Business Rent Calculator

Business Rent Calculator: Estimate Your Commercial Lease Costs :root { –primary-color: #004a99; –background-color: #f8f9fa; –card-background: #ffffff; –text-color: #333; –border-color: #ddd; –shadow-color: rgba(0, 0, 0, 0.1); } body { font-family: 'Segoe UI', Tahoma, Geneva, Verdana, sans-serif; background-color: var(–background-color); color: var(–text-color); margin: 0; padding: 0; line-height: 1.6; } .container { max-width: 1000px; margin: 20px auto; padding: 20px; background-color: var(–card-background); border-radius: 8px; box-shadow: 0 2px 10px var(–shadow-color); } h1, h2, h3 { color: var(–primary-color); text-align: center; margin-bottom: 20px; } h1 { font-size: 2.2em; } h2 { font-size: 1.8em; margin-top: 30px; } h3 { font-size: 1.4em; margin-top: 25px; } .calculator-section { margin-bottom: 40px; padding: 25px; border: 1px solid var(–border-color); border-radius: 8px; background-color: var(–card-background); box-shadow: 0 1px 5px var(–shadow-color); } .input-group { margin-bottom: 20px; text-align: left; } .input-group label { display: block; margin-bottom: 8px; font-weight: bold; color: var(–primary-color); } .input-group input[type="number"], .input-group input[type="text"], .input-group select { width: calc(100% – 22px); padding: 10px; border: 1px solid var(–border-color); border-radius: 4px; font-size: 1em; box-sizing: border-box; } .input-group input[type="number"]:focus, .input-group input[type="text"]:focus, .input-group select:focus { outline: none; border-color: var(–primary-color); box-shadow: 0 0 5px rgba(0, 74, 153, 0.3); } .input-group .helper-text { font-size: 0.85em; color: #666; margin-top: 5px; display: block; } .error-message { color: #d9534f; font-size: 0.85em; margin-top: 5px; display: block; min-height: 1.2em; /* Prevent layout shifts */ } .button-group { text-align: center; margin-top: 30px; } button { background-color: var(–primary-color); color: white; border: none; padding: 12px 25px; border-radius: 5px; font-size: 1.1em; cursor: pointer; margin: 0 10px; transition: background-color 0.3s ease; } button:hover { background-color: #003366; } #result { background-color: #e7f3ff; /* Light blue for emphasis */ padding: 20px; border-radius: 8px; margin-top: 30px; border: 1px solid #cce5ff; text-align: center; } #result h3 { margin-top: 0; color: var(–primary-color); } #result .main-result { font-size: 2.5em; font-weight: bold; color: var(–primary-color); margin-bottom: 15px; } #result .intermediate-values div, #result .key-assumptions div { margin-bottom: 10px; font-size: 1.1em; } #result .intermediate-values span, #result .key-assumptions span { font-weight: bold; color: var(–primary-color); } .table-container { overflow-x: auto; margin-top: 30px; border: 1px solid var(–border-color); border-radius: 8px; } table { width: 100%; border-collapse: collapse; min-width: 600px; /* For horizontal scrolling */ } caption { font-size: 1.1em; font-weight: bold; color: var(–primary-color); margin-bottom: 15px; text-align: left; padding: 10px 0; } th, td { padding: 12px 15px; text-align: right; border-bottom: 1px solid var(–border-color); } th { background-color: #f0f8ff; /* Light header */ color: var(–primary-color); font-weight: bold; text-align: right; } td { background-color: var(–card-background); } tr:last-child td { border-bottom: none; } .chart-container { margin-top: 30px; padding: 20px; background-color: var(–card-background); border: 1px solid var(–border-color); border-radius: 8px; box-shadow: 0 1px 5px var(–shadow-color); text-align: center; } canvas { max-width: 100%; height: auto; } .article-content { margin-top: 40px; padding: 25px; background-color: var(–card-background); border: 1px solid var(–border-color); border-radius: 8px; box-shadow: 0 1px 5px var(–shadow-color); } .article-content p { margin-bottom: 15px; } .article-content a { color: var(–primary-color); text-decoration: none; } .article-content a:hover { text-decoration: underline; } .related-links ul { list-style: none; padding: 0; } .related-links li { margin-bottom: 10px; } .related-links a { font-weight: bold; } .copy-button { background-color: #5cb85c; /* Green for copy */ } .copy-button:hover { background-color: #4cae4c; } .reset-button { background-color: #f0ad4e; /* Orange for reset */ } .reset-button:hover { background-color: #ec971f; } .error-border { border-color: #d9534f !important; } @media (max-width: 768px) { .container { margin: 10px; padding: 15px; } h1 { font-size: 1.8em; } h2 { font-size: 1.5em; } button { margin: 5px 5px; padding: 10px 20px; font-size: 1em; } #result .main-result { font-size: 2em; } }

Business Rent Calculator

Estimate your monthly commercial rent costs accurately.

Rent Cost Estimator

Enter the total rentable area in square feet.
Enter the annual base rent cost per square foot.
Enter the annual estimated operating expenses (CAM, taxes, insurance) per square foot.
Enter the duration of the lease in years.
Enter the annual percentage increase in base rent (e.g., 3 for 3%).

Estimated Monthly Rent

$0.00
Estimated Annual Base Rent: $0.00
Estimated Annual Operating Expenses: $0.00
Average Monthly Rent (including escalation): $0.00

Key Assumptions:

Square Footage: 0 sq ft
Base Rent/Sq Ft (Annual): $0.00
OpEx/Sq Ft (Annual): $0.00
Lease Term: 0 years
Annual Escalation Rate: 0%

Formula Used: Total Monthly Rent is calculated by summing the annual base rent and annual operating expenses, then dividing by 12. The annual base rent accounts for the lease term and annual escalation rate, providing an average monthly cost over the lease period.

Rent Cost Breakdown Table

Year Annual Base Rent Annual Operating Expenses Total Annual Rent Monthly Rent (Avg)
Enter values and click "Calculate Rent" to see the breakdown.

Annual Rent Cost Projection

Understanding Your Business Rent Costs

What is Business Rent?

Business rent, also known as commercial lease cost, refers to the amount a business pays to occupy a physical space for its operations. Unlike residential rent, commercial leases often involve more complex terms and a wider range of associated costs. Understanding these costs is crucial for accurate budgeting, financial planning, and negotiating favorable lease agreements. The primary components typically include base rent and operating expenses, which can significantly impact the overall affordability of a commercial property for your business.

Business Rent Calculator Formula and Mathematical Explanation

The core of the business rent calculator involves projecting costs over the lease term. Here's a breakdown:

1. Annual Base Rent Calculation:

For each year of the lease, the base rent increases by the specified escalation rate. This is a compound calculation:

Year 1 Base Rent = Square Footage * Base Rent Per Square Foot (Annual)

Year N Base Rent = Year (N-1) Base Rent * (1 + Escalation Rate)

2. Annual Operating Expenses Calculation:

Operating expenses (often referred to as CAM – Common Area Maintenance, plus property taxes and insurance) are typically calculated annually based on the square footage:

Annual Operating Expenses = Square Footage * Operating Expenses Per Square Foot (Annual)

These expenses may or may not escalate annually depending on the lease terms, but for simplicity in this calculator, we assume they remain constant per square foot for the entire lease term. In reality, they often do increase.

3. Total Annual Rent:

Total Annual Rent (Year N) = Year N Base Rent + Annual Operating Expenses

4. Average Monthly Rent (Overall Lease):

To get a single representative monthly cost, we calculate the total rent over the entire lease term and divide by the total number of months:

Total Rent Over Lease = Sum of (Total Annual Rent for each year)

Average Monthly Rent = Total Rent Over Lease / (Lease Term in Years * 12)

The primary result displayed is often the average monthly rent, providing a simplified figure for budgeting. However, the table and chart show the year-over-year variation.

Practical Examples (Real-World Use Cases)

Consider a startup looking for office space. They find a 1,200 sq ft unit advertised at $35 per sq ft base rent annually, with estimated operating expenses of $12 per sq ft annually. The lease term is 3 years, with a 3% annual rent escalation. Using the business rent calculator:

  • Year 1: Base Rent = 1200 * $35 = $42,000. OpEx = 1200 * $12 = $14,400. Total Annual = $56,400. Monthly = $4,700.
  • Year 2: Base Rent = $42,000 * (1 + 0.03) = $43,260. OpEx = $14,400. Total Annual = $57,660. Monthly = $4,805.
  • Year 3: Base Rent = $43,260 * (1 + 0.03) = $44,557.80. OpEx = $14,400. Total Annual = $58,957.80. Monthly = $4,913.15.

The average monthly rent over the 3 years would be approximately ($56,400 + $57,660 + $58,957.80) / (3 * 12) = $173,017.80 / 36 = $4,806.05. This provides a clear picture of the escalating costs.

Another example: A retail business needs a 2,500 sq ft space. The quoted rate is $50/sq ft base rent annually, with $15/sq ft for operating expenses annually. The lease is for 5 years with a 2.5% escalation. The calculator would project the increasing annual and average monthly costs, helping the business owner compare different properties and negotiate terms.

How to Use This Business Rent Calculator

Using the business rent calculator is straightforward:

  1. Enter Square Footage: Input the total rentable area of the commercial space you are considering.
  2. Input Base Rent Per Square Foot (Annual): Enter the annual cost per square foot for the base rent.
  3. Input Operating Expenses Per Square Foot (Annual): Enter the annual cost per square foot for operating expenses (CAM, taxes, insurance).
  4. Specify Lease Term (Years): Enter the duration of the lease agreement in years.
  5. Enter Annual Rent Escalation Rate (%): Provide the percentage by which the base rent increases each year.
  6. Click "Calculate Rent": The calculator will instantly display your estimated total monthly rent, along with key intermediate values like annual base rent and operating expenses.
  7. Review Breakdown: Examine the table for a year-by-year projection and the chart for a visual representation of rent growth.
  8. Copy Results: Use the "Copy Results" button to save or share the calculated figures.
  9. Reset: Click "Reset" to clear all fields and start over with new inputs.

This tool helps you quickly assess the financial implications of a commercial lease.

Key Factors That Affect Business Rent Results

Several factors significantly influence the final business rent calculation:

  • Location: Prime locations command higher rents due to demand, visibility, and accessibility. This impacts both base rent and potentially operating expenses.
  • Property Type and Class: Class A properties (modern, high-amenity) are more expensive than Class B or C properties. The type of space (office, retail, industrial) also dictates pricing.
  • Lease Type: Different lease structures (e.g., Gross Lease, Net Lease, Modified Gross Lease) allocate costs differently between landlord and tenant, affecting the tenant's out-of-pocket expenses. This calculator assumes a modified gross or net lease structure where operating expenses are passed through.
  • Market Conditions: High demand and low vacancy rates in a commercial real estate market will drive rents up, while a surplus of available space can lead to lower prices and more tenant concessions.
  • Lease Term: Longer lease terms might offer more stable pricing or potential discounts, while shorter terms provide flexibility but may come with higher per-year costs.
  • Included Amenities and Services: Properties offering more amenities (parking, security, common areas, utilities included) often have higher rental rates.
  • Tenant Improvements (TIs): Costs associated with customizing the space to the tenant's needs can be negotiated as part of the lease, sometimes influencing the base rent or requiring separate financing.

Understanding these external factors is vital when interpreting the results from any business rent calculator.

Frequently Asked Questions (FAQ)

Q1: What is the difference between base rent and operating expenses?

Base rent is the fixed amount paid for the right to occupy the space. Operating expenses (often called CAM charges, plus property taxes and insurance) cover the costs of maintaining and managing the property, which are typically passed through to tenants based on their pro-rata share of the building.

Q2: Does the calculator include property taxes and insurance?

Yes, these are typically bundled into the "Operating Expenses Per Square Foot." Ensure the figure you input accurately reflects all pass-through costs as outlined in the lease agreement.

Q3: What does an "escalation rate" mean for business rent?

An escalation rate is the annual percentage increase applied to the base rent. It's a common clause in commercial leases to account for inflation and rising property costs over time. For example, a 3% escalation means the base rent increases by 3% each year.

Q4: How accurate is this business rent calculator?

This calculator provides an estimate based on the inputs you provide. Actual lease costs can vary significantly based on the specific lease agreement, negotiation outcomes, and unforeseen property expenses. Always consult the official lease document and consider seeking professional advice.

Q5: Can I use this calculator for different types of commercial properties?

Yes, this calculator is designed for general commercial properties like offices, retail spaces, and light industrial units. The core principles of base rent, operating expenses, and escalation apply broadly, but specific industry nuances might exist.

Related Tools and Internal Resources

© 2023 Your Company Name. All rights reserved.

var chartInstance = null; // Global variable to hold chart instance function getElement(id) { return document.getElementById(id); } function validateInput(value, id, min, max, errorMessageId, helperText) { var errorElement = getElement(errorMessageId); var inputElement = getElement(id); errorElement.textContent = "; inputElement.classList.remove('error-border'); if (value === ") { errorElement.textContent = 'This field cannot be empty.'; inputElement.classList.add('error-border'); return false; } var numValue = parseFloat(value); if (isNaN(numValue)) { errorElement.textContent = 'Please enter a valid number.'; inputElement.classList.add('error-border'); return false; } if (min !== null && numValue max) { errorElement.textContent = `Value cannot exceed ${max}.`; inputElement.classList.add('error-border'); return false; } return true; } function formatCurrency(amount) { return "$" + amount.toFixed(2).replace(/\d(?=(\d{3})+\.)/g, '$&,'); } function formatPercent(value) { return parseFloat(value).toFixed(2) + '%'; } function calculateRent() { var squareFootage = getElement('squareFootage').value; var baseRentPerSqFt = getElement('baseRentPerSqFt').value; var operatingExpensesPerSqFt = getElement('operatingExpensesPerSqFt').value; var leaseTermYears = getElement('leaseTermYears').value; var escalationRate = getElement('escalationRate').value; var isValid = true; isValid &= validateInput(squareFootage, 'squareFootage', 1, null, 'squareFootageError'); isValid &= validateInput(baseRentPerSqFt, 'baseRentPerSqFt', 0.01, null, 'baseRentPerSqFtError'); isValid &= validateInput(operatingExpensesPerSqFt, 'operatingExpensesPerSqFt', 0, null, 'operatingExpensesPerSqFtError'); isValid &= validateInput(leaseTermYears, 'leaseTermYears', 1, null, 'leaseTermYearsError'); isValid &= validateInput(escalationRate, 'escalationRate', 0, 100, 'escalationRateError'); if (!isValid) { // Clear results if validation fails getElement('totalMonthlyRent').textContent = '$0.00'; getElement('annualBaseRent').textContent = '$0.00'; getElement('annualOperatingExpenses').textContent = '$0.00'; getElement('avgMonthlyRentWithEscalation').textContent = '$0.00'; getElement('assumedSqFt').textContent = '0'; getElement('assumedBaseRentPerSqFt').textContent = '$0.00'; getElement('assumedOpExPerSqFt').textContent = '$0.00'; getElement('assumedLeaseTerm').textContent = '0'; getElement('assumedEscalationRate').textContent = '0%'; getElement('rentTableBody').innerHTML = 'Enter values and click "Calculate Rent" to see the breakdown.'; if (chartInstance) { chartInstance.destroy(); chartInstance = null; } return; } var sqFt = parseFloat(squareFootage); var baseRentAnnualPerSqFt = parseFloat(baseRentPerSqFt); var opExAnnualPerSqFt = parseFloat(operatingExpensesPerSqFt); var termYears = parseInt(leaseTermYears); var escalation = parseFloat(escalationRate) / 100; var annualBaseRentTotal = sqFt * baseRentAnnualPerSqFt; var annualOpExTotal = sqFt * opExAnnualPerSqFt; var totalRentOverLease = 0; var rentData = []; // For table and chart for (var i = 0; i < termYears; i++) { var currentYearBaseRent = annualBaseRentTotal * Math.pow(1 + escalation, i); var currentYearTotalRent = currentYearBaseRent + annualOpExTotal; totalRentOverLease += currentYearTotalRent; rentData.push({ year: i + 1, baseRent: currentYearBaseRent, opEx: annualOpExTotal, totalRent: currentYearTotalRent }); } var averageMonthlyRent = totalRentOverLease / (termYears * 12); // Update results display getElement('totalMonthlyRent').textContent = formatCurrency(averageMonthlyRent); getElement('annualBaseRent').textContent = formatCurrency(annualBaseRentTotal); // Display Year 1 base rent for simplicity getElement('annualOperatingExpenses').textContent = formatCurrency(annualOpExTotal); getElement('avgMonthlyRentWithEscalation').textContent = formatCurrency(averageMonthlyRent); // Update assumptions getElement('assumedSqFt').textContent = sqFt.toLocaleString(); getElement('assumedBaseRentPerSqFt').textContent = formatCurrency(baseRentAnnualPerSqFt); getElement('assumedOpExPerSqFt').textContent = formatCurrency(opExAnnualPerSqFt); getElement('assumedLeaseTerm').textContent = termYears; getElement('assumedEscalationRate').textContent = formatPercent(escalationRate); // Update table var tableBody = getElement('rentTableBody'); tableBody.innerHTML = ''; for (var j = 0; j < rentData.length; j++) { var row = tableBody.insertRow(); row.insertCell(0).textContent = rentData[j].year; row.insertCell(1).textContent = formatCurrency(rentData[j].baseRent); row.insertCell(2).textContent = formatCurrency(rentData[j].opEx); row.insertCell(3).textContent = formatCurrency(rentData[j].totalRent); row.insertCell(4).textContent = formatCurrency(rentData[j].totalRent / 12); } // Update chart updateChart(rentData); } function updateChart(rentData) { var ctx = getElement('rentChart').getContext('2d'); // Destroy previous chart instance if it exists if (chartInstance) { chartInstance.destroy(); } var labels = rentData.map(function(item) { return 'Year ' + item.year; }); var baseRentData = rentData.map(function(item) { return item.baseRent; }); var totalRentData = rentData.map(function(item) { return item.totalRent; }); chartInstance = new Chart(ctx, { type: 'line', data: { labels: labels, datasets: [{ label: 'Annual Base Rent', data: baseRentData, borderColor: 'rgba(0, 74, 153, 1)', backgroundColor: 'rgba(0, 74, 153, 0.2)', fill: true, tension: 0.1 }, { label: 'Total Annual Rent (Base + OpEx)', data: totalRentData, borderColor: 'rgba(255, 165, 0, 1)', // Orange backgroundColor: 'rgba(255, 165, 0, 0.2)', fill: true, tension: 0.1 }] }, options: { responsive: true, maintainAspectRatio: false, scales: { y: { beginAtZero: true, ticks: { callback: function(value) { return formatCurrency(value); } } } }, plugins: { legend: { position: 'top', }, title: { display: true, text: 'Annual Rent Projection Over Lease Term' } } } }); } function resetCalculator() { getElement('squareFootage').value = ''; getElement('baseRentPerSqFt').value = ''; getElement('operatingExpensesPerSqFt').value = ''; getElement('leaseTermYears').value = '5'; getElement('escalationRate').value = '3'; // Clear errors getElement('squareFootageError').textContent = ''; getElement('baseRentPerSqFtError').textContent = ''; getElement('operatingExpensesPerSqFtError').textContent = ''; getElement('leaseTermYearsError').textContent = ''; getElement('escalationRateError').textContent = ''; // Clear results getElement('totalMonthlyRent').textContent = '$0.00'; getElement('annualBaseRent').textContent = '$0.00'; getElement('annualOperatingExpenses').textContent = '$0.00'; getElement('avgMonthlyRentWithEscalation').textContent = '$0.00'; getElement('assumedSqFt').textContent = '0'; getElement('assumedBaseRentPerSqFt').textContent = '$0.00'; getElement('assumedOpExPerSqFt').textContent = '$0.00'; getElement('assumedLeaseTerm').textContent = '0'; getElement('assumedEscalationRate').textContent = '0%'; getElement('rentTableBody').innerHTML = 'Enter values and click "Calculate Rent" to see the breakdown.'; // Clear chart if (chartInstance) { chartInstance.destroy(); chartInstance = null; } var canvas = getElement('rentChart'); var ctx = canvas.getContext('2d'); ctx.clearRect(0, 0, canvas.width, canvas.height); } function copyResults() { var mainResult = getElement('totalMonthlyRent').textContent; var annualBaseRent = getElement('annualBaseRent').textContent; var annualOpEx = getElement('annualOperatingExpenses').textContent; var avgMonthlyEsc = getElement('avgMonthlyRentWithEscalation').textContent; var sqFt = getElement('assumedSqFt').textContent; var baseRentPerSqFt = getElement('assumedBaseRentPerSqFt').textContent; var opExPerSqFt = getElement('assumedOpExPerSqFt').textContent; var leaseTerm = getElement('assumedLeaseTerm').textContent; var escalationRate = getElement('assumedEscalationRate').textContent; var copyText = "— Business Rent Calculation Results —\n\n"; copyText += "Primary Result:\n"; copyText += "Estimated Monthly Rent: " + mainResult + "\n\n"; copyText += "Key Intermediate Values:\n"; copyText += "Estimated Annual Base Rent: " + annualBaseRent + "\n"; copyText += "Estimated Annual Operating Expenses: " + annualOpEx + "\n"; copyText += "Average Monthly Rent (incl. escalation): " + avgMonthlyEsc + "\n\n"; copyText += "Key Assumptions:\n"; copyText += "Square Footage: " + sqFt + " sq ft\n"; copyText += "Base Rent/Sq Ft (Annual): " + baseRentPerSqFt + "\n"; copyText += "OpEx/Sq Ft (Annual): " + opExPerSqFt + "\n"; copyText += "Lease Term: " + leaseTerm + " years\n"; copyText += "Annual Escalation Rate: " + escalationRate + "\n"; // Use a temporary textarea to copy text var textArea = document.createElement("textarea"); textArea.value = copyText; textArea.style.position = "fixed"; textArea.style.left = "-9999px"; document.body.appendChild(textArea); textArea.focus(); textArea.select(); try { var successful = document.execCommand('copy'); var msg = successful ? 'Results copied to clipboard!' : 'Failed to copy results.'; // Optionally display a temporary message to the user console.log(msg); alert(msg); // Simple alert for feedback } catch (err) { console.error('Unable to copy results.', err); alert('Failed to copy results. Please copy manually.'); } document.body.removeChild(textArea); } // Initial calculation on load if default values are present document.addEventListener('DOMContentLoaded', function() { // Check if default values exist and calculate var sqFtInput = getElement('squareFootage'); var baseRentInput = getElement('baseRentPerSqFt'); var opExInput = getElement('operatingExpensesPerSqFt'); if (sqFtInput.value && baseRentInput.value && opExInput.value) { calculateRent(); } else { // Set default values and calculate if they are empty if (!sqFtInput.value) sqFtInput.value = '1500'; if (!baseRentInput.value) baseRentInput.value = '30'; if (!opExInput.value) opExInput.value = '10'; calculateRent(); } }); // Add event listeners for real-time updates var inputs = document.querySelectorAll('.loan-calc-container input'); for (var i = 0; i item.baseRent)); var maxTotalRent = Math.max(…data.map(item => item.totalRent)); var maxValue = Math.max(maxBaseRent, maxTotalRent); // Y-axis labels and scale ctx.fillStyle = '#333′; ctx.font = '12px Segoe UI'; ctx.textAlign = 'right'; var numTicks = 5; for (var i = 0; i <= numTicks; i++) { var yValue = (maxValue / numTicks) * i; var yPos = height – padding – (chartAreaHeight * (yValue / maxValue)); ctx.fillText(formatCurrency(yValue), padding – 10, yPos + 5); ctx.beginPath(); ctx.moveTo(padding – 5, yPos); ctx.lineTo(padding, yPos); ctx.stroke(); } // X-axis labels ctx.textAlign = 'center'; var barWidth = (chartAreaWidth / data.length) * 0.6; // 60% of segment width var barSpacing = (chartAreaWidth / data.length) * 0.4; // 40% spacing data.forEach(function(item, index) { var xPos = padding + (index * (chartAreaWidth / data.length)) + barSpacing / 2; ctx.fillText('Year ' + item.year, xPos + barWidth / 2, height – padding + 20); }); // Draw bars ctx.lineWidth = barWidth; data.forEach(function(item, index) { var xPos = padding + (index * (chartAreaWidth / data.length)) + barSpacing / 2 + barWidth / 2; var yPosBase = height – padding – (chartAreaHeight * (item.baseRent / maxValue)); var yPosTotal = height – padding – (chartAreaHeight * (item.totalRent / maxValue)); // Base Rent Bar ctx.strokeStyle = 'rgba(0, 74, 153, 1)'; ctx.beginPath(); ctx.moveTo(xPos, height – padding); ctx.lineTo(xPos, yPosBase); ctx.stroke(); // Total Rent Bar (slightly offset or thicker) ctx.strokeStyle = 'rgba(255, 165, 0, 1)'; ctx.beginPath(); ctx.moveTo(xPos, height – padding); ctx.lineTo(xPos, yPosTotal); ctx.stroke(); }); // Add legend manually ctx.font = '14px Segoe UI'; ctx.textAlign = 'left'; // Base Rent Legend ctx.fillStyle = 'rgba(0, 74, 153, 1)'; ctx.fillRect(padding + chartAreaWidth * 0.1, padding – 30, 20, 10); ctx.fillStyle = '#333'; ctx.fillText('Annual Base Rent', padding + chartAreaWidth * 0.1 + 25, padding – 20); // Total Rent Legend ctx.fillStyle = 'rgba(255, 165, 0, 1)'; ctx.fillRect(padding + chartAreaWidth * 0.5, padding – 30, 20, 10); ctx.fillStyle = '#333'; ctx.fillText('Total Annual Rent', padding + chartAreaWidth * 0.5 + 25, padding – 20); ctx.textAlign = 'center'; ctx.font = 'bold 16px Segoe UI'; ctx.fillStyle = '#004a99'; ctx.fillText('Annual Rent Projection Over Lease Term', width / 2, padding – 50); } // Replace Chart.js call with native drawing function updateNativeChart(rentData) { var canvas = getElement('rentChart'); // Set canvas dimensions – adjust as needed or make responsive canvas.width = 700; // Example width canvas.height = 350; // Example height var ctx = canvas.getContext('2d'); drawNativeChart(ctx, rentData); } // Modify calculateRent and updateChart to use native drawing function calculateRent() { // … (validation and calculation logic remains the same) … var sqFt = parseFloat(squareFootage); var baseRentAnnualPerSqFt = parseFloat(baseRentPerSqFt); var opExAnnualPerSqFt = parseFloat(operatingExpensesPerSqFt); var termYears = parseInt(leaseTermYears); var escalation = parseFloat(escalationRate) / 100; var annualBaseRentTotal = sqFt * baseRentAnnualPerSqFt; var annualOpExTotal = sqFt * opExAnnualPerSqFt; var totalRentOverLease = 0; var rentData = []; // For table and chart for (var i = 0; i < termYears; i++) { var currentYearBaseRent = annualBaseRentTotal * Math.pow(1 + escalation, i); var currentYearTotalRent = currentYearBaseRent + annualOpExTotal; totalRentOverLease += currentYearTotalRent; rentData.push({ year: i + 1, baseRent: currentYearBaseRent, opEx: annualOpExTotal, totalRent: currentYearTotalRent }); } var averageMonthlyRent = totalRentOverLease / (termYears * 12); // Update results display getElement('totalMonthlyRent').textContent = formatCurrency(averageMonthlyRent); getElement('annualBaseRent').textContent = formatCurrency(annualBaseRentTotal); // Display Year 1 base rent for simplicity getElement('annualOperatingExpenses').textContent = formatCurrency(annualOpExTotal); getElement('avgMonthlyRentWithEscalation').textContent = formatCurrency(averageMonthlyRent); // Update assumptions getElement('assumedSqFt').textContent = sqFt.toLocaleString(); getElement('assumedBaseRentPerSqFt').textContent = formatCurrency(baseRentAnnualPerSqFt); getElement('assumedOpExPerSqFt').textContent = formatCurrency(opExAnnualPerSqFt); getElement('assumedLeaseTerm').textContent = termYears; getElement('assumedEscalationRate').textContent = formatPercent(escalationRate); // Update table var tableBody = getElement('rentTableBody'); tableBody.innerHTML = ''; for (var j = 0; j < rentData.length; j++) { var row = tableBody.insertRow(); row.insertCell(0).textContent = rentData[j].year; row.insertCell(1).textContent = formatCurrency(rentData[j].baseRent); row.insertCell(2).textContent = formatCurrency(rentData[j].opEx); row.insertCell(3).textContent = formatCurrency(rentData[j].totalRent); row.insertCell(4).textContent = formatCurrency(rentData[j].totalRent / 12); } // Update chart using native drawing updateNativeChart(rentData); } // Modify resetCalculator to clear canvas function resetCalculator() { // … (rest of reset logic) … var canvas = getElement('rentChart'); var ctx = canvas.getContext('2d'); ctx.clearRect(0, 0, canvas.width, canvas.height); // Clear canvas } // Initial calculation on load document.addEventListener('DOMContentLoaded', function() { var sqFtInput = getElement('squareFootage'); var baseRentInput = getElement('baseRentPerSqFt'); var opExInput = getElement('operatingExpensesPerSqFt'); if (sqFtInput.value && baseRentInput.value && opExInput.value) { calculateRent(); } else { if (!sqFtInput.value) sqFtInput.value = '1500'; if (!baseRentInput.value) baseRentInput.value = '30'; if (!opExInput.value) opExInput.value = '10'; calculateRent(); } }); // Add event listeners for real-time updates var inputs = document.querySelectorAll('.loan-calc-container input'); for (var i = 0; i < inputs.length; i++) { inputs[i].addEventListener('input', calculateRent); }

Leave a Comment