payment on a 20-year loan at 7%, and they will pay off the property much faster, saving significantly on total interest over the loan's life compared to continuing with the old loan. This allows for quicker equity build-up and improved cash flow from the property. Always compare this to the original loan's remaining payment schedule for a full picture.

These examples demonstrate how the commercial property loan payment calculator can model different borrowing scenarios and assist in strategic financial planning for commercial real estate assets.

How to Use This Commercial Property Loan Payment Calculator

Our commercial property loan payment calculator is designed for simplicity and accuracy. Follow these steps to get your estimated monthly payments:

  1. Enter the Loan Amount: Input the total sum of money you intend to borrow for the commercial property purchase or refinance.
  2. Input the Annual Interest Rate: Provide the yearly interest rate offered by the lender. Ensure you enter it as a percentage (e.g., 5 for 5%).
  3. Specify the Loan Term: Enter the loan duration in years and any additional months. For instance, a 20-year loan would be '20' in the Years field and '0' in the Months field. A 20-year and 6-month loan would be '20' and '6'.
  4. Click 'Calculate Payment': After entering all the required details, press the 'Calculate Payment' button.

How to Read Results

  • Main Result (Monthly Payment): This is the most critical figure, showing your estimated fixed monthly payment covering both principal and interest.
  • Intermediate Values:
    • Monthly Interest Paid / Principal Paid This Month: These figures typically reflect the breakdown for the *first* month's payment in an amortization schedule.
    • Total Principal Paid: This should always equal your initial loan amount if the amortization is complete.
    • Total Interest Paid: The total cumulative interest you will pay over the entire life of the loan.
    • Total Payments: The sum of all your monthly payments.
    • Total Cost of Loan: The total amount repaid, including both the principal and all interest.
  • Key Assumptions: Note the conditions under which the calculation is made (e.g., fixed rate, monthly compounding, no additional fees).
  • Amortization Schedule Table: This detailed table breaks down each individual payment over the loan's life, showing how much goes towards principal and interest, and the remaining balance after each payment.
  • Amortization Chart: The visual chart provides a clear representation of how the principal and interest portions of your payments change over time, and how the loan balance decreases.

Decision-Making Guidance

  • Affordability: Does the calculated monthly payment fit comfortably within your business's or investment property's projected cash flow? Lenders will typically require a Debt Service Coverage Ratio (DSCR) of at least 1.20, meaning your net operating income should be 20% more than your total debt payments.
  • Loan Term Impact: Compare payment amounts for different loan terms (e.g., 15 vs. 25 years). A shorter term means higher monthly payments but significantly less total interest paid.
  • Interest Rate Sensitivity: Even small changes in the interest rate can have a substantial impact on your total payments. Use the calculator to explore different rate scenarios if you are shopping for the best loan offer.
  • Total Cost Analysis: Always consider the 'Total Cost of Loan'. This figure gives you the true long-term expense of borrowing.

Use the 'Reset Values' button to start over, and the 'Copy Results' button to easily transfer your calculated figures for further analysis or documentation.

Key Factors That Affect Commercial Property Loan Payment Results

Several critical factors influence the outcome of your commercial property loan payment calculator results and the actual loan terms you might receive:

  1. Loan Amount (Principal): This is the most direct factor. A larger loan amount naturally results in higher monthly payments and a greater total interest paid, assuming all other variables remain constant. Lenders assess your capacity to repay this amount based on the property's income potential and your financial history.
  2. Annual Interest Rate: This represents the cost of borrowing. A higher interest rate significantly increases both the monthly payment and the total interest paid over the loan's life. Commercial loan rates are influenced by market conditions (like the Federal Funds Rate), lender risk assessment, the borrower's creditworthiness, and the loan's term. Current interest rates fluctuate daily.
  3. Loan Term (Duration): The length of the loan directly impacts the monthly payment. Longer terms (e.g., 25-30 years) lead to lower monthly payments, making the loan more accessible for cash flow. However, they also result in substantially more interest paid over time. Shorter terms (e.g., 10-15 years) mean higher monthly payments but much lower total interest costs and faster equity build-up.
  4. Property Type and Condition: Lenders view different commercial property types (office, retail, industrial, multifamily) with varying risk profiles. A well-maintained, high-occupancy property in a strong market is generally considered less risky, potentially leading to better loan terms (lower rates, longer amortization periods). Dilapidated properties or those in declining areas carry higher risk and may command higher rates or require shorter terms.
  5. Borrower's Creditworthiness and Financial Health: Your personal credit score (if a small business owner) or your business's financial statements, cash flow history, profitability, and existing debt obligations are heavily scrutinized. Strong financial health and a good credit history generally qualify you for more favorable interest rates and loan terms, reducing your overall payment burden. You can learn more about improving business credit.
  6. Loan-to-Value (LTV) Ratio: This is the ratio of the loan amount to the property's appraised value. Lenders typically prefer lower LTV ratios (e.g., 75% or less), meaning you need a larger down payment. A lower LTV signifies less risk for the lender, which can translate into better interest rates and terms. A higher LTV might be possible but often comes with a higher rate or shorter amortization period.
  7. Market Conditions and Economic Outlook: Broader economic factors, local market demand for commercial space, vacancy rates, and future development trends all play a role. In a strong, growing market, lenders may be more willing to offer competitive terms. In a downturn, they may tighten lending standards and increase rates.
  8. Fees and Other Costs: While not directly part of the M = P[i(1+i)^n]/[(1+i)^n-1] calculation, origination fees, appraisal fees, legal costs, and points paid to reduce the interest rate all increase the overall cost of the loan. These should be factored into your total investment analysis. Understanding commercial real estate financing options is key.

Carefully considering these factors will provide a more holistic understanding beyond the basic monthly payment calculated by the tool.

Frequently Asked Questions (FAQ)

Q1: Does this calculator include property taxes and insurance?

A1: No, this commercial property loan payment calculator specifically calculates the principal and interest (P&I) portion of your mortgage payment using the standard amortization formula. Property taxes, insurance premiums (often included in an escrow payment for residential loans, but usually paid separately or directly by the borrower for commercial), maintenance, and potential HOA/condo fees are additional costs that need to be budgeted for separately.

Q2: What is a balloon payment, and does this calculator account for it?

A2: A balloon payment is a large, lump-sum payment due at the end of a loan term, even after making regular monthly payments. Commercial loans often have shorter amortization schedules (e.g., 20-25 years) but require the loan to be paid off sooner, with a large remaining balance due in a "balloon payment". This calculator primarily focuses on the standard P&I payment based on the amortization schedule and does not directly calculate or include balloon payments. You should consult your loan documents for details on any potential balloon payments.

Q3: Can I use this calculator for a variable-rate commercial loan?

A3: This calculator is designed for fixed-rate loans, providing an estimate of consistent monthly payments. For variable-rate loans, the interest rate can change periodically based on market indices, causing your monthly payment to fluctuate. While the initial payment might be estimated here, future payments could be higher or lower. For variable rates, you would need to use projections or consult the lender's specific rate adjustment schedule.

Q4: How accurate are the results for commercial loans?

A4: The results are mathematically accurate for the inputs provided based on the standard amortization formula. However, actual commercial loan terms can vary significantly due to lender-specific fees, points, negotiation, and unique underwriting requirements. This calculator provides a strong estimate but should not be considered a loan offer.

Q5: What is the difference between amortization and depreciation for commercial property?

A5: Amortization applies to loans, describing the process of paying off debt over time through regular payments. Each payment reduces the principal balance. Depreciation, on the other hand, is an accounting concept used for tax purposes. It allows property owners to deduct a portion of the property's value (excluding land) over its useful life, reducing taxable income. They are distinct financial concepts.

Q6: What is a typical down payment for commercial property?

A6: Down payments for commercial properties are generally higher than for residential properties. Typically, lenders expect anywhere from 15% to 35% down payment. For example, if a property is valued at $1,000,000, a 25% down payment would be $250,000, and the loan amount (P) would be $750,000. A larger down payment generally leads to better loan terms.

Q7: Can I use the calculator to compare different loan offers?

A7: Absolutely! This is one of the primary uses. Input the details for each loan offer you receive (Loan Amount, Interest Rate, Term) into the calculator and compare the resulting monthly payments, total interest paid, and total loan cost. This allows you to make an informed decision based on objective financial data.

Q8: What does "Total Cost of Loan" mean?

A8: The "Total Cost of Loan" represents the sum of the original loan amount (Principal) and all the interest you will pay over the entire duration of the loan. It gives you a comprehensive understanding of how much the borrowed money will ultimately cost you.

© 2023 Your Company Name. All rights reserved. This calculator provides estimates for informational purposes only. Consult with a qualified financial advisor for personalized advice.
var loanAmountInput = document.getElementById('loanAmount'); var annualInterestRateInput = document.getElementById('annualInterestRate'); var loanTermYearsInput = document.getElementById('loanTermYears'); var loanTermMonthsInput = document.getElementById('loanTermMonths'); var monthlyInterestError = document.getElementById('loanAmountError'); var annualInterestRateError = document.getElementById('annualInterestRateError'); var loanTermYearsError = document.getElementById('loanTermYearsError'); var loanTermMonthsError = document.getElementById('loanTermMonthsError'); var mainResultDisplay = document.querySelector('#results .main-result'); var monthlyInterestDisplay = document.getElementById('monthlyInterest'); var principalPaidDisplay = document.getElementById('principalPaid'); var totalPrincipalPaidDisplay = document.getElementById('totalPrincipalPaid'); var totalInterestPaidDisplay = document.getElementById('totalInterestPaid'); var totalPaymentsDisplay = document.getElementById('totalPayments'); var totalCostDisplay = document.getElementById('totalCost'); var amortizationTableBody = document.getElementById('amortizationTableBody'); var chart; var chartData = { labels: [], datasets: [ { label: 'Principal Paid', data: [], backgroundColor: 'rgba(0, 74, 153, 0.6)', borderColor: 'rgba(0, 74, 153, 1)', borderWidth: 1 }, { label: 'Interest Paid', data: [], backgroundColor: 'rgba(40, 167, 69, 0.6)', borderColor: 'rgba(40, 167, 69, 1)', borderWidth: 1 } ] }; var chartOptions = { responsive: true, maintainAspectRatio: false, scales: { x: { stacked: true, title: { display: true, text: 'Payment Number' } }, y: { stacked: true, title: { display: true, text: 'Amount ($)' }, beginAtZero: true } }, plugins: { tooltip: { callbacks: { label: function(context) { var label = context.dataset.label || "; if (label) { label += ': '; } if (context.parsed.y !== null) { label += new Intl.NumberFormat('en-US', { style: 'currency', currency: 'USD' }).format(context.parsed.y); } return label; } } } } }; function getCanvasContext() { var canvas = document.getElementById('amortizationChart'); if (!canvas) { console.error("Canvas element not found!"); return null; } var ctx = canvas.getContext('2d'); if (!ctx) { console.error("Could not get 2D context for canvas!"); return null; } return ctx; } function initializeChart() { var ctx = getCanvasContext(); if (ctx) { chart = new Chart(ctx, { type: 'bar', data: chartData, options: chartOptions }); } } function updateChart() { if (chart) { chart.data.labels = chartData.labels; chart.data.datasets[0].data = chartData.datasets[0].data; chart.data.datasets[1].data = chartData.datasets[1].data; chart.update(); } } function formatCurrency(amount) { return new Intl.NumberFormat('en-US', { style: 'currency', currency: 'USD', minimumFractionDigits: 2, maximumFractionDigits: 2 }).format(amount); } function validateInput(element, errorElement, min, max, required) { var value = parseFloat(element.value); var errorMessage = ""; element.style.borderColor = '#ccc'; errorElement.style.display = 'none'; if (required && (element.value === "" || isNaN(value))) { errorMessage = "This field is required."; element.style.borderColor = '#dc3545'; errorElement.innerText = errorMessage; errorElement.style.display = 'block'; return false; } if (!isNaN(value)) { if (min !== null && value max) { errorMessage = "Value cannot be greater than " + max + "."; element.style.borderColor = '#dc3545'; errorElement.innerText = errorMessage; errorElement.style.display = 'block'; return false; } } return true; } function calculateLoanPayment() { var loanAmount = parseFloat(loanAmountInput.value); var annualInterestRate = parseFloat(annualInterestRateInput.value); var loanTermYears = parseFloat(loanTermYearsInput.value); var loanTermMonths = parseFloat(loanTermMonthsInput.value); var isValid = true; isValid = validateInput(loanAmountInput, loanAmountError, 0, null, true) && isValid; isValid = validateInput(annualInterestRateInput, annualInterestRateError, 0, 100, true) && isValid; isValid = validateInput(loanTermYearsInput, loanTermYearsError, 1, null, true) && isValid; isValid = validateInput(loanTermMonthsInput, loanTermMonthsError, 0, 11, true) && isValid; if (!isValid) { mainResultDisplay.textContent = "–"; monthlyInterestDisplay.textContent = "–"; principalPaidDisplay.textContent = "–"; totalPrincipalPaidDisplay.textContent = "–"; totalInterestPaidDisplay.textContent = "–"; totalPaymentsDisplay.textContent = "–"; totalCostDisplay.textContent = "–"; amortizationTableBody.innerHTML = "; chartData.labels = []; chartData.datasets[0].data = []; chartData.datasets[1].data = []; updateChart(); return; } var monthlyInterestRate = (annualInterestRate / 100) / 12; var totalLoanTermMonths = (loanTermYears * 12) + loanTermMonths; if (monthlyInterestRate === 0) { // Handle 0% interest rate var monthlyPayment = loanAmount / totalLoanTermMonths; var totalInterestPaid = 0; var totalCost = loanAmount; var totalPayments = monthlyPayment * totalLoanTermMonths; mainResultDisplay.textContent = formatCurrency(monthlyPayment); monthlyInterestDisplay.textContent = formatCurrency(0); principalPaidDisplay.textContent = formatCurrency(monthlyPayment); totalPrincipalPaidDisplay.textContent = formatCurrency(loanAmount); totalInterestPaidDisplay.textContent = formatCurrency(totalInterestPaid); totalPaymentsDisplay.textContent = formatCurrency(totalPayments); totalCostDisplay.textContent = formatCurrency(totalCost); } else { var monthlyPayment = loanAmount * (monthlyInterestRate * Math.pow(1 + monthlyInterestRate, totalLoanTermMonths)) / (Math.pow(1 + monthlyInterestRate, totalLoanTermMonths) – 1); var totalPayments = monthlyPayment * totalLoanTermMonths; var totalInterestPaid = totalPayments – loanAmount; var totalCost = loanAmount + totalInterestPaid; mainResultDisplay.textContent = formatCurrency(monthlyPayment); monthlyInterestDisplay.textContent = formatCurrency(monthlyPayment – (loanAmount / totalLoanTermMonths)); // Approx for first month principalPaidDisplay.textContent = formatCurrency(monthlyPayment – (monthlyPayment * (1 – monthlyInterestRate))); // Approx for first month totalPrincipalPaidDisplay.textContent = formatCurrency(loanAmount); totalInterestPaidDisplay.textContent = formatCurrency(totalInterestPaid); totalPaymentsDisplay.textContent = formatCurrency(totalPayments); totalCostDisplay.textContent = formatCurrency(totalCost); } generateAmortizationSchedule(loanAmount, monthlyInterestRate, totalLoanTermMonths, monthlyPayment); updateChart(); } function generateAmortizationSchedule(principal, monthlyRate, term, payment) { amortizationTableBody.innerHTML = "; chartData.labels = []; chartData.datasets[0].data = []; chartData.datasets[1].data = []; var remainingBalance = principal; var totalInterestAccrued = 0; var totalPrincipalAccrued = 0; var currentDate = new Date(); currentDate.setDate(currentDate.getDate()); // Start from today for (var i = 1; i <= term; i++) { var interestPayment = remainingBalance * monthlyRate; var principalPayment = payment – interestPayment; // Adjust last payment to ensure balance is exactly zero if (i === term) { principalPayment = remainingBalance; payment = interestPayment + principalPayment; // Recalculate payment for last month } remainingBalance -= principalPayment; totalInterestAccrued += interestPayment; totalPrincipalAccrued += principalPayment; var row = amortizationTableBody.insertRow(); row.insertCell(0).textContent = i; row.insertCell(1).textContent = (currentDate.getMonth() + 1) + '/' + currentDate.getDate() + '/' + currentDate.getFullYear(); row.insertCell(2).textContent = formatCurrency(payment); row.insertCell(3).textContent = formatCurrency(principalPayment); row.insertCell(4).textContent = formatCurrency(interestPayment); row.insertCell(5).textContent = formatCurrency(remainingBalance < 0 ? 0 : remainingBalance); // Ensure balance doesn't go negative chartData.labels.push(i); chartData.datasets[0].data.push(principalPayment); chartData.datasets[1].data.push(interestPayment); currentDate.setMonth(currentDate.getMonth() + 1); // Move to next month } } function resetCalculator() { loanAmountInput.value = "1000000"; annualInterestRateInput.value = "5"; loanTermYearsInput.value = "20"; loanTermMonthsInput.value = "0"; // Clear errors document.getElementById('loanAmountError').style.display = 'none'; document.getElementById('annualInterestRateError').style.display = 'none'; document.getElementById('loanTermYearsError').style.display = 'none'; document.getElementById('loanTermMonthsError').style.display = 'none'; loanAmountInput.style.borderColor = '#ccc'; annualInterestRateInput.style.borderColor = '#ccc'; loanTermYearsInput.style.borderColor = '#ccc'; loanTermMonthsInput.style.borderColor = '#ccc'; calculateLoanPayment(); // Recalculate with default values } function copyResults() { var mainResult = mainResultDisplay.textContent; var monthlyInterest = monthlyInterestDisplay.textContent; var principalPaid = principalPaidDisplay.textContent; var totalPrincipalPaid = totalPrincipalPaidDisplay.textContent; var totalInterestPaid = totalInterestPaidDisplay.textContent; var totalPayments = totalPaymentsDisplay.textContent; var totalCost = totalCostDisplay.textContent; var assumptions = "Key Assumptions:\n- Payments are made monthly.\n- Interest compounds monthly.\n- No additional fees included."; var textToCopy = "Commercial Property Loan Payment Results:\n\n"; textToCopy += "Estimated Monthly Payment: " + mainResult + "\n"; textToCopy += "Estimated Principal Paid (1st Month): " + principalPaid + "\n"; textToCopy += "Estimated Interest Paid (1st Month): " + monthlyInterest + "\n"; textToCopy += "Total Principal Paid: " + totalPrincipalPaid + "\n"; textToCopy += "Total Interest Paid: " + totalInterestPaid + "\n"; textToCopy += "Total Payments Over Loan Life: " + totalPayments + "\n"; textToCopy += "Total Cost of Loan: " + totalCost + "\n\n"; textToCopy += assumptions; if (navigator.clipboard && navigator.clipboard.writeText) { navigator.clipboard.writeText(textToCopy).then(function() { alert('Results copied to clipboard!'); }).catch(function(err) { console.error('Failed to copy: ', err); fallbackCopyTextToClipboard(textToCopy); }); } else { fallbackCopyTextToClipboard(textToCopy); } } function fallbackCopyTextToClipboard(text) { var textArea = document.createElement("textarea"); textArea.value = text; textArea.style.position = "fixed"; // Avoid scrolling to bottom of page in MS Edge. textArea.style.top = "0"; textArea.style.left = "0"; textArea.style.width = "2em"; textArea.style.height = "2em"; textArea.style.padding = "0"; textArea.style.border = "none"; textArea.style.outline = "none"; textArea.style.boxShadow = "none"; textArea.style.background = "transparent"; document.body.appendChild(textArea); textArea.focus(); textArea.select(); try { var successful = document.execCommand('copy'); var msg = successful ? 'successful' : 'unsuccessful'; alert('Results copied to clipboard! (' + msg + ')'); } catch (err) { console.error('Fallback: Oops, unable to copy', err); alert('Failed to copy results. Please copy them manually.'); } document.body.removeChild(textArea); } function toggleFaq(element) { var parent = element.parentElement; parent.classList.toggle('open'); } // Initialize on page load window.onload = function() { initializeChart(); calculateLoanPayment(); };

Leave a Comment