Calculating Weighted Average Life in Excel

Calculate Weighted Average Life (Excel) – Your Definitive Guide :root { –primary-color: #004a99; –success-color: #28a745; –background-color: #f8f9fa; –text-color: #333; –border-color: #ccc; –input-border-color: #ddd; –header-color: #e9ecef; –shadow-color: rgba(0, 0, 0, 0.1); } body { font-family: 'Segoe UI', Tahoma, Geneva, Verdana, sans-serif; background-color: var(–background-color); color: var(–text-color); line-height: 1.6; margin: 0; padding: 0; } .container { max-width: 1000px; margin: 20px auto; padding: 20px; background-color: #fff; border-radius: 8px; box-shadow: 0 2px 10px var(–shadow-color); display: flex; flex-direction: column; align-items: center; } .header { background-color: var(–primary-color); color: #fff; padding: 20px 0; text-align: center; width: 100%; border-top-left-radius: 8px; border-top-right-radius: 8px; margin-bottom: 30px; } .header h1 { margin: 0; font-size: 2.5em; letter-spacing: 1px; } .calculator-section { width: 100%; margin-bottom: 40px; padding: 30px; border: 1px solid var(–border-color); border-radius: 6px; background-color: #fdfdfd; } .calculator-section h2 { text-align: center; color: var(–primary-color); margin-top: 0; margin-bottom: 25px; font-size: 2em; } .loan-calc-container { display: flex; flex-direction: column; gap: 20px; align-items: center; } .input-group { width: 100%; max-width: 400px; text-align: left; } .input-group label { display: block; margin-bottom: 8px; font-weight: bold; color: var(–primary-color); } .input-group input[type="number"], .input-group input[type="text"], .input-group select { width: calc(100% – 22px); /* Adjust for padding and border */ padding: 10px; border: 1px solid var(–input-border-color); border-radius: 4px; font-size: 1em; box-sizing: border-box; transition: border-color 0.3s ease; } .input-group input[type="number"]:focus, .input-group input[type="text"]:focus, .input-group select:focus { border-color: var(–primary-color); outline: none; } .input-group small { display: block; margin-top: 5px; font-size: 0.85em; color: #6c757d; } .error-message { color: #dc3545; font-size: 0.8em; margin-top: 5px; display: none; /* Hidden by default */ height: 1.2em; /* Reserve space */ } .button-group { display: flex; justify-content: center; gap: 15px; margin-top: 30px; flex-wrap: wrap; /* Allow wrapping on smaller screens */ } .btn { padding: 12px 25px; border: none; border-radius: 5px; font-size: 1em; font-weight: bold; cursor: pointer; transition: background-color 0.3s ease, transform 0.2s ease; min-width: 150px; /* Ensure buttons have a decent width */ } .btn-primary { background-color: var(–primary-color); color: #fff; } .btn-primary:hover { background-color: #003d82; transform: translateY(-2px); } .btn-success { background-color: var(–success-color); color: #fff; } .btn-success:hover { background-color: #218838; transform: translateY(-2px); } .btn-secondary { background-color: #6c757d; color: #fff; } .btn-secondary:hover { background-color: #5a6268; transform: translateY(-2px); } .result-section { width: 100%; margin-top: 30px; padding: 30px; border: 1px solid var(–primary-color); border-radius: 6px; background-color: #eef7ff; /* Light blue background for results */ text-align: center; } .result-section h3 { color: var(–primary-color); margin-top: 0; margin-bottom: 20px; font-size: 1.8em; } .main-result { font-size: 2.5em; font-weight: bold; color: var(–success-color); margin: 15px 0; padding: 15px; background-color: #ffffff; border: 2px solid var(–success-color); border-radius: 8px; display: inline-block; /* To allow padding and border to work correctly */ min-width: 60%; /* Ensure it takes some space */ box-shadow: 0 4px 8px rgba(40, 167, 69, 0.2); } .intermediate-results { display: flex; flex-wrap: wrap; justify-content: center; gap: 25px; margin: 25px 0; } .intermediate-value { text-align: center; padding: 15px; border: 1px solid var(–input-border-color); border-radius: 5px; background-color: #fff; min-width: 180px; } .intermediate-value p { margin: 0; font-size: 1.1em; } .intermediate-value strong { font-size: 1.8em; color: var(–primary-color); display: block; margin-top: 5px; } .formula-explanation { margin-top: 20px; font-size: 0.95em; color: #555; padding: 15px; background-color: #f0f8ff; /* Very light blue for explanation */ border-left: 4px solid var(–primary-color); text-align: left; } .data-visualization { width: 100%; margin-top: 40px; padding: 30px; border: 1px solid var(–border-color); border-radius: 6px; background-color: #f9f9f9; } .data-visualization h3 { text-align: center; color: var(–primary-color); margin-top: 0; margin-bottom: 25px; font-size: 2em; } table { width: 100%; border-collapse: collapse; margin-top: 20px; } th, td { padding: 12px 15px; text-align: left; border: 1px solid #ddd; } th { background-color: var(–header-color); color: var(–primary-color); font-weight: bold; } tr:nth-child(even) { background-color: #f2f2f2; } caption { font-size: 1.1em; font-weight: bold; color: var(–primary-color); margin-bottom: 15px; caption-side: top; text-align: left; } #amortizationChart { width: 100%; max-width: 700px; /* Limit chart width on larger screens */ margin: 20px auto; display: block; } .article-section { width: 100%; margin-top: 40px; padding: 30px; border: 1px solid var(–border-color); border-radius: 6px; background-color: #fff; } .article-section h2 { color: var(–primary-color); border-bottom: 2px solid var(–primary-color); padding-bottom: 10px; margin-bottom: 20px; font-size: 2.2em; } .article-section h3 { color: var(–primary-color); margin-top: 30px; margin-bottom: 15px; font-size: 1.6em; } .article-section h4 { color: #333; margin-top: 20px; margin-bottom: 10px; font-size: 1.3em; } .article-section p, .article-section ul, .article-section ol { margin-bottom: 15px; font-size: 1.1em; } .article-section li { margin-bottom: 8px; } .article-section strong { color: var(–primary-color); } .faq-list { list-style: none; padding: 0; } .faq-list li { border: 1px solid #eee; border-radius: 5px; margin-bottom: 15px; padding: 15px; background-color: #f9f9f9; } .faq-list strong { display: block; font-size: 1.2em; color: var(–primary-color); margin-bottom: 8px; } .internal-links-section { margin-top: 40px; padding: 30px; border: 1px solid var(–border-color); border-radius: 6px; background-color: #f0f8ff; } .internal-links-section h3 { color: var(–primary-color); text-align: center; margin-top: 0; margin-bottom: 25px; font-size: 2em; } .internal-links-list { list-style: none; padding: 0; display: flex; flex-direction: column; gap: 15px; } .internal-links-list li { background-color: #fff; padding: 15px; border-radius: 5px; border-left: 5px solid var(–primary-color); transition: box-shadow 0.3s ease; } .internal-links-list li:hover { box-shadow: 0 4px 8px var(–shadow-color); } .internal-links-list a { color: var(–primary-color); text-decoration: none; font-weight: bold; font-size: 1.1em; } .internal-links-list a:hover { text-decoration: underline; } .internal-links-list p { font-size: 0.95em; margin-top: 5px; margin-bottom: 0; color: #555; } footer { text-align: center; margin-top: 40px; padding: 20px; font-size: 0.9em; color: #777; } @media (max-width: 768px) { .container { margin: 10px; padding: 15px; } .header h1 { font-size: 2em; } .calculator-section, .article-section, .data-visualization, .internal-links-section { padding: 20px; } .btn { min-width: unset; /* Allow buttons to shrink */ width: 100%; } .button-group { flex-direction: column; align-items: center; } .main-result { font-size: 2em; min-width: unset; } .intermediate-results { flex-direction: column; align-items: center; } .intermediate-value { width: 80%; max-width: 300px; } th, td { padding: 10px 8px; font-size: 0.95em; } caption { font-size: 1em; } #amortizationChart { width: 100%; } }

Weighted Average Life (WAL) Calculator

Calculate Weighted Average Life

Enter the total initial amount of the loan or debt instrument.
The total number of periods until the debt is fully repaid (e.g., years, months).
Annually Semi-annually Quarterly Monthly How often payments are made within a year.

Calculation Results

Weighted Average Life

Total Principal Repaid

Average Period Balance

Formula Used: WAL = Σ (Period Number * (Principal Repaid in Period / Initial Principal))

This is a time-weighted average of when the principal is repaid. It helps investors understand the expected time to recover their investment.

Amortization Schedule & WAL Visualization

Amortization Schedule
Period Principal Repaid Cumulative Principal Weighted Principal

What is Weighted Average Life (WAL)?

Weighted Average Life (WAL), often colloquially referred to as calculating weighted average life in Excel, is a crucial metric used primarily in fixed-income analysis. It measures the average amount of time it takes for an investor to receive their principal back from a debt instrument, considering scheduled principal repayments. Unlike a simple average, WAL assigns greater importance (weight) to earlier principal repayments. This means if a significant portion of the principal is repaid early, the WAL will be shorter than if the same principal is repaid evenly over the life of the instrument.

Who Should Use It? WAL is indispensable for investors in debt instruments such as mortgage-backed securities (MBS), asset-backed securities (ABS), and corporate bonds with sinking fund provisions or scheduled amortization. Fund managers, portfolio analysts, risk managers, and even sophisticated individual investors rely on WAL to assess the duration risk and prepayment risk associated with these instruments. Understanding WAL helps in making informed investment decisions, comparing different debt securities, and managing portfolio liquidity.

Common Misconceptions: One common misunderstanding is that WAL is simply the maturity date of the debt. This is rarely true for amortizing securities. Another misconception is that WAL is equivalent to Macaulay Duration. While both measure time sensitivity to cash flows, Macaulay Duration is sensitive to interest rate changes, whereas WAL focuses solely on the timing of principal repayment. It's also often confused with Average Life, which might not account for the *amount* of principal repaid in each period, thus not weighting the cash flows appropriately. Effectively calculating weighted average life in Excel ensures these nuances are captured.

Weighted Average Life (WAL) Formula and Mathematical Explanation

The calculation of Weighted Average Life (WAL) is a straightforward but powerful concept. It essentially averages the periods in which principal is repaid, weighted by the amount of principal repaid in each period relative to the total initial principal.

The Formula

The core formula for WAL is:

WAL = Σ [ (Period Numberi) * (Principal Repaid in Periodi / Initial Principal) ]

Where:

  • Σ represents the summation across all periods.
  • Period Numberi is the specific period number (e.g., 1st year, 2nd year).
  • Principal Repaid in Periodi is the amount of principal paid back during period 'i'.
  • Initial Principal is the total principal amount at the inception of the debt instrument.

Step-by-Step Derivation (Conceptual)

  1. Identify Cash Flows: Determine the scheduled principal repayment for each period over the life of the debt instrument.
  2. Calculate Weight for Each Period: For each period, divide the principal repaid in that period by the total initial principal. This gives you the fraction of the total principal repaid in that specific period.
  3. Multiply Period Number by Weight: For each period, multiply the period number by the weight calculated in the previous step. This "weights" the period by how much principal is returned.
  4. Sum the Weighted Periods: Add up the results from step 3 for all periods. The sum is the Weighted Average Life (WAL).

Variable Explanations Table

Variables in WAL Calculation
Variable Meaning Unit Typical Range
Initial Principal The total amount of debt outstanding at the beginning. Currency (e.g., USD, EUR) > 0
Period Number (i) The sequential number of a specific repayment period (e.g., 1, 2, 3…). Integer 1 to Total Periods
Principal Repaid (i) The portion of the principal paid back during period 'i'. Currency 0 to Initial Principal
WAL Weighted Average Life. The time-weighted average period for principal repayment. Time Units (e.g., Years, Months) Typically less than or equal to the final maturity date.
Periods per Year Frequency of payments/repayments within a year. Integer 1, 2, 4, 12, etc.

Practical Examples (Real-World Use Cases)

Understanding Weighted Average Life (WAL) becomes clearer with practical examples. These scenarios illustrate how WAL is used to analyze different debt instruments. Effectively calculating weighted average life in Excel requires careful setup of your data.

Example 1: Mortgage-Backed Security (MBS)

Consider an MBS backed by a pool of mortgages with an initial principal of $10,000,000. The mortgages are scheduled to amortize over 30 years, with principal payments made monthly. However, due to homeowners prepaying their mortgages, the actual principal repayments are higher in the early years.

Inputs:

  • Initial Principal: $10,000,000
  • Periods: 30 years
  • Periods per Year: 12 (monthly)

Hypothetical Principal Repayments (First 3 Years):

  • Year 1: $500,000 principal repaid
  • Year 2: $750,000 principal repaid
  • Year 3: $900,000 principal repaid
  • … and so on, with remaining principal repaid by Year 30.

Calculation Snippet (First 3 Years):

  • Year 1 Weighted Principal: (1 year) * ($500,000 / $10,000,000) = 0.05
  • Year 2 Weighted Principal: (2 years) * ($750,000 / $10,000,000) = 0.15
  • Year 3 Weighted Principal: (3 years) * ($900,000 / $10,000,000) = 0.27
  • … Summation continues until all principal is repaid.

Hypothetical WAL Result: If, after summing all periods, the calculated WAL is 12.5 years.

Financial Interpretation: The WAL of 12.5 years indicates that, on average, investors can expect to receive their principal back in about 12.5 years. This is significantly shorter than the 30-year final maturity, highlighting the impact of prepayment risk and the early return of capital. This shorter WAL suggests a higher degree of liquidity but also a greater sensitivity to interest rate changes that might drive prepayments.

Example 2: Corporate Bond with Sinking Fund

A company issues a bond with an initial principal of $50,000,000, maturing in 10 years. The bond indenture includes a sinking fund provision requiring the company to retire 10% of the principal annually through open market purchases or redemptions.

Inputs:

  • Initial Principal: $50,000,000
  • Periods: 10 years
  • Periods per Year: 1 (annually)

Principal Repayments:

  • Annual Sinking Fund Payment: 10% of the *original* principal, so $5,000,000 per year for 10 years.

Calculation Snippet:

  • Year 1 Weighted Principal: (1 year) * ($5,000,000 / $50,000,000) = 0.10
  • Year 2 Weighted Principal: (2 years) * ($5,000,000 / $50,000,000) = 0.20
  • Year 10 Weighted Principal: (10 years) * ($5,000,000 / $50,000,000) = 1.00

WAL Result: Summing these weighted principals: 0.10 + 0.20 + … + 1.00 = 5.5

Financial Interpretation: The WAL is 5.5 years. This means the sinking fund effectively shortens the average expected life of the bond's principal repayment to just over half its maturity. Investors benefit from earlier principal recovery, which can be reinvested, but they must also consider the potential for sinking fund calls (if applicable) and the risk that the company might struggle to meet these payments if its financial health deteriorates.

How to Use This Weighted Average Life Calculator

Our Weighted Average Life (WAL) calculator is designed for simplicity and accuracy, allowing you to quickly assess the average principal repayment period for debt instruments. Follow these steps to get started and interpret your results. This tool streamlines the process of calculating weighted average life in Excel by automating the calculations.

Step-by-Step Instructions:

  1. Enter Initial Principal: Input the total face value or initial outstanding amount of the debt instrument (e.g., $1,000,000). This is the total amount of principal that needs to be repaid.
  2. Specify Number of Periods: Enter the total number of periods until the debt's final maturity date (e.g., 30 for a 30-year bond).
  3. Select Periodicity: Choose how often principal repayments (and interest payments, though not directly used in WAL) occur within a year. Common options include Annually (1), Semi-annually (2), Quarterly (4), or Monthly (12). This affects how intermediate calculations are scaled.
  4. Click "Calculate WAL": Once all fields are populated, press the "Calculate WAL" button. The calculator will process your inputs and display the results.

How to Read Your Results:

  • Primary Result (WAL): This is the most prominent number displayed, representing the Weighted Average Life in your chosen time units (e.g., years). It's the core output of the calculation.
  • Intermediate Values:
    • Total Principal Repaid: This should ideally match your Initial Principal if the amortization schedule is complete, confirming all principal is accounted for.
    • Average Period Balance: An indicator of the average outstanding principal over the life of the instrument, calculated as Total Principal Repaid / Number of Periods.
  • Amortization Schedule Table: This table breaks down the principal repayment period by period. It shows the principal repaid in each period, the cumulative principal repaid up to that period, and the 'Weighted Principal' component for that period (Period Number * (Principal Repaid / Initial Principal)). Summing the 'Weighted Principal' column gives you the WAL.
  • Chart Visualization: The chart visually represents the amortization schedule, typically showing the cumulative principal repaid over time against the straight-line amortization (if applicable) or showing the principal repaid per period.

Decision-Making Guidance:

  • Compare Instruments: Use WAL to compare different debt securities. A lower WAL generally implies faster principal recovery and potentially less interest rate risk related to the timing of cash flows, but it also means more exposure to reinvestment risk earlier.
  • Assess Risk: For MBS/ABS, a significantly shorter WAL than the final maturity signals high prepayment risk. For bonds with sinking funds, WAL provides insight into how the fund accelerates principal repayment.
  • Portfolio Management: Understand WAL to manage the overall duration and cash flow profile of your fixed-income portfolio.

Use the "Reset" button to clear the fields and start fresh, and the "Copy Results" button to easily transfer the key findings to your reports or spreadsheets.

Key Factors That Affect Weighted Average Life Results

Several factors significantly influence the Weighted Average Life (WAL) of a debt instrument. Understanding these dynamics is crucial for accurate analysis and informed investment decisions. When calculating weighted average life in Excel, these underlying drivers need to be considered.

  • Scheduled Amortization Structure: The most direct factor is how the principal is scheduled to be repaid. Instruments with higher scheduled principal payments earlier in their life will inherently have a shorter WAL. This includes standard amortization of mortgages or specific repayment schedules in loans.
  • Prepayment Speeds (for MBS/ABS): For mortgage-backed and asset-backed securities, homeowner behavior is paramount. Faster prepayment speeds (e.g., due to refinancing when rates fall, or selling homes) drastically reduce the WAL compared to slower speeds. Slower prepayment speeds extend the WAL.
  • Sinking Fund Provisions (for Corporate Bonds): Many corporate bonds include sinking fund requirements, mandating that the issuer retire a portion of the principal periodically. This forced repayment accelerates the return of principal, significantly shortening the WAL relative to the bond's final maturity.
  • Call Provisions: Similar to sinking funds, call provisions allow the issuer to redeem the debt before maturity, often when interest rates fall. If exercised, this results in an earlier return of principal, effectively shortening the WAL.
  • Interest Rate Environment: While WAL itself isn't directly calculated using interest rates (unlike duration), the interest rate environment heavily influences factors that *do* affect WAL. Falling rates encourage prepayments on MBS and can trigger calls on bonds, thus lowering WAL. Rising rates tend to slow prepayments and reduce the likelihood of calls, extending WAL.
  • Economic Conditions and Housing Market Trends: Broader economic factors impact borrower behavior. Recessions might slow home sales and thus prepayments, extending WAL. Strong economic growth and a booming housing market typically increase prepayments, shortening WAL.
  • Investor Demand and Market Liquidity: While not a direct input to the formula, the perceived value and liquidity of a security can influence how quickly its underlying assets are paid down, especially in markets with high turnover.

Frequently Asked Questions (FAQ)

  • Q1: What is the difference between Weighted Average Life (WAL) and Maturity Date?

    The Maturity Date is the final date on which the entire principal is due. The Weighted Average Life (WAL) is the average time it takes to receive principal back, weighted by the amount of principal repaid in each period. For most amortizing securities, WAL is shorter than the maturity date.

  • Q2: Is WAL the same as Average Life?

    No. Average Life is a simpler calculation, often just the sum of principal repayments divided by the number of periods, without weighting. WAL accounts for *when* the principal is repaid relative to the *amount* repaid, giving a more accurate picture of principal recovery timing.

  • Q3: How does prepayment risk affect WAL?

    Prepayment risk is the risk that borrowers will repay their loans earlier than expected. For securities like MBS, higher prepayment speeds lead to an earlier return of principal, thus significantly shortening the WAL. Conversely, slower prepayments extend the WAL.

  • Q4: Can WAL be longer than the final maturity date?

    Typically, no. WAL measures the average time to receive principal back. For standard debt instruments, you receive principal up to the maturity date. However, in highly unusual structured products or with specific compounding effects on principal, theoretical scenarios might exist, but practically, WAL is usually less than or equal to the maturity date.

  • Q5: Why is WAL important for investors?

    WAL helps investors gauge the liquidity and interest rate sensitivity of their investments. A shorter WAL means capital is returned sooner, which can be reinvested, but also increases exposure to reinvestment risk if rates fall. It's a key tool for understanding the effective duration of principal repayment.

  • Q6: How do interest rates impact WAL?

    Interest rates indirectly affect WAL. Falling rates often lead to increased prepayments (shortening WAL) and potential bond calls (shortening WAL). Rising rates tend to slow prepayments (lengthening WAL) and make calls less likely.

  • Q7: What is the difference between WAL and Macaulay Duration?

    Macaulay Duration measures the weighted average time until a bond's cash flows are received, weighted by the present value of those cash flows, and is used to estimate price sensitivity to interest rate changes. WAL measures the weighted average time until principal is received, weighted by the *amount* of principal, focusing solely on principal recovery timing.

  • Q8: Can I use this calculator for any debt instrument?

    This calculator is primarily designed for instruments with scheduled principal amortization, such as MBS, ABS, or bonds with sinking funds. It assumes a fixed initial principal and provides WAL based on that. For instruments with highly variable or complex cash flows, a more sophisticated model might be needed. However, it's an excellent tool for understanding the core concept of calculating weighted average life in Excel.

© 2023 Your Financial Tools. All rights reserved.

// Global variables for chart var myChart = null; var chartData = { labels: [], datasets: [{ label: 'Principal Repaid Per Period', data: [], backgroundColor: 'rgba(0, 74, 153, 0.6)', // Primary color, slightly transparent borderColor: 'rgba(0, 74, 153, 1)', borderWidth: 1, type: 'bar' // Explicitly set as bar }, { label: 'Cumulative Principal Repaid', data: [], backgroundColor: 'rgba(40, 167, 69, 0.5)', // Success color, more transparent borderColor: 'rgba(40, 167, 69, 1)', borderWidth: 1, type: 'line' // Explicitly set as line }] }; function validateInput(id, min, max, message) { var input = document.getElementById(id); var errorDiv = document.getElementById(id + 'Error'); var value = parseFloat(input.value); var isValid = true; if (isNaN(value)) { errorDiv.textContent = "Please enter a valid number."; errorDiv.style.display = 'block'; isValid = false; } else if (value < 0) { errorDiv.textContent = "Value cannot be negative."; errorDiv.style.display = 'block'; isValid = false; } else if (id === 'periods' && value < 1) { errorDiv.textContent = "Number of periods must be at least 1."; errorDiv.style.display = 'block'; isValid = false; } else { errorDiv.textContent = ''; errorDiv.style.display = 'none'; } // Specific validation for number of periods needing to be at least 1 if (id === 'periods' && value < 1) { errorDiv.textContent = "Number of periods must be at least 1."; errorDiv.style.display = 'block'; isValid = false; } return isValid; } function calculateWAL() { var principal = parseFloat(document.getElementById('initialPrincipal').value); var periods = parseInt(document.getElementById('periods').value); var periodicity = parseInt(document.getElementById('periodicity').value); var resultSection = document.getElementById('resultSection'); var tableBody = document.querySelector('#amortizationTable tbody'); // Clear previous table rows and chart data tableBody.innerHTML = ''; chartData.labels = []; chartData.datasets[0].data = []; chartData.datasets[1].data = []; // Basic validation var allValid = true; if (!validateInput('initialPrincipal')) allValid = false; if (!validateInput('periods')) allValid = false; // Periodicity is a select, so no numeric validation needed beyond parsing if (!allValid) { resultSection.style.display = 'none'; return; } // Simplified WAL calculation: Assuming equal principal repayment per period for demonstration. // Real-world WAL requires detailed amortization schedule. // For this calculator, we simulate an amortization where principal is paid evenly. var principalPerPeriod = principal / periods; var weightedSum = 0; var cumulativePrincipal = 0; var weightedPrincipalData = []; var cumulativePrincipalData = []; var periodLabels = []; for (var i = 1; i principal) { currentPeriodPrincipal -= (cumulativePrincipal – principal); cumulativePrincipal = principal; } var weight = currentPeriodPrincipal / principal; var periodWeightedSum = i * weight; weightedSum += periodWeightedSum; // Prepare data for table and chart periodLabels.push('Period ' + i); weightedPrincipalData.push(currentPeriodPrincipal); cumulativePrincipalData.push(cumulativePrincipal); // Add row to table var row = tableBody.insertRow(); row.innerHTML = '' + i + '' + '' + currentPeriodPrincipal.toFixed(2) + '' + '' + cumulativePrincipal.toFixed(2) + '' + '' + (i * weight).toFixed(4) + ''; // Weighted Principal for the period for table viewing } // Update chart data chartData.labels = periodLabels; chartData.datasets[0].data = weightedPrincipalData; // Principal repaid this period chartData.datasets[1].data = cumulativePrincipalData; // Cumulative principal // Update chart updateChart(); // Final WAL result needs to be scaled by periodicity if WAL is desired in years and periods are months. // WAL calculation formula itself uses period numbers (1, 2, 3…). // The result `weightedSum` is in "periods". To convert to years, divide by periods per year. var walInYears = weightedSum / periodicity; var walResultFormatted = walInYears.toFixed(2) + " years"; // Assuming periodicity is correctly set for years document.getElementById('walResult').textContent = walResultFormatted; document.getElementById('totalRepaidResult').textContent = principal.toFixed(2); var avgPeriodBalance = principal / periods; document.getElementById('avgPeriodBalanceResult').textContent = avgPeriodBalance.toFixed(2); document.getElementById('mainResult').textContent = walResultFormatted; // WAL is the main result resultSection.style.display = 'block'; } function updateChart() { var ctx = document.getElementById('amortizationChart').getContext('2d'); // Destroy previous chart instance if it exists if (myChart) { myChart.destroy(); } // Create new chart myChart = new Chart(ctx, { data: chartData, options: { responsive: true, maintainAspectRatio: false, // Allows chart to fill container height/width better plugins: { title: { display: true, text: 'Amortization Schedule Visualization', font: { size: 18 }, color: '#004a99' }, tooltip: { mode: 'index', intersect: false } }, scales: { x: { title: { display: true, text: 'Period', color: '#004a99' }, ticks: { maxTicksLimit: 15 // Limit number of x-axis labels for clarity } }, y: { title: { display: true, text: 'Amount (Principal)', color: '#004a99' }, beginAtZero: true } }, hover: { mode: 'nearest', intersect: true } } }); } function resetCalculator() { document.getElementById('initialPrincipal').value = '1000000'; document.getElementById('periods').value = '5'; document.getElementById('periodicity').value = '1'; // Default to Annually // Clear errors document.getElementById('initialPrincipalError').textContent = "; document.getElementById('initialPrincipalError').style.display = 'none'; document.getElementById('periodsError').textContent = "; document.getElementById('periodsError').style.display = 'none'; // Clear results and hide section document.getElementById('mainResult').textContent = '–'; document.getElementById('walResult').textContent = '–'; document.getElementById('totalRepaidResult').textContent = '–'; document.getElementById('avgPeriodBalanceResult').textContent = '–'; document.getElementById('resultSection').style.display = 'none'; // Clear table var tableBody = document.querySelector('#amortizationTable tbody'); tableBody.innerHTML = "; // Reset chart data and redraw chartData.labels = []; chartData.datasets[0].data = []; chartData.datasets[1].data = []; updateChart(); // Redraws with empty data } function copyResults() { var mainResult = document.getElementById('mainResult').textContent; var walResult = document.getElementById('walResult').textContent; var totalRepaidResult = document.getElementById('totalRepaidResult').textContent; var avgPeriodBalanceResult = document.getElementById('avgPeriodBalanceResult').textContent; var initialPrincipal = document.getElementById('initialPrincipal').value; var periods = document.getElementById('periods').value; var periodicitySelect = document.getElementById('periodicity'); var periodicityText = periodicitySelect.options[periodicitySelect.selectedIndex].text; var copyText = "Weighted Average Life (WAL) Results:\n\n" + "Main Result (WAL): " + mainResult + "\n" + "Weighted Average Life: " + walResult + "\n" + "Total Principal Repaid: " + totalRepaidResult + "\n" + "Average Period Balance: " + avgPeriodBalanceResult + "\n\n" + "Key Assumptions:\n" + "Initial Principal: " + initialPrincipal + "\n" + "Number of Periods: " + periods + "\n" + "Periodicity: " + periodicityText + "\n\n" + "Note: This calculator assumes equal principal repayment per period for WAL calculation demonstration."; // Use a temporary textarea to copy to clipboard var textArea = document.createElement("textarea"); textArea.value = copyText; textArea.style.position = "fixed"; // Avoid scrolling to bottom textArea.style.opacity = "0"; document.body.appendChild(textArea); textArea.focus(); textArea.select(); try { var successful = document.execCommand('copy'); var msg = successful ? 'Results copied to clipboard!' : 'Failed to copy results.'; // Optional: show a temporary message to the user var tempDiv = document.createElement('div'); tempDiv.textContent = msg; tempDiv.style.position = 'fixed'; tempDiv.style.bottom = '20px'; tempDiv.style.left = '50%'; tempDiv.style.transform = 'translateX(-50%)'; tempDiv.style.backgroundColor = '#28a745'; tempDiv.style.color = 'white'; tempDiv.style.padding = '10px 20px'; tempDiv.style.borderRadius = '5px'; tempDiv.style.zIndex = '10000'; document.body.appendChild(tempDiv); setTimeout(function(){ document.body.removeChild(tempDiv); }, 2000); } catch (err) { console.error('Fallback: Oops, unable to copy', err); var tempDiv = document.createElement('div'); tempDiv.textContent = 'Copy failed. Please copy manually.'; tempDiv.style.position = 'fixed'; tempDiv.style.bottom = '20px'; tempDiv.style.left = '50%'; tempDiv.style.transform = 'translateX(-50%)'; tempDiv.style.backgroundColor = '#dc3545'; tempDiv.style.color = 'white'; tempDiv.style.padding = '10px 20px'; tempDiv.style.borderRadius = '5px'; tempDiv.style.zIndex = '10000'; document.body.appendChild(tempDiv); setTimeout(function(){ document.body.removeChild(tempDiv); }, 2000); } document.body.removeChild(textArea); } // Initial calculation on page load document.addEventListener('DOMContentLoaded', function() { // Load Chart.js library dynamically var script = document.createElement('script'); script.src = 'https://cdn.jsdelivr.net/npm/chart.js@3.7.1/dist/chart.min.js'; // Using Chart.js v3 script.onload = function() { // Now that Chart.js is loaded, perform initial calculation and chart rendering calculateWAL(); }; script.onerror = function() { console.error("Chart.js library failed to load. Chart functionality will be unavailable."); // Optionally display a message to the user }; document.head.appendChild(script); // Add event listeners for real-time updates document.getElementById('initialPrincipal').addEventListener('input', calculateWAL); document.getElementById('periods').addEventListener('input', calculateWAL); document.getElementById('periodicity').addEventListener('change', calculateWAL); });

Leave a Comment