Pro Rata Tax Calculator

Commercial Lease Calculator

Lease Summary (Year 1)

Initial Monthly Base Rent: $0.00
Monthly CAM/Ops: $0.00
Total Monthly Payment: $0.00

Full Term Projections

Total Lease Commitment: $0.00
function calculateLease() { var sqft = parseFloat(document.getElementById('sqft').value); var baseRate = parseFloat(document.getElementById('baseRate').value); var camRate = parseFloat(document.getElementById('camRate').value); var term = parseFloat(document.getElementById('leaseTerm').value); var escalation = parseFloat(document.getElementById('escalation').value) / 100; if (isNaN(sqft) || isNaN(baseRate) || isNaN(term)) { alert("Please enter valid numbers for Square Footage, Base Rent, and Lease Term."); return; } if (isNaN(camRate)) camRate = 0; if (isNaN(escalation)) escalation = 0; var currentAnnualBaseRate = baseRate; var totalCommitment = 0; var yearOneMonthlyBase = (sqft * baseRate) / 12; var monthlyCAM = sqft * camRate; var escalationDetails = "Annual Breakdown:"; for (var i = 1; i <= term; i++) { var annualBaseForYear = sqft * currentAnnualBaseRate; var annualCAMForYear = (sqft * camRate) * 12; var totalForYear = annualBaseForYear + annualCAMForYear; totalCommitment += totalForYear; escalationDetails += "Year " + i + ": $" + totalForYear.toLocaleString(undefined, {minimumFractionDigits: 2, maximumFractionDigits: 2}) + " (Base: $" + currentAnnualBaseRate.toFixed(2) + "/SF)"; // Apply escalation for next year currentAnnualBaseRate = currentAnnualBaseRate * (1 + escalation); } document.getElementById('monthlyBase').innerText = "$" + yearOneMonthlyBase.toLocaleString(undefined, {minimumFractionDigits: 2, maximumFractionDigits: 2}); document.getElementById('monthlyCAM').innerText = "$" + monthlyCAM.toLocaleString(undefined, {minimumFractionDigits: 2, maximumFractionDigits: 2}); document.getElementById('totalMonthly').innerText = "$" + (yearOneMonthlyBase + monthlyCAM).toLocaleString(undefined, {minimumFractionDigits: 2, maximumFractionDigits: 2}); document.getElementById('totalCommitment').innerText = "$" + totalCommitment.toLocaleString(undefined, {minimumFractionDigits: 2, maximumFractionDigits: 2}); document.getElementById('escalationTable').innerHTML = escalationDetails; document.getElementById('results').style.display = 'block'; }

How to Calculate a Commercial Lease

Understanding your commercial lease obligations is critical for business budgeting. Unlike residential leases, commercial real estate (CRE) is typically priced by the square foot rather than a flat monthly fee. This calculator helps you navigate the complexities of base rent, additional charges, and annual rent escalations.

Key Components of Commercial Rent

  • Square Footage (SF): The total usable or rentable area. In many buildings, "rentable" square feet includes a portion of common areas (lobby, hallways).
  • Base Rent: Usually quoted as an annual dollar amount per square foot. Example: $20.00/SF.
  • CAM Charges: Common Area Maintenance. This covers insurance, property taxes, and maintenance. In a Triple Net (NNN) lease, the tenant pays these on top of base rent.
  • Escalations: Most commercial leases include a clause that increases the rent annually, often by a fixed percentage (e.g., 3%) or based on the Consumer Price Index (CPI).

The Formula

Monthly Base Rent = (Square Footage × Annual Base Rate) ÷ 12
Total Monthly Payment = Monthly Base Rent + (Monthly CAM per SF × Square Footage)

Example Calculation

Imagine you are leasing a 3,000 SF office space:

  • Base Rent: $30.00/SF per year
  • CAM: $0.60/SF per month
  • Lease Term: 3 Years
  • Annual Escalation: 3%

In Year 1, your monthly base rent would be $7,500. Adding the $1,800 CAM charge results in a total monthly payment of $9,300. In Year 2, the base rent would increase by 3% to $30.90/SF, making your new monthly total approximately $9,525.

Different Lease Types to Consider

Before signing, ensure you know which type of lease you are entering:

  1. Full Service / Gross Lease: The landlord pays all operating expenses. The tenant pays one flat rate.
  2. Modified Gross Lease: The tenant and landlord share operating expenses.
  3. Triple Net (NNN) Lease: The tenant pays base rent plus their pro-rata share of all property taxes, insurance, and maintenance.

Leave a Comment