Retirement Withdrawal Calculator with Taxes

Retirement Withdrawal Calculator with Taxes – Plan Your Income :root { –primary-color: #004a99; –success-color: #28a745; –background-color: #f8f9fa; –text-color: #333; –border-color: #ddd; –card-background: #fff; –shadow: 0 2px 5px rgba(0,0,0,0.1); } body { font-family: 'Segoe UI', Tahoma, Geneva, Verdana, sans-serif; background-color: var(–background-color); color: var(–text-color); line-height: 1.6; margin: 0; padding: 0; } .container { max-width: 1000px; margin: 20px auto; padding: 20px; background-color: var(–card-background); border-radius: 8px; box-shadow: var(–shadow); } h1, h2, h3 { color: var(–primary-color); text-align: center; margin-bottom: 1.5em; } h1 { font-size: 2.5em; } h2 { font-size: 2em; border-bottom: 2px solid var(–primary-color); padding-bottom: 0.5em; } h3 { font-size: 1.5em; margin-top: 1.5em; } .loan-calc-container { background-color: var(–card-background); padding: 30px; border-radius: 8px; box-shadow: var(–shadow); margin-bottom: 30px; } .input-group { margin-bottom: 20px; text-align: left; } .input-group label { display: block; margin-bottom: 8px; font-weight: bold; color: var(–primary-color); } .input-group input[type="number"], .input-group input[type="text"], .input-group select { width: calc(100% – 22px); padding: 12px; border: 1px solid var(–border-color); border-radius: 5px; font-size: 1em; box-sizing: border-box; } .input-group input[type="number"]:focus, .input-group input[type="text"]:focus, .input-group select:focus { outline: none; border-color: var(–primary-color); box-shadow: 0 0 0 3px rgba(0, 74, 153, 0.2); } .input-group .helper-text { font-size: 0.85em; color: #666; margin-top: 5px; display: block; } .error-message { color: #dc3545; font-size: 0.85em; margin-top: 5px; display: none; /* Hidden by default */ } .error-message.visible { display: block; } .button-group { display: flex; justify-content: space-between; margin-top: 30px; gap: 10px; } button { padding: 12px 25px; border: none; border-radius: 5px; cursor: pointer; font-size: 1em; font-weight: bold; transition: background-color 0.3s ease; } .btn-primary { background-color: var(–primary-color); color: white; } .btn-primary:hover { background-color: #003366; } .btn-secondary { background-color: #6c757d; color: white; } .btn-secondary:hover { background-color: #5a6268; } .btn-success { background-color: var(–success-color); color: white; } .btn-success:hover { background-color: #218838; } #results { margin-top: 30px; padding: 25px; background-color: var(–primary-color); color: white; border-radius: 8px; text-align: center; box-shadow: var(–shadow); } #results h3 { color: white; margin-bottom: 15px; } #results .main-result { font-size: 2.5em; font-weight: bold; margin-bottom: 10px; } #results .intermediate-values div { margin-bottom: 8px; font-size: 1.1em; } #results .key-assumptions { font-size: 0.9em; color: rgba(255, 255, 255, 0.8); margin-top: 15px; text-align: left; border-top: 1px solid rgba(255, 255, 255, 0.3); padding-top: 10px; } table { width: 100%; border-collapse: collapse; margin-top: 20px; margin-bottom: 30px; box-shadow: var(–shadow); } th, td { padding: 12px; text-align: left; border: 1px solid var(–border-color); } thead { background-color: var(–primary-color); color: white; } tbody tr:nth-child(even) { background-color: #f2f2f2; } caption { font-size: 1.1em; font-weight: bold; color: var(–primary-color); margin-bottom: 10px; caption-side: top; text-align: left; } canvas { display: block; margin: 20px auto; border: 1px solid var(–border-color); border-radius: 5px; background-color: var(–card-background); } .article-content { margin-top: 40px; background-color: var(–card-background); padding: 30px; border-radius: 8px; box-shadow: var(–shadow); } .article-content p, .article-content ul, .article-content ol { margin-bottom: 1.5em; } .article-content ul, .article-content ol { padding-left: 25px; } .article-content li { margin-bottom: 0.8em; } .article-content a { color: var(–primary-color); text-decoration: none; } .article-content a:hover { text-decoration: underline; } .faq-item { margin-bottom: 20px; border-bottom: 1px dashed var(–border-color); padding-bottom: 15px; } .faq-item:last-child { border-bottom: none; } .faq-item h4 { margin-bottom: 8px; color: var(–primary-color); font-size: 1.2em; } .faq-item p { margin-bottom: 0; } .related-links ul { list-style: none; padding: 0; } .related-links li { margin-bottom: 15px; } .related-links a { font-weight: bold; } .related-links span { font-size: 0.9em; color: #666; display: block; margin-top: 5px; } .highlight { background-color: var(–success-color); color: white; padding: 2px 5px; border-radius: 3px; } .formula-explanation { font-style: italic; color: #555; margin-top: 15px; padding: 10px; background-color: #e9ecef; border-left: 4px solid var(–primary-color); border-radius: 4px; } .variable-table th, .variable-table td { text-align: center; } .variable-table th:first-child, .variable-table td:first-child { text-align: left; } .variable-table td:nth-child(3) { /* Unit column */ font-style: italic; color: #666; } .variable-table td:nth-child(4) { /* Typical range column */ font-style: italic; color: #666; } .chart-container { text-align: center; margin-top: 30px; padding: 20px; background-color: var(–card-background); border-radius: 8px; box-shadow: var(–shadow); } .chart-container h3 { margin-bottom: 10px; } .chart-legend { margin-top: 15px; font-size: 0.9em; color: #555; } .chart-legend span { display: inline-block; margin: 0 10px; } .chart-legend .color-box { display: inline-block; width: 15px; height: 15px; margin-right: 5px; vertical-align: middle; border: 1px solid #ccc; } .chart-legend .color-box.series1 { background-color: var(–primary-color); } .chart-legend .color-box.series2 { background-color: var(–success-color); }

Retirement Withdrawal Calculator with Taxes

Estimate your sustainable annual retirement income after accounting for taxes.

Retirement Income Planner

Your total accumulated retirement nest egg.
The percentage of your savings you plan to withdraw each year (e.g., 4%).
Average annual growth rate of your investments before withdrawals.
The rate at which prices are expected to increase over time.
Your estimated average tax rate on retirement income.
How many years you expect your retirement funds to last.

Your Estimated Retirement Income

$0.00
Initial Annual Withdrawal (Pre-Tax): $0.00
Initial Annual Withdrawal (After-Tax): $0.00
Projected Fund Longevity: 0 Years
Key Assumptions:
Initial Savings: $ | Withdrawal Rate: % | Return: % | Inflation: % | Tax Rate: % | Duration: Years
Formula Used: The calculator estimates the initial withdrawal based on your desired rate and savings. It then applies your estimated tax rate to find the after-tax income. The longevity is projected using a simplified model considering investment returns, inflation, and withdrawals. This is an estimate and does not account for all market fluctuations or tax law changes.

Projected Savings Over Time

Projected Savings (Pre-Tax) Projected Savings (After-Tax Adjusted)
Retirement Withdrawal Analysis
Metric Value Notes
Initial Savings $0.00 Starting retirement nest egg.
Desired Withdrawal Rate 0.00% Percentage of savings withdrawn annually.
Estimated Annual Return 0.00% Average investment growth rate.
Estimated Inflation Rate 0.00% Rate of price increases.
Estimated Tax Rate 0.00% Average tax on retirement income.
Planned Duration 0 Years Expected retirement length.
Initial Pre-Tax Withdrawal $0.00 Amount withdrawn before taxes.
Initial After-Tax Withdrawal $0.00 Spendable income after taxes.
Projected Fund Longevity 0 Years Estimated years funds will last.

What is a Retirement Withdrawal Calculator with Taxes?

A retirement withdrawal calculator with taxes is a sophisticated financial tool designed to help individuals estimate how much money they can safely withdraw from their retirement savings each year, while also factoring in the impact of income taxes. Unlike simpler calculators that might only consider savings and withdrawal rates, this tool provides a more realistic projection by incorporating tax liabilities, which can significantly reduce the spendable income available to retirees. It helps answer the crucial question: "How much can I actually spend in retirement?"

Who Should Use It?

Anyone planning for or currently in retirement should consider using a retirement withdrawal calculator with taxes. This includes:

  • Individuals in their pre-retirement years (5-10 years out) who are finalizing their retirement income strategies.
  • Those who have recently retired and need to establish a sustainable withdrawal plan.
  • People with diverse retirement income sources (e.g., pensions, Social Security, investment portfolios) who need to understand the tax implications of drawing from taxable accounts.
  • Individuals concerned about outliving their savings or maintaining their desired lifestyle after taxes.

Common Misconceptions

Several common misconceptions surround retirement withdrawals and taxes:

  • "My withdrawal rate is safe, so taxes don't matter." This is false. Taxes can reduce your spendable income by 10-30% or more, meaning a seemingly safe withdrawal rate might not cover your actual living expenses.
  • "All retirement income is taxed the same." Different retirement accounts (e.g., 401(k)s, IRAs, Roth IRAs, taxable brokerage accounts) have different tax treatments. This calculator uses an average rate, but a detailed plan requires understanding each source.
  • "My savings will last exactly as long as the calculator says." Market returns, inflation, and tax laws are unpredictable. The calculator provides an estimate based on current assumptions, not a guarantee.
  • "I can just withdraw whatever I want." Unplanned, excessive withdrawals can deplete savings rapidly, especially when combined with taxes and market downturns. A structured plan is essential.

Retirement Withdrawal Calculator with Taxes Formula and Mathematical Explanation

The core of a retirement withdrawal calculator with taxes involves several interconnected calculations. While specific implementations vary, a common approach is as follows:

Step 1: Calculate Initial Pre-Tax Withdrawal

This is the gross amount withdrawn from the retirement portfolio before any taxes are deducted.

Initial Pre-Tax Withdrawal = Current Retirement Savings * Desired Annual Withdrawal Rate

Step 2: Calculate Initial After-Tax Withdrawal

This represents the actual spendable income after taxes are applied to the pre-tax withdrawal.

Initial After-Tax Withdrawal = Initial Pre-Tax Withdrawal * (1 - Estimated Annual Tax Rate)

Step 3: Project Fund Longevity (Simplified Model)

This is the most complex part, often involving iterative calculations or financial formulas like the annuity formula, adjusted for growth, inflation, and taxes. A simplified year-by-year projection might look like this:

For each year t (from 1 to planned duration):

  1. Calculate the pre-tax withdrawal for the year: Withdrawal_t = Withdrawal_{t-1} * (1 + Inflation Rate) (Withdrawal increases with inflation)
  2. Calculate the after-tax withdrawal: AfterTaxWithdrawal_t = Withdrawal_t * (1 - Tax Rate)
  3. Calculate the portfolio value at the end of the year: EndValue_t = (StartValue_{t-1} - Withdrawal_t) * (1 + Investment Return)
  4. Adjust for taxes paid during the year (this is a simplification; actual tax calculations are more complex): The portfolio value is reduced by the taxes paid on the withdrawal. A more accurate model would factor taxes into the net return or directly subtract them. For simplicity here, we assume the 'EndValue' calculation implicitly accounts for the portfolio's growth after withdrawals. The longevity is determined by how many years t the StartValue_t remains positive.

The calculator determines how many years the savings can sustain the inflation-adjusted withdrawals. If the savings are depleted before the planned duration, the projected longevity will be less than the planned duration.

Variables Table

Variable Meaning Unit Typical Range
Current Retirement Savings Total accumulated assets available for retirement income. $ $100,000 – $5,000,000+
Desired Annual Withdrawal Rate Percentage of savings to withdraw each year. % 3% – 6%
Expected Annual Investment Return Average annual growth rate of investments. % 5% – 10%
Expected Annual Inflation Rate Rate at which cost of living increases. % 2% – 4%
Estimated Annual Tax Rate Average tax rate on retirement income (federal, state, local). % 0% – 35%
Planned Retirement Duration Number of years retirement income is needed. Years 15 – 40

Practical Examples (Real-World Use Cases)

Example 1: The Cautious Retiree

Scenario: Sarah is retiring at 65 with $1,200,000 in her retirement accounts. She wants to withdraw 3.5% annually, expects a 6% investment return, 2.5% inflation, and estimates her tax rate at 12%. She plans for a 30-year retirement.

Inputs:

  • Current Retirement Savings: $1,200,000
  • Desired Annual Withdrawal Rate: 3.5%
  • Expected Annual Investment Return: 6.0%
  • Expected Annual Inflation Rate: 2.5%
  • Estimated Annual Tax Rate: 12%
  • Planned Retirement Duration: 30 Years

Calculated Results:

  • Initial Pre-Tax Withdrawal: $42,000
  • Initial After-Tax Withdrawal: $36,960
  • Projected Fund Longevity: 30+ Years (Funds likely to last)

Interpretation: Sarah's plan appears sustainable. Her initial after-tax income of $36,960 should cover her needs, and her savings are projected to last her planned retirement duration, assuming her return and inflation estimates hold true. This provides her with significant peace of mind.

Example 2: The Ambitious Retiree

Scenario: John is retiring at 62 with $800,000 saved. He desires a higher initial income of 5% annually. He anticipates a 7.5% investment return, 3% inflation, and a 20% tax rate. He plans for 25 years of retirement.

Inputs:

  • Current Retirement Savings: $800,000
  • Desired Annual Withdrawal Rate: 5.0%
  • Expected Annual Investment Return: 7.5%
  • Expected Annual Inflation Rate: 3.0%
  • Estimated Annual Tax Rate: 20%
  • Planned Retirement Duration: 25 Years

Calculated Results:

  • Initial Pre-Tax Withdrawal: $40,000
  • Initial After-Tax Withdrawal: $32,000
  • Projected Fund Longevity: 22 Years

Interpretation: John's desired withdrawal rate, while providing a higher initial income ($32,000 after-tax), puts his savings at risk. The calculator projects his funds will run out before his planned 25-year retirement. He may need to consider reducing his withdrawal rate, increasing his savings, working longer, or planning for a lower lifestyle spending in later retirement years. This highlights the critical role of taxes and realistic withdrawal rates.

How to Use This Retirement Withdrawal Calculator with Taxes

Using this retirement withdrawal calculator with taxes is straightforward:

  1. Enter Current Retirement Savings: Input the total value of your retirement accounts (e.g., 401(k)s, IRAs, taxable brokerage accounts designated for retirement).
  2. Specify Desired Withdrawal Rate: Enter the percentage of your savings you aim to withdraw annually. A common starting point is 4%, but this varies based on age, risk tolerance, and market conditions.
  3. Input Expected Investment Return: Provide your best estimate of the average annual growth rate your investments will achieve. Be realistic; consider historical averages and current market outlooks.
  4. Enter Expected Inflation Rate: Input the anticipated annual rate of inflation. This helps the calculator adjust future withdrawals to maintain purchasing power.
  5. Estimate Your Tax Rate: Provide your expected average tax rate on retirement income. This includes federal, state, and potentially local taxes. Consider the types of accounts you'll be drawing from (taxable, tax-deferred, tax-free).
  6. Set Planned Retirement Duration: Enter the number of years you anticipate needing retirement income.
  7. Review Results: The calculator will instantly display your estimated initial after-tax withdrawal, initial pre-tax withdrawal, and the projected longevity of your funds.
  8. Analyze the Chart and Table: The chart visualizes the projected growth/depletion of your savings, while the table summarizes all input assumptions and key output metrics.
  9. Adjust and Re-calculate: If the results aren't ideal (e.g., funds run out too soon), adjust your inputs (like withdrawal rate or savings) and see how the projections change. Use the "Reset" button to start over.
  10. Copy Results: Use the "Copy Results" button to save or share your calculated figures and assumptions.

How to Read Results

  • Main Result (After-Tax Withdrawal): This is your estimated spendable income per year.
  • Initial Pre-Tax Withdrawal: The gross amount taken from investments.
  • Projected Fund Longevity: The number of years your savings are estimated to last based on your inputs. If this is less than your planned duration, you may need to adjust your plan.
  • Chart: Shows the trajectory of your savings. A declining line indicates spending down assets; a line that hits zero before your planned retirement end means you've run out of money.

Decision-Making Guidance

Use the results to make informed decisions:

  • Sustainability Check: Does the projected longevity meet or exceed your planned duration?
  • Lifestyle Alignment: Does the after-tax withdrawal amount align with your desired retirement lifestyle?
  • Scenario Planning: Experiment with different withdrawal rates, return assumptions, or tax scenarios to understand potential outcomes. Consider using this tool as part of a broader retirement planning process.

Key Factors That Affect Retirement Withdrawal Results

Several critical factors influence the sustainability of your retirement withdrawals:

  1. Investment Returns: Higher returns allow your portfolio to grow faster, potentially supporting higher withdrawals or longer longevity. Lower or negative returns can significantly shorten the lifespan of your savings. This is why realistic return expectations are crucial.
  2. Inflation: The silent wealth killer. Inflation erodes the purchasing power of your savings. A higher inflation rate means your withdrawal amount needs to increase each year just to maintain the same lifestyle, putting more strain on your portfolio.
  3. Withdrawal Rate: Taking out too much too soon is a primary reason for retirement failure. The "4% rule" is a guideline, but its safety depends heavily on market conditions, time horizon, and fees. A higher withdrawal rate significantly increases the risk of depleting funds.
  4. Taxes: As this calculator highlights, taxes are a major expense in retirement. Different account types (taxable, tax-deferred, tax-free) have different tax implications. Strategizing withdrawals to minimize taxes is vital for maximizing spendable income. Understanding tax planning for retirement is essential.
  5. Fees and Expenses: Investment management fees, advisory fees, and fund expense ratios reduce your net returns. Even seemingly small fees (e.g., 1%) compound over time and can significantly impact portfolio growth and longevity.
  6. Longevity Risk (Living Longer Than Expected): Planning for a 20-year retirement when you might live for 30 or 35 years requires a more conservative approach to withdrawals and potentially higher returns or additional savings.
  7. Sequence of Returns Risk: Experiencing poor investment returns early in retirement, especially when combined with high withdrawals, can devastate a portfolio's long-term viability much more than poor returns later on.
  8. Unexpected Expenses: Healthcare costs, home repairs, or supporting family members can lead to unplanned, larger withdrawals, straining the retirement budget and potentially shortening the fund's life.

Frequently Asked Questions (FAQ)

Q1: What is a sustainable withdrawal rate in retirement?

A: A commonly cited guideline is the 4% rule, suggesting you can withdraw 4% of your initial portfolio value in the first year of retirement and adjust subsequent withdrawals for inflation. However, its sustainability depends on market conditions, fees, and your specific circumstances. Many advisors now recommend a more conservative rate (3-3.5%) or dynamic withdrawal strategies, especially with longer life expectancies and current market volatility.

Q2: How do taxes affect my retirement income?

A: Taxes can significantly reduce your spendable income. Withdrawals from traditional 401(k)s and IRAs are typically taxed as ordinary income. Capital gains taxes apply to profits in taxable brokerage accounts. Roth IRA withdrawals are generally tax-free. Understanding the tax treatment of each account is crucial for accurate planning.

Q3: Should I use my savings or my pension/Social Security first?

A: Generally, it's advisable to delay drawing Social Security to maximize benefits. Pensions may have specific payout options. It's often recommended to draw from taxable accounts first, then tax-deferred accounts (like traditional IRAs/401ks), and leave tax-free accounts (like Roth IRAs) to grow the longest, especially if you anticipate being in a higher tax bracket later or need tax diversification.

Q4: What if my investment returns are lower than expected?

A: If returns are consistently lower than projected, you may need to reduce your withdrawal amount, delay retirement, consider part-time work, or adjust your investment strategy (though increasing risk to chase returns can be dangerous). This calculator helps illustrate the impact of lower returns.

Q5: How does inflation impact my retirement budget?

A: Inflation reduces your purchasing power. If inflation is 3%, $100 today will only buy what $97 bought last year. Your retirement income needs to increase annually to keep pace, meaning you need to withdraw more dollars over time, straining your portfolio.

Q6: Can I adjust my withdrawal amount each year?

A: Yes, many retirees use dynamic withdrawal strategies. Instead of a fixed inflation-adjusted amount, they might adjust withdrawals based on portfolio performance (e.g., taking slightly less in down years, slightly more in good years) or based on their actual spending needs.

Q7: What types of retirement accounts should I consider drawing from first?

A: The optimal withdrawal order depends on your tax situation, account balances, and goals. A common strategy involves drawing from taxable accounts first to allow tax-advantaged accounts more time to grow, while also managing your overall taxable income. Consulting a financial advisor is recommended.

Q8: Does this calculator account for all types of taxes (e.g., capital gains, state taxes)?

A: This calculator uses a single, estimated annual tax rate for simplicity. Actual tax situations are complex and can involve federal income tax, state income tax, capital gains tax, and potentially other taxes. For precise planning, consult a tax professional.

Related Tools and Internal Resources

© 2023 Your Financial Website. All rights reserved.

var currentSavingsInput = document.getElementById("currentSavings"); var annualWithdrawalRateInput = document.getElementById("annualWithdrawalRate"); var expectedAnnualReturnInput = document.getElementById("expectedAnnualReturn"); var annualInflationRateInput = document.getElementById("annualInflationRate"); var taxRateInput = document.getElementById("taxRate"); var retirementDurationInput = document.getElementById("retirementDuration"); var mainResultDisplay = document.getElementById("mainResult"); var initialWithdrawalDisplay = document.getElementById("initialWithdrawal"); var afterTaxWithdrawalDisplay = document.getElementById("afterTaxWithdrawal"); var projectedLongevityDisplay = document.getElementById("projectedLongevity"); var assumpCurrentSavingsDisplay = document.getElementById("assumpCurrentSavings"); var assumpWithdrawalRateDisplay = document.getElementById("assumpWithdrawalRate"); var assumpReturnDisplay = document.getElementById("assumpReturn"); var assumpInflationDisplay = document.getElementById("assumpInflation"); var assumpTaxRateDisplay = document.getElementById("assumpTaxRate"); var assumpDurationDisplay = document.getElementById("assumpDuration"); var tableInitialSavingsDisplay = document.getElementById("tableInitialSavings"); var tableWithdrawalRateDisplay = document.getElementById("tableWithdrawalRate"); var tableAnnualReturnDisplay = document.getElementById("tableAnnualReturn"); var tableInflationRateDisplay = document.getElementById("tableInflationRate"); var tableTaxRateDisplay = document.getElementById("tableTaxRate"); var tableDurationDisplay = document.getElementById("tableDuration"); var tableInitialPreTaxWithdrawalDisplay = document.getElementById("tableInitialPreTaxWithdrawal"); var tableInitialAfterTaxWithdrawalDisplay = document.getElementById("tableInitialAfterTaxWithdrawal"); var tableLongevityDisplay = document.getElementById("tableLongevity"); var savingsChart; var chartContext; function formatCurrency(amount) { return "$" + amount.toFixed(2).replace(/\d(?=(\d{3})+\.)/g, '$&,'); } function formatPercent(value) { return value.toFixed(2) + "%"; } function validateInput(inputId, errorId, minValue, maxValue, isEmptyAllowed = false) { var input = document.getElementById(inputId); var errorDisplay = document.getElementById(errorId); var value = parseFloat(input.value); errorDisplay.innerText = ""; errorDisplay.classList.remove("visible"); input.style.borderColor = "#ddd"; if (!isEmptyAllowed && (input.value === "" || isNaN(value))) { errorDisplay.innerText = "This field is required."; errorDisplay.classList.add("visible"); input.style.borderColor = "#dc3545"; return false; } if (input.value !== "" && isNaN(value)) { errorDisplay.innerText = "Please enter a valid number."; errorDisplay.classList.add("visible"); input.style.borderColor = "#dc3545"; return false; } if (value maxValue) { errorDisplay.innerText = "Value cannot be greater than " + maxValue + "."; errorDisplay.classList.add("visible"); input.style.borderColor = "#dc3545"; return false; } return true; } function calculateRetirementWithdrawal() { var currentSavings = parseFloat(currentSavingsInput.value); var annualWithdrawalRate = parseFloat(annualWithdrawalRateInput.value) / 100; var expectedAnnualReturn = parseFloat(expectedAnnualReturnInput.value) / 100; var annualInflationRate = parseFloat(annualInflationRateInput.value) / 100; var taxRate = parseFloat(taxRateInput.value) / 100; var retirementDuration = parseInt(retirementDurationInput.value); var isValid = true; isValid &= validateInput("currentSavings", "currentSavingsError", 0); isValid &= validateInput("annualWithdrawalRate", "annualWithdrawalRateError", 0, 100); isValid &= validateInput("expectedAnnualReturn", "expectedAnnualReturnError", 0); isValid &= validateInput("annualInflationRate", "annualInflationRateError", 0); isValid &= validateInput("taxRate", "taxRateError", 0, 100); isValid &= validateInput("retirementDuration", "retirementDurationError", 1); if (!isValid) { resetResults(); return; } var initialPreTaxWithdrawal = currentSavings * annualWithdrawalRate; var initialAfterTaxWithdrawal = initialPreTaxWithdrawal * (1 – taxRate); var projectedLongevity = 0; var currentPortfolioValue = currentSavings; var inflationAdjustedWithdrawal = initialPreTaxWithdrawal; var chartData = []; var chartDataAfterTax = []; for (var year = 0; year < retirementDuration; year++) { if (currentPortfolioValue <= 0) { break; } // Store pre-tax value for chart chartData.push({ year: year + 1, value: currentPortfolioValue }); // Calculate withdrawal for the year (inflation-adjusted) var withdrawalThisYear = inflationAdjustedWithdrawal; // Calculate portfolio value after withdrawal var portfolioAfterWithdrawal = currentPortfolioValue – withdrawalThisYear; // Calculate portfolio value after investment return currentPortfolioValue = portfolioAfterWithdrawal * (1 + expectedAnnualReturn); // Store after-tax adjusted value for chart (simplified: assumes withdrawal is taxed, reducing spendable amount) // This is a conceptual representation for the chart, not a precise portfolio value. // A more accurate chart would show portfolio value and then calculate spendable income. // For simplicity, we'll show the pre-tax portfolio value and a conceptual after-tax adjusted value. chartDataAfterTax.push({ year: year + 1, value: currentPortfolioValue * (1 – taxRate) }); // Conceptual representation // Prepare withdrawal for the next year inflationAdjustedWithdrawal *= (1 + annualInflationRate); projectedLongevity++; } // Update results display mainResultDisplay.innerText = formatCurrency(initialAfterTaxWithdrawal); initialWithdrawalDisplay.innerText = "Initial Annual Withdrawal (Pre-Tax): " + formatCurrency(initialPreTaxWithdrawal); afterTaxWithdrawalDisplay.innerText = "Initial Annual Withdrawal (After-Tax): " + formatCurrency(initialAfterTaxWithdrawal); projectedLongevityDisplay.innerText = "Projected Fund Longevity: " + projectedLongevity + " Years"; // Update assumptions display assumpCurrentSavingsDisplay.innerText = formatCurrency(currentSavings); assumpWithdrawalRateDisplay.innerText = formatPercent(annualWithdrawalRate * 100); assumpReturnDisplay.innerText = formatPercent(expectedAnnualReturn * 100); assumpInflationDisplay.innerText = formatPercent(annualInflationRate * 100); assumpTaxRateDisplay.innerText = formatPercent(taxRate * 100); assumpDurationDisplay.innerText = retirementDuration + " Years"; // Update table display tableInitialSavingsDisplay.innerText = formatCurrency(currentSavings); tableWithdrawalRateDisplay.innerText = formatPercent(annualWithdrawalRate * 100); tableAnnualReturnDisplay.innerText = formatPercent(expectedAnnualReturn * 100); tableInflationRateDisplay.innerText = formatPercent(annualInflationRate * 100); tableTaxRateDisplay.innerText = formatPercent(taxRate * 100); tableDurationDisplay.innerText = retirementDuration + " Years"; tableInitialPreTaxWithdrawalDisplay.innerText = formatCurrency(initialPreTaxWithdrawal); tableInitialAfterTaxWithdrawalDisplay.innerText = formatCurrency(initialAfterTaxWithdrawal); tableLongevityDisplay.innerText = projectedLongevity + " Years"; updateChart(chartData, chartDataAfterTax); } function resetResults() { mainResultDisplay.innerText = "$0.00"; initialWithdrawalDisplay.innerText = "Initial Annual Withdrawal (Pre-Tax): $0.00"; afterTaxWithdrawalDisplay.innerText = "Initial Annual Withdrawal (After-Tax): $0.00"; projectedLongevityDisplay.innerText = "Projected Fund Longevity: 0 Years"; assumpCurrentSavingsDisplay.innerText = ""; assumpWithdrawalRateDisplay.innerText = ""; assumpReturnDisplay.innerText = ""; assumpInflationDisplay.innerText = ""; assumpTaxRateDisplay.innerText = ""; assumpDurationDisplay.innerText = ""; tableInitialSavingsDisplay.innerText = "$0.00"; tableWithdrawalRateDisplay.innerText = "0.00%"; tableAnnualReturnDisplay.innerText = "0.00%"; tableInflationRateDisplay.innerText = "0.00%"; tableTaxRateDisplay.innerText = "0.00%"; tableDurationDisplay.innerText = "0 Years"; tableInitialPreTaxWithdrawalDisplay.innerText = "$0.00"; tableInitialAfterTaxWithdrawalDisplay.innerText = "$0.00"; tableLongevityDisplay.innerText = "0 Years"; if (chartContext) { chartContext.clearRect(0, 0, chartContext.canvas.width, chartContext.canvas.height); } } function resetCalculator() { currentSavingsInput.value = 1000000; annualWithdrawalRateInput.value = 4; expectedAnnualReturnInput.value = 7; annualInflationRateInput.value = 3; taxRateInput.value = 15; retirementDurationInput.value = 30; // Clear errors var errorSpans = document.querySelectorAll('.error-message'); errorSpans.forEach(function(span) { span.innerText = ""; span.classList.remove("visible"); }); var inputs = document.querySelectorAll('.loan-calc-container input, .loan-calc-container select'); inputs.forEach(function(input) { input.style.borderColor = "#ddd"; }); calculateRetirementWithdrawal(); } function copyResults() { var resultsText = "Retirement Withdrawal Calculation Results:\n\n"; resultsText += "Initial After-Tax Withdrawal: " + mainResultDisplay.innerText + "\n"; resultsText += initialWithdrawalDisplay.innerText + "\n"; resultsText += afterTaxWithdrawalDisplay.innerText + "\n"; resultsText += projectedLongevityDisplay.innerText + "\n\n"; resultsText += "Key Assumptions:\n"; resultsText += "Initial Savings: " + assumpCurrentSavingsDisplay.innerText + "\n"; resultsText += "Withdrawal Rate: " + assumpWithdrawalRateDisplay.innerText + "\n"; resultsText += "Expected Return: " + assumpReturnDisplay.innerText + "\n"; resultsText += "Inflation: " + assumpInflationDisplay.innerText + "\n"; resultsText += "Tax Rate: " + assumpTaxRateDisplay.innerText + "\n"; resultsText += "Planned Duration: " + assumpDurationDisplay.innerText + "\n\n"; resultsText += "Formula Used: The calculator estimates the initial withdrawal based on your desired rate and savings. It then applies your estimated tax rate to find the after-tax income. The longevity is projected using a simplified model considering investment returns, inflation, and withdrawals. This is an estimate and does not account for all market fluctuations or tax law changes."; var textArea = document.createElement("textarea"); textArea.value = resultsText; document.body.appendChild(textArea); textArea.select(); try { document.execCommand("copy"); alert("Results copied to clipboard!"); } catch (err) { console.error("Unable to copy results: ", err); alert("Failed to copy results. Please copy manually."); } document.body.removeChild(textArea); } function updateChart(data, dataAfterTax) { if (!chartContext) { var canvas = document.getElementById("savingsChart"); chartContext = canvas.getContext("2d"); } // Clear previous chart chartContext.clearRect(0, 0, chartContext.canvas.width, chartContext.canvas.height); var chartWidth = chartContext.canvas.width; var chartHeight = chartContext.canvas.height; var padding = 40; var chartAreaWidth = chartWidth – 2 * padding; var chartAreaHeight = chartHeight – 2 * padding; // Find max value for scaling var maxValue = 0; for (var i = 0; i maxValue) maxValue = data[i].value; if (dataAfterTax[i].value > maxValue) maxValue = dataAfterTax[i].value; } if (maxValue === 0) maxValue = 1; // Avoid division by zero // Draw axes chartContext.strokeStyle = "#ccc"; chartContext.lineWidth = 1; chartContext.beginPath(); chartContext.moveTo(padding, padding); // Top-left corner chartContext.lineTo(padding, chartHeight – padding); // Y-axis chartContext.lineTo(chartWidth – padding, chartHeight – padding); // X-axis chartContext.stroke(); // Draw Y-axis labels and grid lines var numYLabels = 5; for (var i = 0; i 10 ? 10 : data.length; for (var i = 0; i < numXLabels; i++) { var xPos = padding + (i * chartAreaWidth / (numXLabels – 1)); chartContext.fillStyle = "#666"; chartContext.textAlign = "center"; chartContext.fillText("Year " + data[Math.round(i * (data.length – 1) / (numXLabels – 1))].year, xPos, chartHeight – padding + 20); } // Draw data series 1 (Projected Savings – Pre-Tax) chartContext.strokeStyle = "var(–primary-color)"; chartContext.lineWidth = 2; chartContext.beginPath(); for (var i = 0; i < data.length; i++) { var xPos = padding + (i * chartAreaWidth / (data.length – 1)); var yPos = chartHeight – padding – (data[i].value * chartAreaHeight / maxValue); if (i === 0) { chartContext.moveTo(xPos, yPos); } else { chartContext.lineTo(xPos, yPos); } } chartContext.stroke(); // Draw data series 2 (Projected Savings – After-Tax Adjusted – Conceptual) chartContext.strokeStyle = "var(–success-color)"; chartContext.lineWidth = 2; chartContext.beginPath(); for (var i = 0; i < dataAfterTax.length; i++) { var xPos = padding + (i * chartAreaWidth / (dataAfterTax.length – 1)); var yPos = chartHeight – padding – (dataAfterTax[i].value * chartAreaHeight / maxValue); if (i === 0) { chartContext.moveTo(xPos, yPos); } else { chartContext.lineTo(xPos, yPos); } } chartContext.stroke(); } // Initial calculation on page load document.addEventListener("DOMContentLoaded", function() { var canvas = document.getElementById("savingsChart"); canvas.width = 700; // Adjust canvas size as needed canvas.height = 300; chartContext = canvas.getContext("2d"); calculateRetirementWithdrawal(); // Add event listeners for real-time updates var inputs = document.querySelectorAll('.loan-calc-container input'); inputs.forEach(function(input) { input.addEventListener('input', calculateRetirementWithdrawal); input.addEventListener('change', calculateRetirementWithdrawal); // For select elements if any }); });

Leave a Comment