Mortgage Calculator with Lump Sum and Extra Repayments

:root {
–primary-color: #004a99;
–success-color: #28a745;
–background-color: #f8f9fa;
–text-color: #333;
–border-color: #ccc;
–card-background: #fff;
–shadow: 0 2px 4px rgba(0,0,0,.1);
}
body {
font-family: ‘Segoe UI’, Tahoma, Geneva, Verdana, sans-serif;
background-color: var(–background-color);
color: var(–text-color);
line-height: 1.6;
margin: 0;
padding: 0;
display: flex;
flex-direction: column;
align-items: center;
padding-top: 20px;
padding-bottom: 40px;
}
.container {
width: 100%;
max-width: 960px;
background-color: var(–card-background);
padding: 30px;
border-radius: 8px;
box-shadow: var(–shadow);
margin: 0 auto;
box-sizing: border-box;
}
h1, h2, h3 {
color: var(–primary-color);
text-align: center;
margin-bottom: 20px;
}
h1 {
font-size: 2.2em;
}
h2 {
font-size: 1.8em;
margin-top: 40px;
border-bottom: 2px solid var(–primary-color);
padding-bottom: 10px;
}
h3 {
font-size: 1.4em;
margin-top: 30px;
color: var(–text-color);
}
.loan-calc-container, .result-section, .explanation-section, .table-section, .chart-section, .faq-section, .related-links-section {
margin-bottom: 30px;
padding: 25px;
border: 1px solid var(–border-color);
border-radius: 8px;
background-color: var(–card-background);
box-shadow: var(–shadow);
}
.loan-calc-container {
display: grid;
grid-template-columns: 1fr;
gap: 20px;
}
.input-group {
margin-bottom: 15px;
}
.input-group label {
display: block;
margin-bottom: 8px;
font-weight: bold;
color: var(–primary-color);
}
.input-group input[type=”number”],
.input-group input[type=”text”],
.input-group select {
width: calc(100% – 22px);
padding: 12px;
border: 1px solid var(–border-color);
border-radius: 4px;
font-size: 1em;
box-sizing: border-box;
}
.input-group input[type=”number”]:focus,
.input-group input[type=”text”]:focus,
.input-group select:focus {
outline: none;
border-color: var(–primary-color);
box-shadow: 0 0 0 3px rgba(0, 74, 153, 0.2);
}
.input-group .helper-text {
font-size: 0.85em;
color: #666;
margin-top: 5px;
display: block;
}
.input-group .error-message {
color: #dc3545;
font-size: 0.8em;
margin-top: 5px;
min-height: 1.2em;
}
.button-group {
display: flex;
gap: 10px;
margin-top: 25px;
justify-content: center;
flex-wrap: wrap;
}
button {
padding: 12px 25px;
border: none;
border-radius: 5px;
font-size: 1em;
font-weight: bold;
cursor: pointer;
transition: background-color 0.3s ease, transform 0.2s ease;
white-space: nowrap;
}
button:hover {
transform: translateY(-2px);
}
.btn-primary {
background-color: var(–primary-color);
color: white;
}
.btn-primary:hover {
background-color: #003366;
}
.btn-secondary {
background-color: #6c757d;
color: white;
}
.btn-secondary:hover {
background-color: #5a6268;
}
.btn-danger {
background-color: #dc3545;
color: white;
}
.btn-danger:hover {
background-color: #c82333;
}
.result-highlight {
background-color: var(–primary-color);
color: white;
padding: 20px;
border-radius: 5px;
margin-top: 20px;
text-align: center;
font-size: 1.8em;
font-weight: bold;
}
.result-value {
font-size: 1.2em;
font-weight: normal;
}
.result-section ul {
list-style: none;
padding: 0;
margin-top: 20px;
}
.result-section li {
display: flex;
justify-content: space-between;
padding: 10px 0;
border-bottom: 1px dashed var(–border-color);
}
.result-section li:last-child {
border-bottom: none;
}
.result-section .label {
font-weight: bold;
color: var(–primary-color);
}
.result-section .value {
font-weight: bold;
}
.explanation-section p, .article-content p {
margin-bottom: 15px;
}
.formula-explanation {
background-color: #e9ecef;
padding: 15px;
border-radius: 4px;
margin-top: 15px;
font-size: 0.95em;
}
table {
width: 100%;
border-collapse: collapse;
margin-top: 20px;
}
th, td {
padding: 12px 15px;
text-align: right;
border: 1px solid var(–border-color);
}
th {
background-color: var(–primary-color);
color: white;
font-weight: bold;
}
td {
background-color: var(–card-background);
}
tr:nth-child(even) td {
background-color: #f2f2f2;
}
.table-caption {
font-size: 0.9em;
color: #666;
margin-bottom: 10px;
display: block;
text-align: center;
font-style: italic;
}
.table-container {
overflow-x: auto;
}
canvas {
max-width: 100%;
height: auto;
display: block;
margin: 20px auto;
}
.chart-caption {
font-size: 0.9em;
color: #666;
margin-top: 10px;
display: block;
text-align: center;
font-style: italic;
}
.faq-section ul {
list-style: none;
padding: 0;
}
.faq-section li {
margin-bottom: 15px;
padding-bottom: 15px;
border-bottom: 1px solid var(–border-color);
}
.faq-section li:last-child {
border-bottom: none;
}
.faq-section strong {
display: block;
color: var(–primary-color);
margin-bottom: 5px;
}
.related-links-section ul {
list-style: none;
padding: 0;
}
.related-links-section li {
margin-bottom: 10px;
}
.related-links-section a {
color: var(–primary-color);
text-decoration: none;
font-weight: bold;
}
.related-links-section a:hover {
text-decoration: underline;
}
.related-links-section p {
font-style: italic;
color: #666;
margin-top: 5px;
}
@media (max-width: 768px) {
.container {
padding: 20px;
}
h1 {
font-size: 1.8em;
}
h2 {
font-size: 1.5em;
}
button {
width: 100%;
}
.button-group {
flex-direction: column;
}
.result-highlight {
font-size: 1.5em;
}
th, td {
padding: 10px 8px;
font-size: 0.9em;
}
}

Calculate how extra payments and lump sums can accelerate your mortgage payoff and reduce total interest.

Mortgage Details

Understanding Your Mortgage Repayment

A mortgage is a significant financial commitment. While paying the minimum required monthly amount is essential, incorporating extra payments or lump sums can drastically alter your financial trajectory. This calculator is designed to illustrate the powerful impact of accelerated payments on your mortgage. By entering your loan details, you can see how much time and money you can save by paying down your principal faster.

The core idea is simple: any amount paid above your scheduled principal and interest payment goes directly towards reducing the principal balance. A lower principal balance means less interest accrues over time, leading to a shorter loan term and substantial savings on the total interest paid. This mortgage calculator with lump sum and extra repayments quantifies these benefits.

Amortization Schedule (First 12 Months)

Month	Starting Balance	Payment	Principal Paid	Interest Paid	Ending Balance

A snapshot of how your loan balance decreases over the first year with extra payments applied.

What is a Mortgage Calculator with Lump Sum and Extra Repayments?

A mortgage calculator with lump sum and extra repayments is a specialized financial tool designed to help homeowners understand the long-term financial implications of making payments beyond their standard monthly mortgage obligation. It goes beyond basic mortgage calculators by factoring in additional principal payments, whether they are regular extra monthly amounts or one-time lump sum payments. This advanced functionality allows users to simulate scenarios and visualize how these extra payments can significantly shorten the life of their mortgage and reduce the total amount of interest paid over the loan’s duration.

Who should use it? This calculator is invaluable for homeowners who are:

• Looking to pay off their mortgage faster.
• Seeking to minimize the total interest paid on their loan.
• Considering making a lump sum payment (e.g., from a bonus, inheritance, or tax refund).
• Wanting to budget and plan for additional payments.
• Trying to understand the financial benefits of “paying down extra” on their mortgage.

Common misconceptions about extra mortgage payments include the belief that they won’t make a significant difference or that they are too difficult to implement. Many homeowners underestimate the power of compounding interest in reverse – by paying down principal faster, you reduce the base upon which future interest is calculated, leading to exponential savings. This calculator aims to demystify these benefits and provide concrete figures.

Mortgage Calculator with Lump Sum and Extra Repayments Formula and Mathematical Explanation

The calculation involves several steps, combining standard mortgage amortization with iterative adjustments for extra payments. The fundamental formula for calculating a fixed monthly mortgage payment (P&I) is:

M = P [ i(1 + i)^n ] / [ (1 + i)^n – 1]

Where:

• M = Monthly Payment
• P = Principal Loan Amount
• i = Monthly Interest Rate (Annual Rate / 12)
• n = Total Number of Payments (Loan Term in Years * 12)

This formula gives us the baseline monthly payment. For the mortgage calculator with lump sum and extra repayments, the process becomes iterative:

1. Calculate Standard Monthly Payment: Use the formula above to find the fixed monthly principal and interest (P&I) payment.
2. Simulate Amortization: For each month, calculate the interest due (Current Balance * Monthly Interest Rate). Subtract this from the total monthly payment (standard + extra). The remainder reduces the principal. Update the balance.
3. Apply Extra Monthly Payments: Add the `extraMonthlyPayment` to the standard monthly payment. This entire amount is applied to the loan. The portion exceeding the interest due goes directly to reducing the principal.
4. Apply Lump Sum Payments: When a lump sum payment is made (based on its frequency), it is applied directly to the principal balance in that month. This is typically done *after* the regular monthly payment is applied. The calculator simulates this by reducing the principal balance by the lump sum amount in the relevant month(s).
5. Recalculate Term and Interest: Continue this month-by-month simulation until the loan balance reaches zero. Track the total number of payments made and the total interest paid.

Variable Explanations:

Variable	Meaning	Unit	Typical Range
P (Loan Amount)	The total amount borrowed for the mortgage.	Dollars ($)	$100,000 – $1,000,000+
Annual Interest Rate	The yearly interest rate charged on the loan.	Percent (%)	2% – 10%+
Loan Term (Years)	The original duration of the mortgage loan.	Years	10, 15, 20, 30
Extra Monthly Payment	Additional principal payment made each month.	Dollars ($)	$50 – $1000+
Lump Sum Payment	A one-time or periodic significant additional payment.	Dollars ($)	$1,000 – $10,000+
M (Monthly Payment)	The calculated total monthly payment (P&I + extra).	Dollars ($)	Varies based on P, rate, and term.
i (Monthly Interest Rate)	Annual interest rate divided by 12.	Decimal	e.g., 0.045 / 12 ≈ 0.00375
n (Total Payments)	Original term in years multiplied by 12.	Number	e.g., 30 years * 12 = 360

Practical Examples (Real-World Use Cases)

Example 1: Accelerating Payoff with Extra Payments

Scenario: Sarah has a $300,000 mortgage over 30 years at 4.5% annual interest. Her standard monthly payment is $1,520.07. She decides to add an extra $200 per month to her payment.

Inputs:

• Loan Amount: $300,000
• Annual Interest Rate: 4.5%
• Loan Term: 30 years
• Extra Monthly Payment: $200
• Lump Sum Payment: $0
• Lump Sum Frequency: One-time

Calculator Output:

• Standard Monthly Payment: $1,520.07
• New Payoff Time: Approximately 24 years and 7 months (saving ~5 years and 5 months)
• Total Interest Paid (Original): $247,225.60
• Total Interest Paid (With Extra Payments): $189,693.10
• Total Interest Saved: $57,532.50

Financial Interpretation: By consistently paying an extra $200 per month, Sarah saves over $57,000 in interest and pays off her mortgage nearly 5.5 years earlier. This demonstrates the significant power of consistent, disciplined extra payments.

Example 2: Impact of a Lump Sum Payment

Scenario: John has a $200,000 mortgage balance remaining on a 20-year term at 5% interest. His current remaining term is 15 years, with a standard monthly payment of $1,304.85. He receives a $10,000 bonus and decides to use it as a lump sum payment towards his mortgage.

Inputs:

• Loan Amount (Remaining): $200,000
• Annual Interest Rate: 5%
• Loan Term (Remaining): 15 years
• Extra Monthly Payment: $0
• Lump Sum Payment: $10,000
• Lump Sum Frequency: One-time

Calculator Output:

• Standard Monthly Payment: $1,304.85
• New Payoff Time: Approximately 13 years and 5 months (saving ~1 year and 7 months)
• Total Interest Paid (Original Remaining): $44,873.00
• Total Interest Paid (With Lump Sum): $39,321.50
• Total Interest Saved: $5,551.50

Financial Interpretation: John’s single $10,000 lump sum payment significantly reduces his remaining loan term and saves him over $5,500 in interest. The calculator shows that applying a lump sum directly to the principal has a more immediate and substantial effect than spreading the same amount over many small extra payments, though both are beneficial.

How to Use This Mortgage Calculator with Lump Sum and Extra Repayments

Using this calculator is straightforward. Follow these steps to understand your mortgage payoff potential:

1. Enter Loan Details: Input the original loan amount, the annual interest rate (as a percentage), and the original loan term in years.
2. Specify Extra Payments: Enter the amount you can afford to pay in addition to your regular monthly payment. If you plan no regular extra payments, enter ‘0’.
3. Add Lump Sum Payments: Enter any one-time or periodic lump sum amounts you plan to pay. Select the frequency (monthly, quarterly, annually, or one-time) from the dropdown. If you don’t plan any lump sums, enter ‘0’.
4. Click ‘Calculate’: The calculator will process your inputs and display the results.

How to Read Results:

• Original Loan Term: The initial duration of your mortgage.
• Standard Monthly Payment: The required P&I payment without any extra contributions.
• Total Payments Made: The sum of all payments (standard + extra + lump sums) until the loan is fully paid off.
• Total Interest Paid: The total interest accrued and paid over the life of the loan with your extra contributions.
• New Payoff Time: The significantly reduced time it will take to pay off your mortgage.
• Total Interest Saved: The difference between the original total interest and the total interest paid with your accelerated payments. This is often the most compelling figure.

Decision-Making Guidance: Use the results to determine if your planned extra payments are feasible and what their impact will be. If the savings aren’t as significant as you’d hoped, you might consider increasing your extra monthly payment or planning for larger lump sums. Conversely, if the results are highly encouraging, it can provide motivation to stick to your accelerated payment plan. Always ensure that any extra payments are explicitly applied to the principal by your lender.

Key Factors That Affect Mortgage Calculator with Lump Sum and Extra Repayments Results

Several factors critically influence the outcomes generated by this mortgage calculator with lump sum and extra repayments:

1. Loan Principal Amount: A larger initial loan amount naturally leads to higher monthly payments and more total interest. Extra payments on a larger principal can yield greater absolute savings.
2. Interest Rate: This is one of the most significant factors. Higher interest rates mean more interest accrues each month, making the principal harder to reduce. Conversely, a lower rate means more of your payment goes towards principal, and extra payments become even more effective at saving interest. A small difference in rate can translate to tens or hundreds of thousands of dollars over the life of a loan.
3. Loan Term: A longer loan term (e.g., 30 years vs. 15 years) results in lower monthly payments but substantially more total interest paid. Extra payments made early in a long-term loan have a disproportionately large impact because they reduce the principal balance when it’s highest and interest charges are greatest.
4. Amount and Frequency of Extra Payments: The more you pay extra each month, and the more consistently you do it, the faster your principal will decrease. Even small, regular extra payments compound over time. A $100 extra payment monthly will have a different impact than a $5,000 lump sum annually.
5. Timing of Lump Sum Payments: Lump sum payments are most effective when applied early in the loan term. Applying a large sum when the principal is high and interest charges are substantial leads to maximum interest savings. A lump sum payment made just before the loan is scheduled to be paid off will have minimal impact.
6. Loan Prepayment Penalties: Some older mortgage products may have penalties for paying down the principal faster than scheduled. While less common now, it’s crucial to check your mortgage terms. This calculator assumes no prepayment penalties.
7. Inflation and Opportunity Cost: While paying down a mortgage faster saves guaranteed interest, consider the potential returns from investing that money elsewhere. If investment returns are expected to be higher than your mortgage interest rate (after taxes), it might be financially advantageous to invest rather than overpay the mortgage. This calculator focuses purely on the mortgage debt reduction.
8. Fees Associated with Payments: Ensure your lender doesn’t charge fees for processing extra payments or lump sums. These fees could offset some of the savings.

Frequently Asked Questions (FAQ)

Q1: How does an extra monthly payment affect my total interest paid?

An extra monthly payment goes directly towards reducing your loan’s principal balance. Since interest is calculated on the outstanding principal, reducing it faster means less interest accrues over time, significantly lowering your total interest paid.

Q2: What is the best way to make a lump sum payment?

The best way is typically to specify with your lender that the payment should be applied directly to the principal. Without this instruction, some lenders might mistakenly apply it to future payments, reducing its impact. Making it early in the loan term yields the greatest savings.

Q3: Does paying extra only shorten the term, or does it actually save money?

It does both. By paying down principal faster, you shorten the loan term, and because you’re paying less interest over that shorter period, you save a substantial amount of money in total interest paid.

Q4: When is the best time to make extra mortgage payments?

The earlier in the loan term, the better. Payments made in the early years of a mortgage are heavily weighted towards interest. By paying down principal early, you reduce the base amount on which future interest is calculated, maximizing your savings.

Q5: Can I use this calculator for adjustable-rate mortgages (ARMs)?

This calculator is primarily designed for fixed-rate mortgages. While you can input your current rate and principal for an ARM, it won’t account for future rate changes. For ARMs, the impact of extra payments can vary significantly as rates adjust.

Q6: What if my lender applies extra payments incorrectly?

Always verify with your lender how extra payments are applied. They should reduce the principal balance directly. If they are applied to future installments, you aren’t gaining the interest-saving benefit. You may need to provide specific instructions or submit a separate principal-only payment.

Q7: Should I prioritize paying off my mortgage early or investing the money?

This is a personal financial decision. Paying off debt offers a guaranteed “return” equal to your mortgage interest rate. Investing offers potentially higher returns but comes with risk. Consider your risk tolerance, investment opportunities, and personal comfort with debt.

Q8: How often should I check my mortgage balance and payment schedule?

It’s wise to review your mortgage statements at least annually, or whenever you make a significant extra or lump sum payment, to ensure payments are applied correctly and to track your progress. Using a calculator like this periodically can also help you stay motivated and adjust your strategy.

Related Tools and Internal Resources

• Mortgage Calculator

  Our basic mortgage calculator to find your standard monthly payments.

• Mortgage Refinance Calculator

  Determine if refinancing your mortgage makes financial sense.

• Loan Amortization Schedule Generator

  Generate a detailed month-by-month breakdown of your loan payments.

• Debt Snowball Calculator

  Plan your debt repayment strategy using the snowball method.

• Debt Avalanche Calculator

  Prioritize debt repayment by interest rate with the avalanche method.

• Extra Payment Calculator

  See how additional monthly payments impact any loan.

var loanAmountInput = document.getElementById(“loanAmount”);
var annualInterestRateInput = document.getElementById(“annualInterestRate”);
var loanTermYearsInput = document.getElementById(“loanTermYears”);
var extraMonthlyPaymentInput = document.getElementById(“extraMonthlyPayment”);
var lumpSumPaymentInput = document.getElementById(“lumpSumPayment”);
var lumpSumFrequencyInput = document.getElementById(“lumpSumFrequency”);

var loanAmountError = document.getElementById(“loanAmountError”);
var annualInterestRateError = document.getElementById(“annualInterestRateError”);
var loanTermYearsError = document.getElementById(“loanTermYearsError”);
var extraMonthlyPaymentError = document.getElementById(“extraMonthlyPaymentError”);
var lumpSumPaymentError = document.getElementById(“lumpSumPaymentError”);
var lumpSumFrequencyError = document.getElementById(“lumpSumFrequencyError”);

var resultsSection = document.getElementById(“results”);
var resultHighlight = document.getElementById(“resultHighlight”);
var originalTerm = document.getElementById(“originalTerm”);
var standardMonthlyPayment = document.getElementById(“standardMonthlyPayment”);
var totalPayments = document.getElementById(“totalPayments”);
var totalInterestPaid = document.getElementById(“totalInterestPaid”);
var newPayoffTime = document.getElementById(“newPayoffTime”);
var totalInterestSaved = document.getElementById(“totalInterestSaved”);
var amortizationTableBody = document.getElementById(“amortizationTableBody”);
var chartCanvas = document.getElementById(“loanBalanceChart”);
var chartInstance = null; // To hold the chart instance

function formatCurrency(amount) {
return “$” + amount.toFixed(2).replace(/\d(?=(\d{3})+\.)/g, ‘$&,’);
}

function formatYearsMonths(totalMonths) {
var years = Math.floor(totalMonths / 12);
var months = totalMonths % 12;
return (years > 0 ? years + ” year” + (years !== 1 ? “s” : “”) : “”) +
(years > 0 && months > 0 ? ” and ” : “”) +
(months > 0 ? months + ” month” + (months !== 1 ? “s” : “”) : “”);
}

function clearErrors() {
loanAmountError.textContent = “”;
annualInterestRateError.textContent = “”;
loanTermYearsError.textContent = “”;
extraMonthlyPaymentError.textContent = “”;
lumpSumPaymentError.textContent = “”;
lumpSumFrequencyError.textContent = “”;
}

function validateInputs() {
var errorsFound = false;
var loanAmount = parseFloat(loanAmountInput.value);
var annualInterestRate = parseFloat(annualInterestRateInput.value);
var loanTermYears = parseInt(loanTermYearsInput.value);
var extraMonthlyPayment = parseFloat(extraMonthlyPaymentInput.value);
var lumpSumPayment = parseFloat(lumpSumPaymentInput.value);
var lumpSumFrequency = lumpSumFrequencyInput.value;

if (isNaN(loanAmount) || loanAmount <= 0) {
loanAmountError.textContent = "Please enter a valid loan amount.";
errorsFound = true;
}
if (isNaN(annualInterestRate) || annualInterestRate <= 0) {
annualInterestRateError.textContent = "Please enter a valid annual interest rate.";
errorsFound = true;
}
if (isNaN(loanTermYears) || loanTermYears <= 0) {
loanTermYearsError.textContent = "Please enter a valid loan term in years.";
errorsFound = true;
}
if (isNaN(extraMonthlyPayment) || extraMonthlyPayment < 0) {
extraMonthlyPaymentError.textContent = "Extra monthly payment cannot be negative.";
errorsFound = true;
}
if (isNaN(lumpSumPayment) || lumpSumPayment 0 && !lumpSumFrequency) {
lumpSumFrequencyError.textContent = “Please select a lump sum frequency.”;
errorsFound = true;
}

return !errorsFound;
}

function calculateMortgage() {
clearErrors();
if (!validateInputs()) {
resultsSection.style.display = “none”;
return;
}

var P = parseFloat(loanAmountInput.value);
var annualRate = parseFloat(annualInterestRateInput.value) / 100;
var years = parseInt(loanTermYearsInput.value);
var extraMonthly = parseFloat(extraMonthlyPaymentInput.value);
var lumpSum = parseFloat(lumpSumPaymentInput.value);
var lumpSumFrequency = lumpSumFrequencyInput.value;

var monthlyRate = annualRate / 12;
var numberOfPayments = years * 12;

// Calculate Standard Monthly Payment
var M_standard = P * (monthlyRate * Math.pow(1 + monthlyRate, numberOfPayments)) / (Math.pow(1 + monthlyRate, numberOfPayments) – 1);
if (isNaN(M_standard) || !isFinite(M_standard)) {
M_standard = 0; // Handle cases like 0% interest rate or invalid inputs leading to NaN
}

var originalTotalInterest = (M_standard * numberOfPayments) – P;

// Simulation
var currentBalance = P;
var totalPaid = 0;
var totalInterestPaidSim = 0;
var monthsPaid = 0;
var amortizationData = [];
var balanceOverTime = [{ x: 0, y: P }]; // For chart
var balanceOverTimeExtra = [{ x: 0, y: P }]; // For chart

var lumpSumCounter = 0;
var lumpSumApplied = false;

// Determine lump sum application month based on frequency
var lumpSumMonth = -1;
if (lumpSum > 0) {
if (lumpSumFrequency === “monthly”) lumpSumMonth = 1;
else if (lumpSumFrequency === “quarterly”) lumpSumMonth = 3;
else if (lumpSumFrequency === “annually”) lumpSumMonth = 12;
else if (lumpSumFrequency === “once”) lumpSumMonth = 1; // Apply on the first possible month
}

while (currentBalance > 0.01 && monthsPaid 0 && !lumpSumApplied) {
if (monthsPaid === lumpSumMonth || (lumpSumFrequency === “once” && monthsPaid === 1) || (lumpSumFrequency === “monthly” && monthsPaid % 1 === 0) || (lumpSumFrequency === “quarterly” && monthsPaid % 3 === 0) || (lumpSumFrequency === “annually” && monthsPaid % 12 === 0)) {
// Apply lump sum first to principal
currentBalance -= lumpSum;
totalPaid += lumpSum;
lumpSumApplied = true; // For ‘once’ and ‘annually’ frequency, only apply once. For monthly/quarterly, it will re-evaluate each cycle.
if (lumpSumFrequency === “once” || lumpSumFrequency === “annually”) {
// Don’t reset lumpSumApplied if it’s a single occurrence
} else {
lumpSumApplied = false; // Allow for repeated lump sums in monthly/quarterly
}
}
}

// If after lump sum application, balance is zero or less
if (currentBalance <= 0.01) {
break;
}

// Ensure payment doesn't exceed remaining balance + interest
var actualPayment = Math.min(paymentForThisMonth, currentBalance + interestForMonth);
principalForMonth = actualPayment – interestForMonth;

// Ensure principal doesn't go negative if interest covers the whole payment
principalForMonth = Math.max(0, principalForMonth);

currentBalance -= principalForMonth;
totalInterestPaidSim += interestForMonth;
totalPaid += actualPayment;

if (monthsPaid 1 ? (balanceOverTimeExtra[balanceOverTimeExtra.length-1].y) : 0),
payment: actualPayment,
principal: principalForMonth,
interest: interestForMonth,
endBalance: currentBalance
});
balanceOverTimeExtra.push({ x: monthsPaid, y: currentBalance });
} else {
balanceOverTimeExtra.push({ x: monthsPaid, y: currentBalance });
}

// Standard balance calculation for comparison
var standardInterestForMonth = balanceOverTime[balanceOverTime.length-1].y * monthlyRate;
var standardPrincipalForMonth = M_standard – standardInterestForMonth;
if (balanceOverTime[balanceOverTime.length-1].y – standardPrincipalForMonth < 0) {
standardPrincipalForMonth = balanceOverTime[balanceOverTime.length-1].y;
}
balanceOverTime.push({ x: monthsPaid, y: balanceOverTime[balanceOverTime.length-1].y – standardPrincipalForMonth });
}

var totalInterestSavedVal = (originalTotalInterest) – totalInterestPaidSim;
if (totalInterestSavedVal < 0) totalInterestSavedVal = 0; // Cannot save negative interest

// Display Results
resultHighlight.innerHTML = formatCurrency(P – currentBalance); // Final payoff amount, effectively P if paid off
originalTerm.textContent = formatYearsMonths(numberOfPayments);
standardMonthlyPayment.textContent = formatCurrency(M_standard);
totalPayments.textContent = formatCurrency(totalPaid);
totalInterestPaid.textContent = formatCurrency(totalInterestPaidSim);
newPayoffTime.textContent = formatYearsMonths(monthsPaid);
totalInterestSaved.textContent = formatCurrency(totalInterestSavedVal);
resultsSection.style.display = "block";

// Update Amortization Table
amortizationTableBody.innerHTML = "";
for (var i = 0; i 0 ? amortizationData[i-1].endBalance : 0)); // Start balance calculation adjustment
row.insertCell(2).textContent = formatCurrency(amortizationData[i].payment);
row.insertCell(3).textContent = formatCurrency(amortizationData[i].principal);
row.insertCell(4).textContent = formatCurrency(amortizationData[i].interest);
row.insertCell(5).textContent = formatCurrency(amortizationData[i].endBalance);
}

// Update Chart
updateChart(balanceOverTime, balanceOverTimeExtra);
}

function updateChart(dataStandard, dataExtra) {
if (chartInstance) {
chartInstance.destroy();
}

var ctx = chartCanvas.getContext(‘2d’);
chartCanvas.style.width = ‘100%’; // Ensure responsiveness
chartCanvas.style.height = ‘auto’;

chartInstance = new Chart(ctx, {
type: ‘line’,
data: {
labels: dataStandard.map(item => item.x),
datasets: [{
label: ‘Standard Payoff Balance’,
data: dataStandard.map(item => item.y),
borderColor: ‘rgba(0, 74, 153, 1)’,
backgroundColor: ‘rgba(0, 74, 153, 0.2)’,
fill: false,
tension: 0.1
}, {
label: ‘Accelerated Payoff Balance’,
data: dataExtra.map(item => item.y),
borderColor: ‘rgba(40, 167, 69, 1)’,
backgroundColor: ‘rgba(40, 167, 69, 0.2)’,
fill: false,
tension: 0.1
}]
},
options: {
responsive: true,
maintainAspectRatio: false,
scales: {
x: {
title: {
display: true,
text: ‘Month’
}
},
y: {
title: {
display: true,
text: ‘Loan Balance ($)’
},
beginAtZero: true
}
},
plugins: {
title: {
display: true,
text: ‘Loan Balance Projection’
},
legend: {
position: ‘top’,
}
}
}
});
}

function resetForm() {
loanAmountInput.value = “300000”;
annualInterestRateInput.value = “4.5”;
loanTermYearsInput.value = “30”;
extraMonthlyPaymentInput.value = “200”;
lumpSumPaymentInput.value = “5000”;
lumpSumFrequencyInput.value = “monthly”;
clearErrors();
resultsSection.style.display = “none”;
if (chartInstance) {
chartInstance.destroy();
chartInstance = null;
}
amortizationTableBody.innerHTML = “”;
}

function copyResults() {
var loanAmount = loanAmountInput.value;
var annualInterestRate = annualInterestRateInput.value;
var loanTermYears = loanTermYearsInput.value;
var extraMonthlyPayment = extraMonthlyPaymentInput.value;
var lumpSumPayment = lumpSumPaymentInput.value;
var lumpSumFrequency = lumpSumFrequencyInput.value;

var originalTermText = originalTerm.textContent;
var standardMonthlyPaymentText = standardMonthlyPayment.textContent;
var totalPaymentsText = totalPayments.textContent;
var totalInterestPaidText = totalInterestPaid.textContent;
var newPayoffTimeText = newPayoffTime.textContent;
var totalInterestSavedText = totalInterestSaved.textContent;

var resultHighlightText = resultHighlight.textContent; // Main result

var assumptions = “Assumptions:\n”;
assumptions += “- Loan Amount: ” + formatCurrency(parseFloat(loanAmount)) + “\n”;
assumptions += “- Annual Interest Rate: ” + annualInterestRate + “%\n”;
assumptions += “- Original Loan Term: ” + loanTermYears + ” years\n”;
assumptions += “- Extra Monthly Payment: ” + formatCurrency(parseFloat(extraMonthlyPayment)) + “\n”;
assumptions += “- Lump Sum Payment: ” + formatCurrency(parseFloat(lumpSumPayment)) + ” (” + lumpSumFrequency + “)\n”;

var resultsText = “Calculation Results:\n”;
resultsText += “Payoff Amount (Effective): ” + resultHighlightText + “\n”;
resultsText += “Original Loan Term: ” + originalTermText + “\n”;
resultsText += “Standard Monthly Payment: ” + standardMonthlyPaymentText + “\n”;
resultsText += “Total Payments Made: ” + totalPaymentsText + “\n”;
resultsText += “Total Interest Paid: ” + totalInterestPaidText + “\n”;
resultsText += “New Payoff Time: ” + newPayoffTimeText + “\n”;
resultsText += “Total Interest Saved: ” + totalInterestSavedText + “\n”;

var fullText = assumptions + “\n” + resultsText;

navigator.clipboard.writeText(fullText).then(function() {
alert(‘Results copied to clipboard!’);
}).catch(function(err) {
console.error(‘Failed to copy results: ‘, err);
alert(‘Failed to copy results. Please copy manually.’);
});
}

// Initial calculation on load
document.addEventListener(‘DOMContentLoaded’, function() {
calculateMortgage();
});