Capital Structure Weight Calculator

Capital Structure Weight Calculator & Analysis body { font-family: 'Segoe UI', Tahoma, Geneva, Verdana, sans-serif; background-color: #f8f9fa; color: #333; line-height: 1.6; margin: 0; padding: 0; } .container { max-width: 980px; margin: 20px auto; padding: 20px; background-color: #fff; box-shadow: 0 2px 10px rgba(0, 0, 0, 0.05); border-radius: 8px; } h1, h2, h3 { color: #004a99; } h1 { text-align: center; margin-bottom: 30px; font-size: 2.5em; } h2 { margin-top: 40px; border-bottom: 2px solid #004a99; padding-bottom: 5px; font-size: 1.8em; } h3 { margin-top: 25px; font-size: 1.4em; } .calculator-section { background-color: #eef7ff; padding: 30px; border-radius: 8px; margin-bottom: 40px; border: 1px solid #cce0ff; } .calculator-section h2 { margin-top: 0; border-bottom: none; text-align: center; margin-bottom: 25px; } .loan-calc-container { display: flex; flex-direction: column; gap: 20px; } .input-group { display: flex; flex-direction: column; gap: 8px; } .input-group label { font-weight: bold; color: #004a99; } .input-group input[type="number"], .input-group select { padding: 12px 15px; border: 1px solid #ccc; border-radius: 5px; font-size: 1em; transition: border-color 0.3s ease; } .input-group input[type="number"]:focus, .input-group select:focus { border-color: #004a99; outline: none; } .input-group .helper-text { font-size: 0.85em; color: #666; } .error-message { color: #dc3545; font-size: 0.9em; margin-top: 5px; display: none; /* Hidden by default */ } .button-group { display: flex; gap: 10px; margin-top: 25px; flex-wrap: wrap; } button { padding: 12px 20px; border: none; border-radius: 5px; cursor: pointer; font-size: 1em; font-weight: bold; transition: background-color 0.3s ease, transform 0.2s ease; text-transform: uppercase; } button.primary { background-color: #004a99; color: white; } button.primary:hover { background-color: #003366; transform: translateY(-2px); } button.secondary { background-color: #6c757d; color: white; } button.secondary:hover { background-color: #5a6268; transform: translateY(-2px); } button.reset { background-color: #ffc107; color: #212529; } button.reset:hover { background-color: #e0a800; transform: translateY(-2px); } .results-container { margin-top: 30px; padding: 25px; background-color: #d4edda; border: 1px solid #c3e6cb; border-radius: 8px; color: #155724; } .results-container h3 { margin-top: 0; color: #155724; text-align: center; font-size: 1.6em; } .main-result { font-size: 2.5em; font-weight: bold; text-align: center; color: #28a745; margin: 15px 0; padding: 10px; background-color: #f0fff0; border-radius: 5px; } .intermediate-results { display: flex; flex-wrap: wrap; justify-content: space-around; gap: 15px; margin-top: 20px; } .intermediate-results div { text-align: center; padding: 10px; background-color: #e9ecef; border-radius: 5px; flex: 1; min-width: 150px; } .intermediate-results span { display: block; font-size: 1.5em; font-weight: bold; color: #004a99; } .formula-explanation { margin-top: 20px; font-size: 0.95em; color: #444; text-align: center; } table { width: 100%; border-collapse: collapse; margin-top: 30px; box-shadow: 0 1px 5px rgba(0,0,0,0.05); } th, td { padding: 12px 15px; text-align: left; border-bottom: 1px solid #eee; } thead th { background-color: #004a99; color: white; font-weight: bold; } tbody tr:nth-child(even) { background-color: #f2f2f2; } caption { caption-side: top; font-weight: bold; font-size: 1.2em; color: #004a99; margin-bottom: 15px; text-align: center; } canvas { display: block; margin: 30px auto; max-width: 100%; height: auto !important; /* Ensure it scales */ border: 1px solid #ddd; border-radius: 5px; } .article-content { margin-top: 40px; padding: 30px; background-color: #fff; border-radius: 8px; box-shadow: 0 2px 10px rgba(0, 0, 0, 0.05); } .article-content h2, .article-content h3 { margin-top: 30px; border-bottom: 1px solid #eee; padding-bottom: 8px; } .article-content p, .article-content ul, .article-content ol { margin-bottom: 15px; } .article-content li { margin-bottom: 8px; } .article-content code { background-color: #eef; padding: 2px 5px; border-radius: 3px; font-family: Consolas, monospace; } .faq-item { margin-bottom: 20px; } .faq-item h3 { margin-bottom: 5px; color: #004a99; cursor: pointer; display: flex; justify-content: space-between; align-items: center; } .faq-item h3::after { content: '+'; font-size: 1.3em; color: #004a99; } .faq-item.active h3::after { content: '-'; } .faq-content { max-height: 0; overflow: hidden; transition: max-height 0.3s ease-out; background-color: #f9f9f9; padding: 0 15px; border-left: 3px solid #004a99; margin-top: 5px; } .faq-item.active .faq-content { max-height: 200px; /* Adjust as needed */ padding-top: 10px; padding-bottom: 10px; } .internal-links { margin-top: 30px; padding: 20px; background-color: #eef7ff; border-radius: 8px; border: 1px solid #cce0ff; } .internal-links ul { list-style: none; padding: 0; } .internal-links li { margin-bottom: 10px; } .internal-links a { color: #004a99; text-decoration: none; font-weight: bold; } .internal-links a:hover { text-decoration: underline; } .internal-links p { font-size: 0.9em; color: #555; margin-top: 5px; } @media (min-width: 768px) { .loan-calc-container { flex-direction: column; } }

Capital Structure Weight Calculator

Calculate the weighted average cost of capital (WACC) by inputting the market values and costs of your company's debt and equity components.

Capital Structure Weight Calculator

Enter the current market value of all outstanding debt.
Enter the annual interest rate on your debt (e.g., 5.5 for 5.5%).
Enter the current market value of your company's equity (Market Cap).
Enter the required rate of return for equity investors (e.g., 12.0 for 12%).
Enter your company's effective corporate tax rate (e.g., 21 for 21%).

Weighted Average Cost of Capital (WACC)

–.–%
–.–% Weight of Debt
–.–% Weight of Equity
–.–% After-Tax Cost of Debt
Formula: WACC = (E/V * Re) + (D/V * Rd * (1 – Tc))
Where: E = Market Value of Equity, D = Market Value of Debt, V = E + D, Re = Cost of Equity, Rd = Cost of Debt, Tc = Corporate Tax Rate.
Capital Structure Weights and Costs
Capital Structure Components
Component Market Value ($) Weight (%) Cost (Annual %) After-Tax Cost (Annual %) Weighted Cost Contribution
Debt
Equity
WACC

What is Capital Structure Weight?

Capital structure weight refers to the proportion of a company's total financing that comes from debt and equity. It's a crucial concept in corporate finance, helping businesses understand the mix of funding sources they use to operate and grow. Calculating these weights is the first step in determining the Weighted Average Cost of Capital (WACC), a key metric for investment appraisal and business valuation. Understanding your capital structure weight is vital for financial managers, investors, and analysts.

Companies can be financed through various means, primarily debt (loans, bonds) and equity (common stock, preferred stock). The capital structure weight quantifies how much of the company's value is represented by each of these components. For instance, a company with a higher proportion of debt in its capital structure is considered more leveraged than a company with a higher proportion of equity.

Who should use it?

  • Financial Managers: To understand the current financing mix, assess risk, and make decisions about future funding.
  • Investors: To evaluate a company's financial health, risk profile, and potential returns.
  • Analysts: For business valuation, comparable company analysis, and industry benchmarking.
  • Business Owners: To gain insight into their company's financial strategy and its implications.

Common Misconceptions:

  • Confusing Book Value with Market Value: Capital structure weights should ideally be based on market values (current stock prices for equity, current bond prices for debt), not historical book values, as market values reflect current economic conditions and investor sentiment.
  • Ignoring Tax Shield: A common mistake is forgetting that interest payments on debt are tax-deductible, which reduces the effective cost of debt. This tax shield needs to be factored into WACC calculations.
  • Assuming a Fixed Optimal Mix: There isn't a single "perfect" capital structure weight for all companies. The optimal mix depends on industry, company size, growth stage, risk tolerance, and market conditions.

Capital Structure Weight Formula and Mathematical Explanation

The calculation of capital structure weights is straightforward. It involves determining the total market value of the firm and then expressing the market value of each financing component (debt and equity) as a percentage of that total value.

1. Calculate Total Firm Value (V)

The total market value of the firm (V) is the sum of the market value of its debt (D) and the market value of its equity (E).

V = D + E

2. Calculate Weight of Debt (Wd)

The weight of debt is the proportion of the firm's total value that is financed by debt.

Wd = D / V

Or, expressed as a percentage: Wd% = (D / V) * 100

3. Calculate Weight of Equity (We)

The weight of equity is the proportion of the firm's total value that is financed by equity.

We = E / V

Or, expressed as a percentage: We% = (E / V) * 100

Note that Wd + We = 1 (or 100%), ensuring all financing sources are accounted for.

4. Calculate After-Tax Cost of Debt (Kd(1-T))

Since interest expenses are tax-deductible, the effective cost of debt is lower than the stated interest rate. We apply the corporate tax rate (Tc) to find the after-tax cost.

After-Tax Cost of Debt = Rd * (1 - Tc)

Where:

  • Rd is the pre-tax cost of debt (annual interest rate).
  • Tc is the corporate tax rate.

5. Calculate Weighted Average Cost of Capital (WACC)

WACC is the average of the costs of each component of capital, weighted by their respective proportions in the capital structure.

WACC = (We * Re) + (Wd * Rd * (1 - Tc))

Where:

  • We is the weight of equity (E/V).
  • Re is the cost of equity.
  • Wd is the weight of debt (D/V).
  • Rd is the pre-tax cost of debt.
  • Tc is the corporate tax rate.

Variables Table

Variable Meaning Unit Typical Range
D Market Value of Debt Currency ($) Varies widely; depends on company size and leverage.
E Market Value of Equity Currency ($) Varies widely; depends on company size and valuation.
V Total Market Value of Firm Currency ($) Sum of D and E.
Wd Weight of Debt Proportion (0 to 1) or % Typically 0% to 80% for most non-financial firms.
We Weight of Equity Proportion (0 to 1) or % Typically 20% to 100% for most non-financial firms.
Rd Pre-Tax Cost of Debt % per annum 1% to 15%+ (depends on credit rating and market rates).
Re Cost of Equity % per annum 5% to 20%+ (depends on risk factors, market conditions).
Tc Corporate Tax Rate Proportion (0 to 1) or % 15% to 35% (statutory rates vary by country).
WACC Weighted Average Cost of Capital % per annum Generally reflects the overall risk and cost of financing for the firm.

Practical Examples (Real-World Use Cases)

Example 1: Stable, Mature Technology Company

Scenario: TechCorp is a well-established company seeking to evaluate a new project. Its capital structure consists of significant equity and moderate debt.

Inputs:

  • Market Value of Debt (D): $75,000,000
  • Cost of Debt (Rd): 6.0%
  • Market Value of Equity (E): $225,000,000
  • Cost of Equity (Re): 13.0%
  • Corporate Tax Rate (Tc): 25%

Calculations:

  • Total Value (V) = $75M + $225M = $300,000,000
  • Weight of Debt (Wd) = $75M / $300M = 0.25 (25%)
  • Weight of Equity (We) = $225M / $300M = 0.75 (75%)
  • After-Tax Cost of Debt = 6.0% * (1 – 0.25) = 4.5%
  • WACC = (0.75 * 13.0%) + (0.25 * 6.0% * (1 – 0.25))
  • WACC = 9.75% + (0.25 * 4.5%) = 9.75% + 1.125% = 10.875%

Interpretation: TechCorp's WACC is approximately 10.88%. This means the company needs to earn at least this return on its investments to satisfy both its debt holders and equity investors. This rate is often used as the discount rate for Net Present Value (NPV) calculations of new projects.

Example 2: Leveraged Manufacturing Company

Scenario: ManuBuild is a manufacturing firm that relies more heavily on debt financing to fund its operations and expansion.

Inputs:

  • Market Value of Debt (D): $120,000,000
  • Cost of Debt (Rd): 7.5%
  • Market Value of Equity (E): $80,000,000
  • Cost of Equity (Re): 15.0%
  • Corporate Tax Rate (Tc): 21%

Calculations:

  • Total Value (V) = $120M + $80M = $200,000,000
  • Weight of Debt (Wd) = $120M / $200M = 0.60 (60%)
  • Weight of Equity (We) = $80M / $200M = 0.40 (40%)
  • After-Tax Cost of Debt = 7.5% * (1 – 0.21) = 5.925%
  • WACC = (0.40 * 15.0%) + (0.60 * 7.5% * (1 – 0.21))
  • WACC = 6.0% + (0.60 * 5.925%) = 6.0% + 3.555% = 9.555%

Interpretation: ManuBuild's WACC is approximately 9.56%. Despite having a higher cost of equity and debt than TechCorp, its significant use of cheaper, tax-advantaged debt leads to a lower overall WACC. However, this higher leverage also implies higher financial risk. Investors and managers must consider this trade-off.

How to Use This Capital Structure Weight Calculator

Using our capital structure weight calculator is designed to be intuitive and efficient. Follow these steps to get your WACC and understand your company's financing costs.

  1. Gather Financial Data: Before using the calculator, collect the following information for your company:
    • The current market value of debt (e.g., outstanding bonds, loans at their current trading prices if applicable, or par value if market price is unavailable and assumed close).
    • The current pre-tax cost of debt (the annual interest rate you pay on your debt).
    • The current market value of equity (this is your company's market capitalization: share price multiplied by the number of outstanding shares).
    • The cost of equity (the return required by equity investors, often estimated using models like CAPM).
    • Your company's effective corporate tax rate.
  2. Input Values: Enter each piece of data into the corresponding field in the calculator. Ensure you use whole numbers for values and percentages (e.g., enter 5.5 for 5.5%, 21 for 21%). The calculator will guide you with placeholders and helper text.
  3. Validate Inputs: The calculator performs inline validation. If you enter invalid data (e.g., negative numbers, non-numeric characters), an error message will appear below the field. Correct these errors before proceeding.
  4. Calculate WACC: Click the "Calculate WACC" button. The calculator will immediately display the results.

How to Read Results:

  • Main Result (WACC): This is the most prominent figure, shown in a large font. It represents the company's overall cost of capital, blending the costs of debt and equity according to their weights.
  • Intermediate Values: You'll see the calculated Weight of Debt, Weight of Equity, and After-Tax Cost of Debt. These provide transparency into the components driving the WACC.
  • Table Breakdown: The table below the chart offers a detailed view, showing the contribution of each component to the overall WACC.
  • Chart Visualization: The chart visually represents the proportion of debt and equity in your capital structure and their respective weighted costs.

Decision-Making Guidance:

  • Investment Decisions: Use the WACC as a hurdle rate. Projects with expected returns exceeding the WACC are generally considered value-creating.
  • Financing Strategy: A consistently high WACC might indicate an inefficient capital structure or high perceived risk. Rebalancing debt and equity could be considered (though this involves trade-offs).
  • Valuation: WACC is a critical input for Discounted Cash Flow (DCF) valuation models.

Key Factors That Affect Capital Structure Weight Results

Several dynamic factors influence a company's capital structure weights and, consequently, its WACC. Understanding these is key to interpreting the calculator's output accurately.

  1. Market Conditions: Fluctuations in interest rates significantly impact the cost of debt (Rd). When interest rates rise, new debt becomes more expensive, potentially increasing WACC if debt remains a significant portion of the structure. Similarly, stock market performance affects the market value of equity (E) and the cost of equity (Re), influencing We and the overall WACC.
  2. Company Performance & Risk Profile: Strong financial performance and a lower risk profile generally lead to lower costs for both debt (lower Rd) and equity (lower Re). Conversely, poor performance or increased risk makes capital more expensive, raising WACC. This affects the weights indirectly, as market values change based on perceived performance.
  3. Industry Norms: Different industries have varying typical capital structures. Capital-intensive industries like utilities might have higher debt weights due to stable cash flows, while high-growth tech companies often rely more on equity. Comparing your weights to industry averages provides context.
  4. Growth Opportunities: Companies with significant growth opportunities may find it more beneficial to use equity financing (increasing We), as it avoids fixed debt obligations that could constrain future investments. However, equity can be more expensive than debt.
  5. Management's Financial Strategy: Management's risk tolerance and strategic goals play a role. A conservative approach might favor lower debt weights, while an aggressive strategy might utilize higher leverage to potentially boost returns (and risk).
  6. Tax Environment: Changes in corporate tax rates (Tc) directly alter the after-tax cost of debt. A reduction in tax rates makes the debt tax shield less valuable, potentially increasing the WACC if debt is a substantial component. Conversely, higher taxes increase the benefit of debt financing.
  7. Inflation Expectations: While not directly in the WACC formula, inflation expectations influence nominal interest rates (Rd) and equity return requirements (Re). Higher expected inflation often leads to higher nominal costs across the board.

Frequently Asked Questions (FAQ)

What is the difference between market value and book value for capital structure?

Market value reflects the current worth of debt and equity based on prevailing market prices and investor expectations. Book value represents historical costs on the balance sheet. For WACC calculations, market values are preferred because they represent the current cost of raising capital.

How is the Cost of Equity (Re) typically calculated?

The most common method is the Capital Asset Pricing Model (CAPM): Re = Rf + β * (Rm – Rf), where Rf is the risk-free rate, β (beta) is the stock's volatility relative to the market, and (Rm – Rf) is the market risk premium. Other models like the Dividend Discount Model can also be used.

Can WACC be negative?

In extremely rare theoretical scenarios, perhaps involving significant government subsidies or unique tax situations, a negative WACC might be mathematically possible. However, for typical operating businesses, the cost of equity (Re) is always positive, ensuring WACC remains positive.

What is the optimal capital structure weight?

The optimal capital structure is the mix of debt and equity that minimizes a company's WACC, thereby maximizing firm value. This point is theoretical and constantly shifts with market conditions and company specifics. It's a balance between the tax benefits of debt and the increased financial risk and agency costs.

Does WACC apply to private companies?

Yes, WACC is relevant for private companies, but estimating the inputs (especially market value of equity and cost of equity) is more challenging due to the lack of publicly traded stock. Valuation techniques and comparable public company data are often used.

How often should capital structure weights be recalculated?

It's advisable to recalculate WACC and review capital structure weights at least annually, or whenever significant changes occur in the company's market value, debt structure, profitability, risk profile, or the overall economic environment (e.g., major shifts in interest rates or tax laws).

What is the impact of preferred stock on capital structure?

Preferred stock is a hybrid security. It's typically included as a separate component in the WACC calculation, similar to debt and common equity, but its cost is not tax-deductible like debt. Its weight and cost are added to the WACC formula: WACC = (We * Re) + (Wd * Rd * (1 – Tc)) + (Wps * Rps).

Why is the cost of debt multiplied by (1 – Tax Rate)?

Interest payments on debt are typically tax-deductible expenses for a company. This means that the interest expense reduces the company's taxable income, resulting in lower tax payments. The (1 – Tax Rate) factor adjusts the nominal cost of debt (Rd) to reflect this tax savings, giving the true, after-tax cost of borrowing.

© 2023 Your Financial Tools. All rights reserved.

var chartInstance = null; function formatNumber(num, decimals = 2) { if (isNaN(num) || num === null) return '–'; return num.toFixed(decimals); } function formatPercentage(num, decimals = 2) { if (isNaN(num) || num === null) return '–%'; return (num * 100).toFixed(decimals) + '%'; } function formatCurrency(num, decimals = 2) { if (isNaN(num) || num === null) return '–'; return '$' + num.toFixed(decimals).replace(/\d(?=(\d{3})+\.)/g, '$&,'); } function clearError(id) { var errorElement = document.getElementById(id + 'Error'); if (errorElement) { errorElement.textContent = "; errorElement.style.display = 'none'; document.getElementById(id).style.borderColor = '#ccc'; } } function displayError(id, message) { var errorElement = document.getElementById(id + 'Error'); if (errorElement) { errorElement.textContent = message; errorElement.style.display = 'block'; document.getElementById(id).style.borderColor = '#dc3545'; } } function getNumericValue(id) { var input = document.getElementById(id); var value = parseFloat(input.value); if (isNaN(value)) { displayError(id, 'Please enter a valid number.'); return null; } return value; } function validateInput(id, minValue = null, maxValue = null) { var value = getNumericValue(id); if (value === null) return false; clearError(id); if (value < 0 && minValue !== 0) { displayError(id, 'Value cannot be negative.'); return false; } if (minValue !== null && value maxValue) { displayError(id, 'Value cannot exceed ' + maxValue + '.'); return false; } return true; } function calculateCapitalStructure() { var isValid = true; // Validate inputs var marketValueDebt = getNumericValue('marketValueDebt'); if (marketValueDebt === null || !validateInput('marketValueDebt', 0)) isValid = false; var costOfDebt = getNumericValue('costOfDebt'); if (costOfDebt === null || !validateInput('costOfDebt', 0, 100)) isValid = false; // Assuming max 100% cost var marketValueEquity = getNumericValue('marketValueEquity'); if (marketValueEquity === null || !validateInput('marketValueEquity', 0)) isValid = false; var costOfEquity = getNumericValue('costOfEquity'); if (costOfEquity === null || !validateInput('costOfEquity', 0, 100)) isValid = false; // Assuming max 100% cost var taxRate = getNumericValue('taxRate'); if (taxRate === null || !validateInput('taxRate', 0, 100)) isValid = false; // Assuming max 100% tax rate if (!isValid) { document.getElementById('resultsSection').style.display = 'none'; return; } var debtValue = marketValueDebt; var equityValue = marketValueEquity; var totalValue = debtValue + equityValue; var weightDebt = debtValue / totalValue; var weightEquity = equityValue / totalValue; var afterTaxCostDebt = costOfDebt / 100 * (1 – taxRate / 100); var costOfEquityPercent = costOfEquity / 100; var wacc = (weightEquity * costOfEquityPercent) + (weightDebt * afterTaxCostDebt); // Update Intermediate Results Display document.getElementById('weightDebt').querySelector('span').textContent = formatPercentage(weightDebt); document.getElementById('weightEquity').querySelector('span').textContent = formatPercentage(weightEquity); document.getElementById('afterTaxCostDebt').querySelector('span').textContent = formatPercentage(afterTaxCostDebt); // Update Main Result Display document.getElementById('mainResult').textContent = formatPercentage(wacc); // Update Table document.getElementById('tableValueDebt').textContent = formatCurrency(debtValue); document.getElementById('tableWeightDebt').textContent = formatPercentage(weightDebt); document.getElementById('tableCostDebt').textContent = formatPercentage(costOfDebt); document.getElementById('tableAfterTaxCostDebt').textContent = formatPercentage(afterTaxCostDebt); document.getElementById('tableWeightedCostDebt').textContent = formatPercentage(weightDebt * (costOfDebt / 100)); // Weighted pre-tax cost for table view document.getElementById('tableValueEquity').textContent = formatCurrency(equityValue); document.getElementById('tableWeightEquity').textContent = formatPercentage(weightEquity); document.getElementById('tableCostEquity').textContent = formatPercentage(costOfEquity); document.getElementById('tableAfterTaxCostEquity').textContent = '–'; // Not applicable for equity document.getElementById('tableWeightedCostEquity').textContent = formatPercentage(weightEquity * costOfEquityPercent); // Weighted cost document.getElementById('tableWACC').textContent = formatPercentage(wacc); // Update Chart updateChart(weightDebt, weightEquity, costOfEquityPercent, afterTaxCostDebt); document.getElementById('resultsSection').style.display = 'block'; } function updateChart(weightDebt, weightEquity, costEquity, afterTaxCostDebt) { var ctx = document.getElementById('waccChart').getContext('2d'); // Destroy previous chart instance if it exists if (chartInstance) { chartInstance.destroy(); } // Prepare data for chart var labels = ['Debt', 'Equity']; var weights = [weightDebt * 100, weightEquity * 100]; // Percentages var weightedCosts = [ weightDebt * (costEquity * 100), // Wd * Rd (pre-tax for visual) – let's use after tax cost for accuracy weightEquity * (costEquity * 100) // We * Re ]; var actualWeightedCosts = [ weightDebt * afterTaxCostDebt * 100, // Wd * Rd(1-T) weightEquity * costEquity * 100 // We * Re ]; // Canvas dimensions – basic scaling var canvas = document.getElementById('waccChart'); canvas.width = Math.max(400, window.innerWidth * 0.8); // Responsive width canvas.height = 300; // Fixed height chartInstance = new Chart(ctx, { type: 'bar', data: { labels: labels, datasets: [ { label: 'Capital Weight (%)', data: weights, backgroundColor: 'rgba(0, 74, 153, 0.6)', // Primary color for Debt borderColor: 'rgba(0, 74, 153, 1)', borderWidth: 1, yAxisID: 'y-axis-weight' }, { label: 'Weighted Cost Contribution (%)', data: actualWeightedCosts, backgroundColor: 'rgba(40, 167, 69, 0.6)', // Success color for Equity contribution borderColor: 'rgba(40, 167, 69, 1)', borderWidth: 1, yAxisID: 'y-axis-cost' } ] }, options: { responsive: true, maintainAspectRatio: false, scales: { x: { title: { display: true, text: 'Capital Component' } }, 'y-axis-weight': { type: 'linear', position: 'left', title: { display: true, text: 'Weight (%)' }, ticks: { beginAtZero: true, callback: function(value) { return value + '%'; } }, grid: { drawOnChartArea: true, } }, 'y-axis-cost': { type: 'linear', position: 'right', title: { display: true, text: 'Weighted Cost Contribution (%)' }, ticks: { beginAtZero: true, callback: function(value) { return value + '%'; } }, grid: { drawOnChartArea: false, // Only draw grid lines for the primary y-axis } } }, plugins: { title: { display: true, text: 'Capital Structure Breakdown' }, tooltip: { callbacks: { label: function(context) { var label = context.dataset.label || "; if (label) { label += ': '; } if (context.parsed.y !== null) { label += context.parsed.y.toFixed(2) + '%'; } return label; } } } } } }); } function resetCalculator() { document.getElementById('marketValueDebt').value = '50000000'; document.getElementById('costOfDebt').value = '5.5'; document.getElementById('marketValueEquity').value = '150000000'; document.getElementById('costOfEquity').value = '12.0'; document.getElementById('taxRate').value = '21'; // Clear errors clearError('marketValueDebt'); clearError('costOfDebt'); clearError('marketValueEquity'); clearError('costOfEquity'); clearError('taxRate'); calculateCapitalStructure(); // Recalculate with defaults } function copyResults() { var wacc = document.getElementById('mainResult').textContent; var weightDebt = document.getElementById('weightDebt').querySelector('span').textContent; var weightEquity = document.getElementById('weightEquity').querySelector('span').textContent; var afterTaxCostDebt = document.getElementById('afterTaxCostDebt').querySelector('span').textContent; var debtValue = document.getElementById('tableValueDebt').textContent; var equityValue = document.getElementById('tableValueEquity').textContent; var debtCost = document.getElementById('tableCostDebt').textContent; var equityCost = document.getElementById('tableCostEquity').textContent; var taxRateInput = document.getElementById('taxRate').value; var resultsText = "— Capital Structure WACC Results —\n\n"; resultsText += "Key Assumptions:\n"; resultsText += "- Market Value of Debt: " + debtValue + "\n"; resultsText += "- Cost of Debt (Pre-Tax): " + debtCost + "\n"; resultsText += "- Market Value of Equity: " + equityValue + "\n"; resultsText += "- Cost of Equity: " + equityCost + "\n"; resultsText += "- Corporate Tax Rate: " + taxRateInput + "%\n\n"; resultsText += "Calculated Metrics:\n"; resultsText += "- Weighted Average Cost of Capital (WACC): " + wacc + "\n"; resultsText += "- Weight of Debt: " + weightDebt + "\n"; resultsText += "- Weight of Equity: " + weightEquity + "\n"; resultsText += "- After-Tax Cost of Debt: " + afterTaxCostDebt + "\n"; // Copy to clipboard var textArea = document.createElement("textarea"); textArea.value = resultsText; textArea.style.position = "fixed"; textArea.style.left = "-9999px"; document.body.appendChild(textArea); textArea.focus(); textArea.select(); try { var successful = document.execCommand('copy'); var msg = successful ? 'Results copied successfully!' : 'Failed to copy results.'; console.log(msg); // Optionally show a temporary message to the user var copyButton = document.querySelector('.button-group button.secondary'); var originalText = copyButton.textContent; copyButton.textContent = 'Copied!'; setTimeout(function() { copyButton.textContent = originalText; }, 2000); } catch (err) { console.error('Fallback: Oops, unable to copy', err); } document.body.removeChild(textArea); } function toggleFaq(element) { var faqItem = element.closest('.faq-item'); faqItem.classList.toggle('active'); } // Initial calculation on load with default values document.addEventListener('DOMContentLoaded', function() { // Load Chart.js library dynamically if not already present if (typeof Chart === 'undefined') { var script = document.createElement('script'); script.src = 'https://cdn.jsdelivr.net/npm/chart.js@3.7.0/dist/chart.min.js'; // Using a specific version script.onload = function() { resetCalculator(); // Calculate after chart library is loaded }; script.onerror = function() { console.error("Failed to load Chart.js library."); alert("Error: Could not load charting library. Please check your internet connection."); }; document.head.appendChild(script); } else { resetCalculator(); // Calculate immediately if Chart.js is already available } });

Leave a Comment