Withdrawal Calculator for Retirement

Retirement Withdrawal Calculator :root { –primary-color: #004a99; –success-color: #28a745; –background-color: #f8f9fa; –text-color: #333; –secondary-text-color: #555; –border-color: #dee2e6; –card-bg: #ffffff; –shadow: 0 2px 5px rgba(0,0,0,0.1); } body { font-family: 'Segoe UI', Tahoma, Geneva, Verdana, sans-serif; background-color: var(–background-color); color: var(–text-color); line-height: 1.6; margin: 0; padding: 0; display: flex; flex-direction: column; align-items: center; padding-top: 20px; padding-bottom: 40px; } .container { width: 100%; max-width: 1000px; margin: 0 auto; padding: 0 15px; display: flex; flex-direction: column; align-items: center; } header { text-align: center; margin-bottom: 30px; padding: 15px; background-color: var(–primary-color); color: white; border-radius: 8px; width: 100%; box-shadow: var(–shadow); } header h1 { margin: 0; font-size: 2.2em; } .calculator-wrapper { background-color: var(–card-bg); padding: 30px; border-radius: 8px; box-shadow: var(–shadow); width: 100%; box-sizing: border-box; margin-bottom: 30px; } .loan-calc-container h2 { text-align: center; color: var(–primary-color); margin-bottom: 25px; font-size: 1.8em; } .input-group { margin-bottom: 20px; width: 100%; text-align: left; } .input-group label { display: block; margin-bottom: 8px; font-weight: bold; color: var(–primary-color); } .input-group input[type="number"], .input-group input[type="text"], .input-group select { width: calc(100% – 20px); padding: 12px 10px; border: 1px solid var(–border-color); border-radius: 4px; box-sizing: border-box; font-size: 1em; color: var(–text-color); } .input-group input[type="number"]:focus, .input-group input[type="text"]:focus, .input-group select:focus { outline: none; border-color: var(–primary-color); box-shadow: 0 0 0 2px rgba(0, 74, 153, 0.2); } .input-group .helper-text { font-size: 0.85em; color: var(–secondary-text-color); margin-top: 5px; display: block; } .input-group .error-message { color: #dc3545; font-size: 0.8em; margin-top: 5px; display: none; height: 1em; } .button-group { display: flex; justify-content: space-between; margin-top: 25px; flex-wrap: wrap; gap: 10px; } .button-group button { padding: 12px 25px; border: none; border-radius: 4px; cursor: pointer; font-size: 1em; font-weight: bold; transition: background-color 0.3s ease, transform 0.2s ease; flex-grow: 1; min-width: 150px; } .button-group button:hover { transform: translateY(-1px); } .calculate-btn { background-color: var(–primary-color); color: white; } .calculate-btn:hover { background-color: #003a7a; } .reset-btn { background-color: var(–secondary-text-color); color: white; } .reset-btn:hover { background-color: #444; } .copy-btn { background-color: var(–success-color); color: white; } .copy-btn:hover { background-color: #218838; } .results-container { margin-top: 30px; padding: 25px; border: 1px solid var(–border-color); border-radius: 8px; background-color: var(–card-bg); width: 100%; box-shadow: var(–shadow); box-sizing: border-box; text-align: center; } .results-container h3 { color: var(–primary-color); margin-bottom: 20px; font-size: 1.6em; } .primary-result { font-size: 2.5em; font-weight: bold; color: var(–success-color); margin: 10px 0 20px 0; padding: 15px; background-color: #e9f7ef; border-radius: 5px; display: inline-block; min-width: 60%; } .intermediate-results { display: flex; justify-content: space-around; flex-wrap: wrap; gap: 20px; margin-bottom: 25px; text-align: center; } .intermediate-result-item { flex: 1; min-width: 150px; } .intermediate-result-item p { margin: 0; font-size: 0.9em; color: var(–secondary-text-color); } .intermediate-result-item .value { font-size: 1.8em; font-weight: bold; color: var(–primary-color); } .formula-explanation { font-size: 0.9em; color: var(–secondary-text-color); margin-top: 15px; border-top: 1px solid var(–border-color); padding-top: 15px; } .copy-details { font-size: 0.85em; color: var(–secondary-text-color); margin-top: 10px; } canvas { max-width: 100%; height: auto; margin-top: 20px; border: 1px solid var(–border-color); border-radius: 4px; } table { width: 100%; border-collapse: collapse; margin-top: 30px; box-shadow: var(–shadow); } caption { font-size: 1.2em; font-weight: bold; color: var(–primary-color); margin-bottom: 15px; text-align: left; } th, td { padding: 12px 15px; border: 1px solid var(–border-color); text-align: right; } th { background-color: var(–primary-color); color: white; font-weight: bold; text-align: center; } td:first-child { text-align: left; font-weight: bold; } tbody tr:nth-child(even) { background-color: #f2f2f2; } .article-section { background-color: var(–card-bg); padding: 30px; border-radius: 8px; box-shadow: var(–shadow); width: 100%; box-sizing: border-box; margin-top: 30px; text-align: left; } .article-section h2 { color: var(–primary-color); margin-bottom: 20px; font-size: 1.8em; border-bottom: 2px solid var(–primary-color); padding-bottom: 10px; } .article-section h3 { color: var(–primary-color); margin-top: 25px; margin-bottom: 15px; font-size: 1.5em; } .article-section p { margin-bottom: 15px; } .article-section ul, .article-section ol { margin-left: 20px; margin-bottom: 15px; } .article-section li { margin-bottom: 8px; } .article-section .variable-table { margin-top: 20px; margin-bottom: 20px; width: 100%; border-collapse: collapse; box-shadow: var(–shadow); } .article-section .variable-table th, .article-section .variable-table td { padding: 10px 12px; border: 1px solid var(–border-color); text-align: left; } .article-section .variable-table th { background-color: var(–primary-color); color: white; } .article-section .variable-table td:nth-child(2), .article-section .variable-table td:nth-child(3) { text-align: center; } .article-section .variable-table td:nth-child(4) { font-style: italic; color: var(–secondary-text-color); } .faq-item { margin-bottom: 20px; border: 1px solid var(–border-color); border-radius: 4px; padding: 15px; background-color: var(–background-color); } .faq-item h4 { margin: 0 0 10px 0; color: var(–primary-color); font-size: 1.2em; cursor: pointer; } .faq-item p { margin: 0; display: none; padding-top: 10px; border-top: 1px dashed var(–border-color); } .faq-item.open p { display: block; } .related-links { margin-top: 25px; } .related-links ul { list-style: none; padding: 0; } .related-links li { margin-bottom: 15px; } .related-links a { color: var(–primary-color); font-weight: bold; text-decoration: none; } .related-links a:hover { text-decoration: underline; } .related-links span { display: block; font-size: 0.9em; color: var(–secondary-text-color); margin-top: 5px; } .disclaimer { font-size: 0.8em; color: var(–secondary-text-color); text-align: center; margin-top: 30px; padding: 10px; border-top: 1px solid var(–border-color); } @media (max-width: 768px) { header h1 { font-size: 1.8em; } .calculator-wrapper, .results-container, .article-section { padding: 20px; } .button-group button { flex-grow: 1; min-width: 120px; } .primary-result { font-size: 2em; min-width: 80%; } .intermediate-results { flex-direction: column; align-items: center; } .intermediate-result-item { width: 100%; max-width: 250px; } th, td { padding: 10px 8px; } }

Retirement Withdrawal Calculator

Plan your income stream for a comfortable retirement.

Estimate Your Sustainable Retirement Withdrawals

Enter your retirement savings details and desired withdrawal scenario.

Your total accumulated retirement funds (e.g., 401k, IRA, savings).
The percentage of your total savings you wish to withdraw annually (e.g., 4% is a common rule of thumb).
The average annual return you expect from your investments after fees.
The average annual increase in the cost of living.
How many years you expect your retirement funds to last.

Your Retirement Withdrawal Analysis

$0.00

Starting Balance

$0.00

Estimated End Balance

$0.00

Portfolio Longevity

0 Years

Formula Overview: This calculator estimates your sustainable annual withdrawal amount based on your total savings, desired withdrawal rate, expected investment growth, inflation, and retirement duration. It uses a compound interest formula adjusted for withdrawals and inflation to project your portfolio's end balance and longevity. The primary output is the initial annual withdrawal amount derived from your desired rate, adjusted for its sustainability over your planned retirement period.

What is a Retirement Withdrawal Calculator?

A **retirement withdrawal calculator** is a financial tool designed to help individuals estimate how much money they can safely withdraw from their retirement savings each year without depleting their principal prematurely. It helps answer the critical question: "How much can I afford to spend in retirement?" This is crucial for financial planning, ensuring that your accumulated nest egg supports your lifestyle throughout your entire retirement journey. Understanding sustainable withdrawal rates is a cornerstone of a secure retirement.

Who Should Use It: Anyone planning for or already in retirement who relies on investment portfolios, pensions, or savings to fund their living expenses should use a **retirement withdrawal calculator**. This includes individuals who are:

  • Approaching retirement and want to test different income scenarios.
  • In early retirement and need to adjust their spending habits.
  • Seeking to understand the impact of market fluctuations and inflation on their retirement income.
  • Trying to determine if they have saved enough to meet their retirement goals.

Common Misconceptions:

  • The 4% Rule is Absolute: While a popular guideline, the 4% rule (withdrawing 4% of your portfolio annually, adjusted for inflation) is not foolproof. Market performance, retirement duration, and individual circumstances can significantly alter its success rate.
  • Fixed Withdrawals Forever: Many assume they can withdraw the same dollar amount each year. However, adjusting withdrawals based on market performance (flexible withdrawal strategies) can significantly enhance portfolio longevity.
  • Inflation is Negligible: Underestimating inflation's impact is a common mistake. Over time, inflation erodes purchasing power, meaning you'll need more money to maintain the same standard of living.
This **retirement withdrawal calculator** aims to provide a more nuanced view by incorporating inflation and growth rates.

Retirement Withdrawal Calculator Formula and Mathematical Explanation

The core of a reliable **retirement withdrawal calculator** involves projecting the future value of your retirement portfolio under various assumptions. A simplified, yet effective, approach often uses a year-by-year simulation or a generalized formula that considers compound growth, withdrawals, and inflation.

The calculation simulates the portfolio's balance year by year. For each year:

  1. The current portfolio balance grows by the expected annual investment growth rate.
  2. The planned withdrawal amount for that year is subtracted.
  3. For subsequent years, the withdrawal amount is increased by the annual inflation rate to maintain purchasing power.

The calculator then determines:

  • The initial annual withdrawal amount based on the user's desired percentage.
  • The projected balance of the portfolio at the end of the planned retirement duration.
  • The number of years the portfolio is projected to last, which helps assess the sustainability of the withdrawal strategy.

Mathematical Breakdown:

Let:

  • \( P_0 \) = Initial Retirement Savings
  • \( W_r \) = Desired Annual Withdrawal Rate (%)
  • \( g \) = Expected Annual Investment Growth Rate (%)
  • \( i \) = Expected Annual Inflation Rate (%)
  • \( N \) = Planned Retirement Duration (Years)

Initial Annual Withdrawal (Year 1):

\( W_1 = P_0 \times (W_r / 100) \)

Portfolio Balance Simulation (Year k):

Let \( P_{k-1} \) be the portfolio balance at the beginning of year \( k \).

Withdrawal in Year k, \( W_k \):

\( W_k = W_1 \times (1 + i)^{k-1} \)

Portfolio balance at the end of Year k, \( P_k \):

\( P_k = (P_{k-1} – W_k) \times (1 + g) \)

Note: This simulation is a simplification. More complex models might subtract withdrawals at the end of the year after growth, or use monthly calculations.

The calculator iterates this process for \( N \) years to find \( P_N \). If \( P_N \) remains positive, the initial withdrawal rate is considered sustainable for \( N \) years. If \( P_N \) becomes zero or negative before \( N \) years, the portfolio is projected to run out of money.

Key Variables Used
Variable Meaning Unit Typical Range
\( P_0 \) Total Retirement Savings Currency ($) $100,000 – $5,000,000+
\( W_r \) Desired Annual Withdrawal Rate Percent (%) 2% – 10%
\( g \) Expected Annual Investment Growth Rate Percent (%) 4% – 9% (historically)
\( i \) Expected Annual Inflation Rate Percent (%) 2% – 4% (historically)
\( N \) Planned Retirement Duration Years 15 – 40+

Practical Examples (Real-World Use Cases)

Example 1: The Conservative Retiree

Scenario: Sarah is retiring at age 65 with $1,200,000 in her retirement accounts. She is concerned about outliving her savings and wants a conservative withdrawal plan. She anticipates needing her funds for 25 years and expects an average annual investment growth of 5% and an inflation rate of 2.5%.

Inputs:

  • Total Retirement Savings: $1,200,000
  • Desired Annual Withdrawal Rate: 3.5%
  • Expected Annual Investment Growth Rate: 5%
  • Expected Annual Inflation Rate: 2.5%
  • Planned Retirement Duration: 25 Years

Using the Retirement Withdrawal Calculator:

  • Primary Result: Estimated Annual Withdrawal: $42,000
  • Intermediate Values:
    • Starting Balance: $1,200,000
    • Estimated End Balance: $1,650,000 (approx.)
    • Portfolio Longevity: 25+ Years (Potentially longer depending on exact simulation)

Financial Interpretation: Sarah can comfortably withdraw $42,000 in her first year of retirement. This amount will be adjusted for inflation in subsequent years. The calculator indicates her portfolio is projected to not only sustain these withdrawals for 25 years but potentially grow, thanks to a modest withdrawal rate and positive real return (growth rate exceeding inflation).

Example 2: The Growth-Oriented Retiree

Scenario: John is retiring at 60 with $800,000 saved. He has a longer retirement horizon (35 years) and a higher risk tolerance, expecting a 7% average annual investment growth. He aims for a slightly higher initial withdrawal rate of 4.5% and anticipates 3% annual inflation.

Inputs:

  • Total Retirement Savings: $800,000
  • Desired Annual Withdrawal Rate: 4.5%
  • Expected Annual Investment Growth Rate: 7%
  • Expected Annual Inflation Rate: 3%
  • Planned Retirement Duration: 35 Years

Using the Retirement Withdrawal Calculator:

  • Primary Result: Estimated Annual Withdrawal: $36,000
  • Intermediate Values:
    • Starting Balance: $800,000
    • Estimated End Balance: $1,100,000 (approx.)
    • Portfolio Longevity: 35+ Years

Financial Interpretation: John's initial withdrawal is $36,000. With a higher growth rate and a slightly higher withdrawal rate, the simulation shows his portfolio is likely to sustain withdrawals for his desired 35-year retirement. The positive real return (7% growth – 3% inflation = 4%) is key here. This demonstrates how a higher growth expectation can support a higher withdrawal rate, though it comes with increased investment risk.

How to Use This Retirement Withdrawal Calculator

This **retirement withdrawal calculator** is designed for simplicity and clarity. Follow these steps to get your personalized retirement income estimate:

  1. Enter Total Retirement Savings: Input the total amount you have accumulated across all your retirement accounts (e.g., 401(k)s, IRAs, brokerage accounts earmarked for retirement). Ensure this is the lump sum available at the start of your retirement.
  2. Set Desired Annual Withdrawal Rate: Decide on the percentage of your total savings you aim to withdraw annually. A common starting point is 4%, but adjust this based on your financial needs, risk tolerance, and retirement duration. Lower rates generally mean higher sustainability.
  3. Estimate Investment Growth Rate: Provide your best estimate for the average annual return your investments will generate *after* accounting for management fees. This is a crucial assumption; consult historical market data or a financial advisor for realistic expectations.
  4. Input Inflation Rate: Enter your expected average annual inflation rate. This accounts for the rising cost of living over time, ensuring your withdrawal amount maintains its purchasing power. Historically, 2-3% is a common assumption.
  5. Specify Planned Retirement Duration: Estimate how many years you expect your retirement funds to last. This is typically based on your life expectancy or your financial planning goals.
  6. Click 'Calculate': Once all fields are populated, click the 'Calculate' button.

How to Read Your Results:

  • Annual Withdrawal Amount: This is the highlighted primary result – the estimated dollar amount you can withdraw in the first year of your retirement. This amount will typically be adjusted for inflation in subsequent years by your financial plan.
  • Starting Balance: Confirms the total retirement savings you entered.
  • Estimated End Balance: Shows the projected value of your portfolio at the end of your planned retirement duration. A positive number indicates your savings are expected to last.
  • Portfolio Longevity: Provides an estimate of how many years your savings are projected to last based on your inputs.

Decision-Making Guidance:

Use the results to assess the viability of your retirement plan. If the estimated annual withdrawal is insufficient, consider:

  • Working a few more years to increase savings.
  • Reducing your desired withdrawal rate (spending less).
  • Adjusting your investment strategy for potentially higher growth (understanding associated risks).
  • Planning for a shorter retirement duration or a reduced lifestyle.

This **retirement withdrawal calculator** is a powerful tool for initial planning. For precise strategies, consulting a financial advisor is recommended.

Key Factors That Affect Retirement Withdrawal Results

Several critical factors influence the sustainability and amount of your retirement withdrawals. Understanding these helps in refining your plan and managing expectations:

  1. Investment Growth Rate: This is paramount. Higher, consistent returns mean your portfolio can sustain larger withdrawals or last longer. However, higher potential returns usually come with higher risk. A realistic, conservative growth estimate is crucial for accurate **retirement withdrawal calculator** results.
  2. Inflation: The silent wealth killer. Inflation erodes the purchasing power of your savings. A higher inflation rate necessitates larger withdrawals over time to maintain your lifestyle, putting more strain on your portfolio. Failing to account for inflation is a common pitfall.
  3. Withdrawal Rate: The percentage you take out directly impacts how quickly your principal depletes. A lower rate (e.g., 3-4%) is generally considered more sustainable than a higher rate (e.g., 6%+), especially for longer retirements or in volatile markets.
  4. Market Volatility & Sequence of Returns Risk: Experiencing poor market returns early in retirement, especially when combined with significant withdrawals, can devastate a portfolio's long-term viability. This is known as "sequence of returns risk." A **retirement withdrawal calculator** provides a projection, but actual market performance can vary significantly.
  5. Retirement Duration: The longer you live in retirement, the more money you'll need. A plan designed for 20 years might be insufficient if you live for 30 or 40 years. Accurately estimating your retirement length is vital.
  6. Fees and Taxes: Investment management fees, advisory fees, and taxes on investment gains and withdrawals reduce the net returns and the actual amount of money available for spending. These costs should ideally be factored into the growth rate assumptions or considered separately. For instance, capital gains taxes on withdrawals can significantly impact net income.
  7. Unexpected Expenses: Healthcare costs, home repairs, or supporting family members can lead to unforeseen large expenses. Building a contingency fund or assuming a buffer in your withdrawal strategy is wise.

Frequently Asked Questions (FAQ)

What is the most common retirement withdrawal rate?

The most commonly cited guideline is the "4% rule," which suggests withdrawing 4% of your initial retirement portfolio balance in the first year, and then adjusting that amount for inflation annually. However, this is a rule of thumb and may not be suitable for everyone.

Can I withdraw more than 4%?

You might be able to withdraw more than 4%, especially if you have a high-risk tolerance, expect higher investment returns, have a shorter retirement duration, or are willing to adjust your spending based on market performance. However, higher withdrawal rates significantly increase the risk of depleting your savings prematurely.

What happens if the market performs poorly?

If the market performs poorly, especially early in retirement, your portfolio value will decrease. This can make it difficult to sustain your planned withdrawals and increase the risk of running out of money. Strategies like delaying withdrawals, reducing spending, or shifting to a more conservative investment mix can help mitigate this risk.

How does inflation affect my withdrawals?

Inflation reduces the purchasing power of your money over time. If you withdraw a fixed amount each year, you'll be able to buy less with that same amount in the future. Therefore, most retirement plans adjust withdrawals upwards annually to account for inflation, meaning you'll need to withdraw more dollars each subsequent year to maintain the same standard of living.

Should I use a fixed or flexible withdrawal strategy?

A fixed withdrawal strategy involves withdrawing the same inflation-adjusted amount each year. A flexible strategy allows you to adjust withdrawals based on portfolio performance. Studies suggest flexible strategies, where withdrawals are reduced in down market years and potentially increased in strong market years, can significantly improve portfolio longevity compared to rigid fixed withdrawals.

What's the difference between nominal and real returns?

Nominal return is the stated return on an investment before accounting for inflation. Real return is the nominal return adjusted for inflation, representing the actual increase in your purchasing power. For retirement planning, focusing on real returns (i.e., growth rate minus inflation rate) is more meaningful.

Do I need to include taxes in the calculation?

Yes, ideally. Taxes on investment gains (capital gains) and withdrawals from tax-deferred accounts (like traditional IRAs or 401(k)s) will reduce the net amount available to spend. You can either estimate your tax rate and subtract it from expected returns or increase your desired withdrawal amount to account for taxes.

Can this calculator predict my exact retirement income?

No, this **retirement withdrawal calculator** provides an estimate based on the assumptions you input. Actual investment returns, inflation rates, and life events can deviate from projections. It serves as a valuable planning tool but should be complemented by professional financial advice and regular reviews.

Related Tools and Internal Resources

This calculator is for informational and educational purposes only. It is not intended as financial advice. Assumptions used in calculations can significantly impact results. Consult with a qualified financial advisor before making any investment or retirement planning decisions.

function getInputValue(id) { var element = document.getElementById(id); if (!element) return NaN; var value = parseFloat(element.value); return isNaN(value) ? NaN : value; } function setError(id, message) { var errorElement = document.getElementById(id); if (errorElement) { errorElement.innerText = message; errorElement.style.display = message ? 'block' : 'none'; } } function clearErrors() { setError('retirementSavingsError', "); setError('withdrawalRateError', "); setError('investmentGrowthRateError', "); setError('inflationRateError', "); setError('retirementDurationError', "); } function validateInputs() { clearErrors(); var isValid = true; var retirementSavings = getInputValue('retirementSavings'); if (isNaN(retirementSavings) || retirementSavings <= 0) { setError('retirementSavingsError', 'Please enter a valid positive number for savings.'); isValid = false; } var withdrawalRate = getInputValue('withdrawalRate'); if (isNaN(withdrawalRate) || withdrawalRate <= 0) { setError('withdrawalRateError', 'Please enter a valid positive withdrawal rate.'); isValid = false; } var investmentGrowthRate = getInputValue('investmentGrowthRate'); if (isNaN(investmentGrowthRate) || investmentGrowthRate 20) { setError('investmentGrowthRateError', 'Growth rate must be between -10% and 20%.'); isValid = false; } var inflationRate = getInputValue('inflationRate'); if (isNaN(inflationRate) || inflationRate 10) { setError('inflationRateError', 'Inflation rate must be between 0% and 10%.'); isValid = false; } var retirementDuration = getInputValue('retirementDuration'); if (isNaN(retirementDuration) || retirementDuration <= 0) { setError('retirementDurationError', 'Please enter a valid positive number for duration.'); isValid = false; } if (investmentGrowthRate < inflationRate) { setError('investmentGrowthRateError', 'Growth rate should generally be higher than inflation for portfolio growth.'); isValid = false; // Mark as invalid to ensure user corrects } return isValid; } function calculateWithdrawals() { if (!validateInputs()) { document.getElementById('annualWithdrawalAmount').innerText = '$–'; document.getElementById('endBalance').innerText = '$–'; document.getElementById('portfolioLongevity').innerText = '– Years'; return; } var retirementSavings = getInputValue('retirementSavings'); var withdrawalRate = getInputValue('withdrawalRate'); var investmentGrowthRate = getInputValue('investmentGrowthRate') / 100; var inflationRate = getInputValue('inflationRate') / 100; var retirementDuration = getInputValue('retirementDuration'); var initialWithdrawal = retirementSavings * (withdrawalRate / 100); var currentBalance = retirementSavings; var projectedEndBalance = retirementSavings; var yearsToLive = 0; for (var year = 1; year <= retirementDuration; year++) { var withdrawalThisYear = initialWithdrawal * Math.pow(1 + inflationRate, year – 1); currentBalance = currentBalance – withdrawalThisYear; if (currentBalance 0) { // Estimate how many more years it could last var tempBalance = currentBalance; var additionalYears = 0; while(tempBalance > 0) { var nextWithdrawal = initialWithdrawal * Math.pow(1 + inflationRate, retirementDuration + additionalYears); tempBalance = tempBalance – nextWithdrawal; if (tempBalance < 0) break; tempBalance = tempBalance * (1 + investmentGrowthRate); additionalYears++; } yearsToLive = retirementDuration + additionalYears; } else if (yearsToLive 0) { // Handle case where even the first withdrawal is too large yearsToLive = 0; currentBalance = retirementSavings; // Reset to starting if no withdrawal possible initialWithdrawal = 0; // Indicate impossibility } projectedEndBalance = currentBalance; document.getElementById('annualWithdrawalAmount').innerText = '$' + initialWithdrawal.toLocaleString(undefined, { minimumFractionDigits: 2, maximumFractionDigits: 2 }); document.getElementById('startingBalance').innerText = '$' + retirementSavings.toLocaleString(undefined, { minimumFractionDigits: 2, maximumFractionDigits: 2 }); document.getElementById('endBalance').innerText = '$' + projectedEndBalance.toLocaleString(undefined, { minimumFractionDigits: 2, maximumFractionDigits: 2 }); document.getElementById('portfolioLongevity').innerText = yearsToLive.toLocaleString() + ' Years'; updateChart(retirementSavings, initialWithdrawal, investmentGrowthRate, inflationRate, retirementDuration, yearsToLive); updateTable(retirementSavings, initialWithdrawal, investmentGrowthRate, inflationRate, retirementDuration, yearsToLive, projectedEndBalance); var copyDetailsHtml = "Key Assumptions:"; copyDetailsHtml += "- Initial Savings: $" + retirementSavings.toLocaleString() + ""; copyDetailsHtml += "- Desired Withdrawal Rate: " + withdrawalRate + "%"; copyDetailsHtml += "- Investment Growth: " + (investmentGrowthRate * 100).toFixed(1) + "% annually"; copyDetailsHtml += "- Inflation: " + (inflationRate * 100).toFixed(1) + "% annually"; copyDetailsHtml += "- Planned Duration: " + retirementDuration + " Years"; copyDetailsHtml += "Results:"; copyDetailsHtml += "- First Year Withdrawal: $" + initialWithdrawal.toLocaleString(undefined, { minimumFractionDigits: 2, maximumFractionDigits: 2 }) + ""; copyDetailsHtml += "- Estimated End Balance: $" + projectedEndBalance.toLocaleString(undefined, { minimumFractionDigits: 2, maximumFractionDigits: 2 }) + ""; copyDetailsHtml += "- Projected Longevity: " + yearsToLive.toLocaleString() + " Years"; document.getElementById('copyDetails').innerHTML = copyDetailsHtml; } function resetCalculator() { document.getElementById('retirementSavings').value = '1000000'; document.getElementById('withdrawalRate').value = '4'; document.getElementById('investmentGrowthRate').value = '6'; document.getElementById('inflationRate').value = '3'; document.getElementById('retirementDuration').value = '30'; clearErrors(); document.getElementById('annualWithdrawalAmount').innerText = '$0.00'; document.getElementById('endBalance').innerText = '$0.00'; document.getElementById('portfolioLongevity').innerText = '0 Years'; document.getElementById('copyDetails').innerHTML = "; // Clear canvas and table var canvas = document.getElementById('portfolioChart'); var ctx = canvas.getContext('2d'); ctx.clearRect(0, 0, canvas.width, canvas.height); document.getElementById('simulationTableBody').innerHTML = "; } function copyResults() { var detailsDiv = document.getElementById('copyDetails'); if (detailsDiv.innerText) { var textToCopy = "Retirement Withdrawal Calculator Results:\n\n" + detailsDiv.innerText.replace(/
/gi, '\n'); navigator.clipboard.writeText(textToCopy).then(function() { var btn = event.target; btn.innerText = 'Copied!'; setTimeout(function() { btn.innerText = 'Copy Results'; }, 2000); }).catch(function(err) { console.error('Could not copy text: ', err); alert('Failed to copy results. Please copy manually.'); }); } else { alert('Please calculate the results first.'); } } // Charting Logic function updateChart(initialSavings, initialWithdrawal, growthRate, inflationRate, duration, longevityYears) { var canvas = document.getElementById('portfolioChart'); if (!canvas) return; // Ensure canvas exists var ctx = canvas.getContext('2d'); ctx.clearRect(0, 0, canvas.width, canvas.height); // Clear previous chart var chartWidth = canvas.width; var chartHeight = canvas.height; var padding = 40; var chartAreaWidth = chartWidth – 2 * padding; var chartAreaHeight = chartHeight – 2 * padding; // Data simulation var labels = []; var balanceData = []; var withdrawalData = []; // We will plot initial withdrawal adjusted for inflation var currentBalance = initialSavings; var withdrawalThisYear = initialWithdrawal; // Determine max simulation years for chart axis var maxYearsForChart = Math.min(duration, longevityYears, 35); // Limit chart years for readability for (var year = 0; year <= maxYearsForChart; year++) { labels.push(year.toString()); if (year === 0) { balanceData.push(initialSavings); withdrawalData.push(initialWithdrawal); } else { withdrawalThisYear = initialWithdrawal * Math.pow(1 + inflationRate, year – 1); currentBalance = (currentBalance – withdrawalThisYear) * (1 + growthRate); if (currentBalance < 0) currentBalance = 0; // Don't plot negative balance balanceData.push(currentBalance); withdrawalData.push(withdrawalThisYear); } } var maxValue = Math.max(…balanceData, …withdrawalData); if (maxValue === 0) maxValue = initialSavings; // Prevent division by zero if starting at 0 var minValue = 0; // Always start y-axis from 0 // Scales var yScaleFactor = chartAreaHeight / (maxValue – minValue); // Drawing axes ctx.strokeStyle = '#ccc'; ctx.lineWidth = 1; ctx.font = '12px Arial'; ctx.fillStyle = '#333'; // Y-axis ctx.beginPath(); ctx.moveTo(padding, padding); ctx.lineTo(padding, chartHeight – padding); ctx.stroke(); // Y-axis labels (simplified) var numYLabels = 5; for (var i = 0; i <= numYLabels; i++) { var yValue = minValue + (maxValue – minValue) * (1 – i / numYLabels); var yPos = padding + (chartAreaHeight * i / numYLabels); ctx.fillText(yValue.toLocaleString(undefined, { maximumFractionDigits: 0 }), padding – 35, yPos + 4); ctx.beginPath(); ctx.moveTo(padding – 5, yPos); ctx.lineTo(padding, yPos); ctx.stroke(); } // X-axis ctx.beginPath(); ctx.moveTo(padding, chartHeight – padding); ctx.lineTo(chartWidth – padding, chartHeight – padding); ctx.stroke(); // X-axis labels var labelSpacing = chartAreaWidth / (labels.length – 1); for (var i = 0; i < labels.length; i++) { var xPos = padding + i * labelSpacing; ctx.fillText(labels[i], xPos, chartHeight – padding + 15); ctx.beginPath(); ctx.moveTo(xPos, chartHeight – padding); ctx.lineTo(xPos, chartHeight – padding + 5); ctx.stroke(); } // Drawing data series ctx.lineWidth = 2; // Portfolio Balance Series ctx.strokeStyle = 'var(–primary-color)'; ctx.beginPath(); for (var i = 0; i < balanceData.length; i++) { var xPos = padding + (i * (chartAreaWidth / (maxYearsForChart || 1))); var yPos = chartHeight – padding – ((balanceData[i] – minValue) * yScaleFactor); if (i === 0) { ctx.moveTo(xPos, yPos); } else { ctx.lineTo(xPos, yPos); } } ctx.stroke(); // Withdrawal Series ctx.strokeStyle = 'var(–success-color)'; ctx.beginPath(); for (var i = 0; i < withdrawalData.length; i++) { var xPos = padding + (i * (chartAreaWidth / (maxYearsForChart || 1))); var yPos = chartHeight – padding – ((withdrawalData[i] – minValue) * yScaleFactor); if (i === 0) { ctx.moveTo(xPos, yPos); } else { ctx.lineTo(xPos, yPos); } } ctx.stroke(); // Legend ctx.font = '14px Arial'; ctx.fillStyle = '#333'; ctx.fillText('Portfolio Balance', padding + 5, padding + 15); ctx.fillText('Annual Withdrawal (Inflation Adj.)', padding + 5, padding + 35); } // Table Logic function updateTable(initialSavings, initialWithdrawal, growthRate, inflationRate, duration, longevityYears, endBalance) { var tbody = document.getElementById('simulationTableBody'); if (!tbody) return; tbody.innerHTML = ''; // Clear previous table data var currentBalance = initialSavings; var withdrawalThisYear = initialWithdrawal; // Limit table rows for performance/readability var maxRows = Math.min(longevityYears, duration, 35); // Add initial state row var row = tbody.insertRow(); var cellYear = row.insertCell(0); var cellStartBalance = row.insertCell(1); var cellWithdrawal = row.insertCell(2); var cellGrowth = row.insertCell(3); var cellEndBalance = row.insertCell(4); cellYear.innerText = '0'; cellStartBalance.innerText = '$' + initialSavings.toLocaleString(undefined, { minimumFractionDigits: 2, maximumFractionDigits: 2 }); cellWithdrawal.innerText = '$0.00'; cellGrowth.innerText = '$0.00'; cellEndBalance.innerText = '$' + initialSavings.toLocaleString(undefined, { minimumFractionDigits: 2, maximumFractionDigits: 2 }); for (var year = 1; year <= maxRows; year++) { withdrawalThisYear = initialWithdrawal * Math.pow(1 + inflationRate, year – 1); var growthAmount = currentBalance * growthRate; currentBalance = currentBalance – withdrawalThisYear; if (currentBalance < 0) { // Represent depletion clearly cellEndBalance.innerText = '$0.00 (Depleted)'; break; // Stop simulation if depleted } currentBalance = currentBalance + growthAmount; row = tbody.insertRow(); cellYear = row.insertCell(0); cellStartBalance = row.insertCell(1); cellWithdrawal = row.insertCell(2); cellGrowth = row.insertCell(3); cellEndBalance = row.insertCell(4); cellYear.innerText = year; cellStartBalance.innerText = '$' + (currentBalance + withdrawalThisYear – growthAmount).toLocaleString(undefined, { minimumFractionDigits: 2, maximumFractionDigits: 2 }); // Balance before growth cellWithdrawal.innerText = '$' + withdrawalThisYear.toLocaleString(undefined, { minimumFractionDigits: 2, maximumFractionDigits: 2 }); cellGrowth.innerText = '$' + growthAmount.toLocaleString(undefined, { minimumFractionDigits: 2, maximumFractionDigits: 2 }); cellEndBalance.innerText = '$' + currentBalance.toLocaleString(undefined, { minimumFractionDigits: 2, maximumFractionDigits: 2 }); } // Add final state row if simulation stopped early if (year <= maxRows && currentBalance maxRows && currentBalance > 0) { // Add a row for the final calculated end balance if simulation truncated row = tbody.insertRow(); cellYear = row.insertCell(0); cellStartBalance = row.insertCell(1); cellWithdrawal = row.insertCell(2); cellGrowth = row.insertCell(3); cellEndBalance = row.insertCell(4); cellYear.innerText = 'End'; cellStartBalance.innerText = '$' + (currentBalance – (initialWithdrawal * Math.pow(1 + inflationRate, year – 2)) ).toLocaleString(undefined, { minimumFractionDigits: 2, maximumFractionDigits: 2 }); // Approx start balance for last year cellWithdrawal.innerText = '$' + (initialWithdrawal * Math.pow(1 + inflationRate, year – 2)).toLocaleString(undefined, { minimumFractionDigits: 2, maximumFractionDigits: 2 }); // Approx withdrawal for last year cellGrowth.innerText = '$' + ( (currentBalance + (initialWithdrawal * Math.pow(1 + inflationRate, year – 2))) * growthRate).toLocaleString(undefined, { minimumFractionDigits: 2, maximumFractionDigits: 2 }); // Approx growth on last year's balance cellEndBalance.innerText = '$' + endBalance.toLocaleString(undefined, { minimumFractionDigits: 2, maximumFractionDigits: 2 }); } } function createTableStructure() { var resultsContainer = document.querySelector('.results-container'); if (!resultsContainer) return; var tableHtml = `
Annual Retirement Projection
Year Starting Balance Withdrawal Growth End Balance
`; // Append table below the chart (or results container) resultsContainer.insertAdjacentHTML('afterend', tableHtml); } function createChartStructure() { var resultsContainer = document.querySelector('.results-container'); if (!resultsContainer) return; var chartHtml = `
Chart shows projected portfolio balance vs. inflation-adjusted withdrawals.
`; resultsContainer.insertAdjacentHTML('beforebegin', chartHtml); // Add chart before the results container } function toggleFaq(element) { var p = element.nextElementSibling; var faqItem = element.parentElement; if (p.style.display === 'block') { p.style.display = 'none'; faqItem.classList.remove('open'); } else { p.style.display = 'block'; faqItem.classList.add('open'); } } // Initialize on load document.addEventListener('DOMContentLoaded', function() { createChartStructure(); // Create canvas element createTableStructure(); // Create table structure calculateWithdrawals(); // Calculate initial values // Set initial values for inputs to trigger calculations correctly var initialSavings = getInputValue('retirementSavings'); if (initialSavings > 0) { // Only calculate if default values are present calculateWithdrawals(); } });

Leave a Comment