Buy to Let Mortgage Repayment Calculator

Buy to Let Mortgage Repayment Calculator & Guide :root { –primary-color: #004a99; –success-color: #28a745; –background-color: #f8f9fa; –text-color: #333; –border-color: #ccc; –card-background: #fff; –shadow: 0 2px 5px rgba(0,0,0,0.1); } body { font-family: 'Segoe UI', Tahoma, Geneva, Verdana, sans-serif; background-color: var(–background-color); color: var(–text-color); line-height: 1.6; margin: 0; padding: 0; } .container { max-width: 960px; margin: 20px auto; padding: 20px; background-color: var(–card-background); border-radius: 8px; box-shadow: var(–shadow); } header { text-align: center; padding-bottom: 20px; border-bottom: 1px solid var(–border-color); margin-bottom: 20px; } header h1 { color: var(–primary-color); margin-bottom: 10px; } .calculator-section { margin-bottom: 40px; padding: 25px; border: 1px solid var(–border-color); border-radius: 8px; background-color: var(–card-background); box-shadow: var(–shadow); } .calculator-section h2 { color: var(–primary-color); text-align: center; margin-top: 0; margin-bottom: 25px; } .loan-calc-container { display: flex; flex-direction: column; gap: 20px; } .input-group { display: flex; flex-direction: column; gap: 8px; } .input-group label { font-weight: bold; color: var(–primary-color); } .input-group input[type="number"], .input-group input[type="text"], .input-group select { padding: 10px; border: 1px solid var(–border-color); border-radius: 4px; font-size: 1rem; width: 100%; box-sizing: border-box; } .input-group input[type="number"]:focus, .input-group select:focus { outline: none; border-color: var(–primary-color); box-shadow: 0 0 0 2px rgba(0, 74, 153, 0.2); } .input-group .helper-text { font-size: 0.85rem; color: #666; } .input-group .error-message { color: #dc3545; font-size: 0.85rem; margin-top: 4px; display: none; /* Hidden by default */ } .input-group.error input[type="number"], .input-group.error select { border-color: #dc3545; } .input-group.error .error-message { display: block; /* Shown when error class is present */ } .button-group { display: flex; gap: 10px; margin-top: 20px; justify-content: center; flex-wrap: wrap; } button { padding: 10px 20px; border: none; border-radius: 4px; cursor: pointer; font-size: 1rem; font-weight: bold; transition: background-color 0.3s ease; } .btn-primary { background-color: var(–primary-color); color: white; } .btn-primary:hover { background-color: #003366; } .btn-secondary { background-color: #6c757d; color: white; } .btn-secondary:hover { background-color: #5a6268; } .btn-success { background-color: var(–success-color); color: white; } .btn-success:hover { background-color: #218838; } #results-container { margin-top: 30px; padding: 20px; border: 1px solid var(–border-color); border-radius: 8px; background-color: var(–card-background); box-shadow: var(–shadow); text-align: center; } #results-container h3 { color: var(–primary-color); margin-top: 0; margin-bottom: 15px; } .primary-result { font-size: 2.5rem; font-weight: bold; color: var(–success-color); margin-bottom: 15px; padding: 15px; background-color: #e9ecef; border-radius: 4px; display: inline-block; } .intermediate-results div, .key-assumptions div { margin-bottom: 10px; font-size: 1.1rem; } .intermediate-results span, .key-assumptions span { font-weight: bold; color: var(–primary-color); } .formula-explanation { font-size: 0.9rem; color: #666; margin-top: 15px; padding-top: 15px; border-top: 1px dashed #ccc; } canvas { max-width: 100%; height: auto; margin-top: 20px; border: 1px solid var(–border-color); border-radius: 4px; } table { width: 100%; border-collapse: collapse; margin-top: 20px; margin-bottom: 30px; box-shadow: var(–shadow); } th, td { padding: 12px; text-align: left; border: 1px solid #ddd; } thead { background-color: var(–primary-color); color: white; } tbody tr:nth-child(even) { background-color: #f2f2f2; } caption { font-size: 1.1rem; font-weight: bold; color: var(–primary-color); margin-bottom: 10px; text-align: left; } .article-content { margin-top: 40px; padding: 25px; border: 1px solid var(–border-color); border-radius: 8px; background-color: var(–card-background); box-shadow: var(–shadow); } .article-content h2, .article-content h3 { color: var(–primary-color); margin-top: 30px; margin-bottom: 15px; } .article-content h2 { border-bottom: 2px solid var(–primary-color); padding-bottom: 5px; } .article-content p { margin-bottom: 15px; } .article-content ul, .article-content ol { margin-left: 20px; margin-bottom: 15px; } .article-content li { margin-bottom: 8px; } .article-content a { color: var(–primary-color); text-decoration: none; } .article-content a:hover { text-decoration: underline; } .faq-item { margin-bottom: 15px; padding: 10px; border-left: 3px solid var(–primary-color); background-color: #f0f8ff; border-radius: 4px; } .faq-item strong { color: var(–primary-color); } .related-links ul { list-style: none; padding: 0; } .related-links li { margin-bottom: 10px; } .related-links a { font-weight: bold; } .related-links span { font-size: 0.9rem; color: #666; display: block; margin-top: 3px; } @media (min-width: 768px) { .container { padding: 30px; } .button-group { justify-content: flex-start; } }

Buy to Let Mortgage Repayment Calculator

Calculate your monthly buy to let mortgage payments and understand the financial implications for your investment property.

Buy to Let Mortgage Repayment Calculator

The total amount you are borrowing for the buy to let mortgage.
The annual interest rate offered by the lender.
The total duration of the mortgage loan in years.
The expected monthly rental income from the property.
Includes service charges, ground rent, maintenance, insurance, void periods, etc.

Your Buy to Let Mortgage Summary

£0.00

Estimated Monthly Mortgage Payment

Total Interest: £0.00
Total Repaid: £0.00
Net Monthly Cashflow: £0.00
Formula Used: The monthly mortgage payment is calculated using the standard annuity formula: M = P [ i(1 + i)^n ] / [ (1 + i)^n – 1], where P is the principal loan amount, i is the monthly interest rate (annual rate / 12), and n is the total number of payments (loan term in years * 12). Net cash flow is calculated as Monthly Rental Income – Monthly Property Costs – Monthly Mortgage Payment.

Monthly breakdown of principal and interest over the loan term.

Loan Repayment Schedule (First 12 Months)
Month Payment Principal Interest Balance

Key Assumptions

Loan Amount: £0.00
Annual Interest Rate: 0.00%
Loan Term: 0 Years
Monthly Rental Income: £0.00
Monthly Property Costs: £0.00

What is a Buy to Let Mortgage Repayment Calculator?

A buy to let mortgage repayment calculator is a specialized financial tool designed to help property investors estimate the monthly costs associated with financing an investment property. Unlike a standard residential mortgage calculator, this tool focuses on the unique financial dynamics of buy to let (BTL) properties, where the primary goal is to generate rental income and capital appreciation. It helps landlords and prospective investors understand how much their mortgage will cost each month, factoring in interest rates, loan terms, and crucially, comparing these costs against projected rental income and other property expenses. This allows for a clearer picture of potential profitability and cash flow before committing to a purchase.

Who should use it? This calculator is essential for anyone considering purchasing a property to rent out. This includes first-time landlords, experienced property investors looking to expand their portfolio, and individuals seeking to remortgage an existing buy to let property. It's also useful for financial advisors and mortgage brokers assisting clients with BTL investments.

Common misconceptions about buy to let mortgages often revolve around profitability. Some believe that simply earning rent covers all costs. However, a buy to let mortgage repayment calculator highlights that significant expenses like interest, fees, maintenance, insurance, and potential void periods must be meticulously accounted for. Another misconception is that BTL mortgages work exactly like residential ones; they typically have different interest rates, fees, and lending criteria, often requiring a larger deposit and a higher rental income coverage ratio.

Buy to Let Mortgage Repayment Calculator Formula and Mathematical Explanation

The core of the buy to let mortgage repayment calculator relies on the standard annuity mortgage formula to determine the fixed monthly payment. This formula ensures that over the loan term, the total amount repaid covers the principal borrowed plus all accrued interest.

Step-by-step derivation:

  1. Calculate Monthly Interest Rate (i): The annual interest rate is divided by 12.
  2. Calculate Total Number of Payments (n): The loan term in years is multiplied by 12.
  3. Apply the Annuity Formula: The formula calculates the fixed periodic payment (M) required to amortize a loan (P) over a set period (n) at a fixed interest rate (i).

Formula:

M = P [ i(1 + i)^n ] / [ (1 + i)^n – 1]

Where:

  • M = Monthly Mortgage Payment
  • P = Principal Loan Amount (the amount borrowed)
  • i = Monthly Interest Rate (Annual Interest Rate / 12)
  • n = Total Number of Payments (Loan Term in Years * 12)

Variable Explanations:

Variables Used in Calculation
Variable Meaning Unit Typical Range
P (Principal Loan Amount) The total amount borrowed for the buy to let property. £ £50,000 – £1,000,000+
Annual Interest Rate The yearly cost of borrowing, expressed as a percentage. % 3.00% – 10.00%+ (varies significantly)
i (Monthly Interest Rate) The interest rate applied per month. Decimal (e.g., 0.055 / 12) 0.0025 – 0.0083+
n (Total Number of Payments) The total number of monthly payments over the loan's life. Months 120 – 480
M (Monthly Mortgage Payment) The fixed amount paid each month towards the loan. £ Calculated value
Rental Income Gross income received from tenants monthly. £ Varies by property and location
Monthly Property Costs All expenses related to owning and managing the property excluding mortgage. £ £100 – £1,000+
Net Monthly Cashflow Profitability after all expenses, including mortgage. £ Calculated value

The calculator also computes total interest paid over the loan term (Total Interest = (M * n) – P) and the net monthly cash flow (Net Cash Flow = Monthly Rental Income – Monthly Property Costs – M). This provides a holistic view of the investment's financial viability.

Practical Examples (Real-World Use Cases)

Let's explore how the buy to let mortgage repayment calculator can be used in practice:

Example 1: First-Time Landlord Scenario

Scenario: Sarah is looking to purchase her first buy to let property. She has found a flat for £200,000 and plans to borrow £150,000 on a buy to let mortgage. The lender offers a 5-year fixed rate of 5.00% per annum, followed by a variable rate. She anticipates renting it out for £950 per month. Her estimated monthly costs (service charge, insurance, maintenance fund) are £180.

Inputs:

  • Mortgage Amount: £150,000
  • Annual Interest Rate: 5.00%
  • Loan Term: 25 Years
  • Monthly Rental Income: £950
  • Monthly Property Costs: £180

Calculator Output (Illustrative):

  • Estimated Monthly Mortgage Payment: £879.10
  • Total Interest Paid (over 25 years): £63,730.00
  • Net Monthly Cashflow: -£109.10

Financial Interpretation: In this scenario, the calculator reveals that Sarah's monthly mortgage payment would exceed her rental income after accounting for property costs. This results in a negative net monthly cash flow of £109.10. This indicates the property, under these specific mortgage terms and rental income projections, might not be a viable investment without adjustments, such as a larger deposit (reducing the loan amount), negotiating a lower purchase price, increasing the rent, or finding ways to reduce property costs.

Example 2: Experienced Investor Optimising Portfolio

Scenario: David, an experienced investor, is considering remortgaging an existing buy to let property to release equity for another purchase. The current mortgage balance is £120,000 over 15 years remaining. He wants to borrow an additional £30,000, making the new loan £150,000 over 25 years. He has secured a new BTL mortgage offer at 4.50% per annum. The property currently generates £850 per month in rent, with £150 in monthly expenses.

Inputs:

  • Mortgage Amount: £150,000
  • Annual Interest Rate: 4.50%
  • Loan Term: 25 Years
  • Monthly Rental Income: £850
  • Monthly Property Costs: £150

Calculator Output (Illustrative):

  • Estimated Monthly Mortgage Payment: £759.94
  • Total Interest Paid (over 25 years): £77,982.00
  • Net Monthly Cashflow: £40.06

Financial Interpretation: The calculator shows that David's new monthly mortgage payment would be £759.94. After deducting this and his £150 monthly costs from the £850 rental income, he is left with a modest net monthly cash flow of £40.06. While this is positive, it's a tight margin. David might consider if this cash flow is sufficient given potential risks like interest rate rises (if not fixed), unexpected repairs, or periods without a tenant. He might explore options for a slightly larger loan or a longer term if the lender allows, to improve cash flow, or focus on properties with higher rental yields.

How to Use This Buy to Let Mortgage Repayment Calculator

Using the buy to let mortgage repayment calculator is straightforward and designed to provide quick, actionable insights.

  1. Enter Mortgage Amount: Input the total sum you intend to borrow for the investment property.
  2. Input Annual Interest Rate: Enter the percentage rate offered by the lender. Ensure you are using the buy to let specific rate, which may differ from residential rates.
  3. Specify Loan Term: Enter the duration of the mortgage in years (e.g., 15, 25, 30 years). Longer terms usually mean lower monthly payments but higher total interest paid.
  4. Enter Monthly Rental Income: Input the expected gross rent you will receive from the property each month. Be realistic and research local market rates.
  5. Input Monthly Property Costs: Add up all your anticipated monthly expenses associated with the property. This includes service charges, ground rent, insurance, maintenance, letting agent fees, and crucially, budget for potential void periods (when the property is empty between tenants).
  6. Click 'Calculate Repayments': The calculator will instantly process the figures.

How to read results:

  • Monthly Mortgage Payment: This is the core figure showing your essential loan repayment.
  • Total Interest Paid: This shows the total interest you'll pay over the entire loan term. A higher number means less of your payment goes towards the principal.
  • Net Monthly Cashflow: This is the most critical figure for BTL investors. It shows (Rental Income – Property Costs – Mortgage Payment). A positive number indicates profitability; a negative number suggests a potential loss each month.
  • Chart & Table: The chart visually represents how your payments are split between principal and interest over time. The table provides a detailed month-by-month breakdown for the first year, showing the exact amounts of principal and interest paid, and the remaining loan balance.

Decision-making guidance: Aim for a positive net monthly cash flow that provides a buffer against unexpected costs or vacancies. Lenders often require the projected rental income to cover the mortgage payment by a certain percentage (e.g., 125% or 145% of the equivalent interest-only payment), so ensure your inputs reflect realistic scenarios that meet these criteria. Use the calculator to compare different mortgage offers or deposit levels.

Key Factors That Affect Buy to Let Mortgage Results

Several crucial factors significantly influence the outcome of your buy to let mortgage calculations and the overall profitability of your investment:

  1. Interest Rates: This is paramount. Higher interest rates directly increase the monthly mortgage payment (M) and the total interest paid over the loan's life. Even a small difference in the annual rate can lead to substantial changes in monthly costs and cash flow. Lenders' BTL rates are often higher than residential rates due to perceived risk.
  2. Loan Term: A longer loan term (e.g., 30 vs 20 years) reduces the monthly payment but significantly increases the total interest paid over time. Conversely, a shorter term increases monthly payments but reduces overall interest costs. The choice depends on your cash flow needs versus long-term cost efficiency.
  3. Deposit Size / Loan-to-Value (LTV): A larger deposit means a smaller mortgage amount (P), leading to lower monthly payments and less interest. Lenders typically require higher deposits for BTL (often 20-25% minimum) and may offer better rates at lower LTVs.
  4. Rental Income Projections: Overestimating rental income is a common pitfall. Realistic, research-backed rental figures are vital. Factors like property condition, location, local demand, and amenities influence achievable rent. Underestimating rent directly impacts the net cash flow calculation.
  5. Property Operating Costs: This includes service charges, ground rent, buildings insurance, maintenance, repairs, letting agent fees, and importantly, a provision for void periods (when the property is unoccupied). Underestimating these costs inflates projected profits and can lead to negative cash flow.
  6. Fees and Charges: Buy to let mortgages often come with significant arrangement fees, valuation fees, and legal costs. While not always included in the basic repayment calculator, these upfront costs must be factored into the overall investment cost and return on investment (ROI) calculations. Some calculators allow adding these to the loan amount or amortising them.
  7. Taxation: Rental income is taxable. Landlords must account for income tax on their profits after deducting allowable expenses. Mortgage interest relief rules have also changed, impacting how landlords can offset interest costs against their tax bill. This calculator focuses on gross cash flow before tax.
  8. Inflation and Economic Conditions: While not directly in the formula, inflation can affect maintenance costs, service charges, and potentially rental demand. Broader economic conditions influence property values and tenant affordability.

Frequently Asked Questions (FAQ)

Q1: What is the difference between a buy to let mortgage and a residential mortgage?

A: Buy to let mortgages are specifically for properties you intend to rent out, not live in. They typically have higher interest rates, arrangement fees, and require a larger deposit (minimum 20-25%). Lenders also assess affordability based on projected rental income, not your personal income (though some may consider personal income for portfolio landlords).

Q2: How much deposit do I need for a buy to let mortgage?

A: Generally, you'll need a minimum deposit of 20-25% of the property's value. Some lenders may require more, especially for less desirable locations or property types, or if you're borrowing a larger amount.

Q3: What is the rental income coverage ratio for buy to let mortgages?

A: Lenders usually require the projected monthly rental income to be a certain percentage higher than the monthly mortgage interest payment. This is often expressed as 125% or 145% of the equivalent interest-only mortgage payment at a stressed interest rate (e.g., 5% or the pay rate + 2%). This calculator helps estimate the payment, but you must check lender-specific criteria.

Q4: Can I use an interest-only mortgage for buy to let?

A: Yes, interest-only mortgages are very common for buy to let investments. This calculator assumes a repayment mortgage (capital and interest), but you can adapt the inputs if you're considering interest-only. For interest-only, your monthly payment would be lower, but you'd still owe the full principal amount at the end of the term, requiring a repayment strategy (e.g., selling the property or using other investments).

Q5: How do I calculate total interest paid?

A: Total interest paid is calculated by taking your total monthly payments (Monthly Payment * Loan Term in Months) and subtracting the original Principal Loan Amount. The calculator provides this figure automatically.

Q6: What are 'void periods' and why are they important?

A: Void periods are times when your property is unoccupied between tenancies. This means you receive no rental income but still have to cover costs like mortgage payments, council tax, utilities, and service charges. It's crucial to budget for potential void periods (e.g., 2-4 weeks per year) in your monthly property costs.

Q7: Does this calculator include mortgage fees?

A: This specific calculator focuses on the core repayment calculation based on loan amount, interest rate, and term. It does not automatically include upfront fees like arrangement fees, valuation fees, or legal costs. These should be considered separately as part of your initial investment outlay.

Q8: How often should I review my buy to let mortgage?

A: It's advisable to review your buy to let mortgage, especially if you're on a fixed-rate deal, a few months before the term ends. This allows you to research new deals and ensure you're not moved onto a lender's expensive standard variable rate. Regularly reassessing your rental income against your costs and market conditions is also wise.

Related Tools and Internal Resources

var chartInstance = null; // Global variable to hold chart instance function formatCurrency(amount) { return '£' + amount.toFixed(2).replace(/\d(?=(\d{3})+\.)/g, '$&,'); } function formatPercentage(rate) { return rate.toFixed(2) + '%'; } function calculateMortgage() { var loanAmountInput = document.getElementById('loanAmount'); var annualInterestRateInput = document.getElementById('annualInterestRate'); var loanTermYearsInput = document.getElementById('loanTermYears'); var rentalIncomeInput = document.getElementById('rentalIncome'); var monthlyCostsInput = document.getElementById('monthlyCosts'); var loanAmount = parseFloat(loanAmountInput.value); var annualInterestRate = parseFloat(annualInterestRateInput.value); var loanTermYears = parseInt(loanTermYearsInput.value); var rentalIncome = parseFloat(rentalIncomeInput.value); var monthlyCosts = parseFloat(monthlyCostsInput.value); var resultsContainer = document.getElementById('results-container'); var primaryResultWrapper = document.getElementById('primary-result-wrapper'); var monthlyPaymentElement = document.getElementById('monthlyPayment'); var totalInterestElement = document.getElementById('totalInterest').querySelector('span'); var totalRepaidElement = document.getElementById('totalRepaid').querySelector('span'); var netMonthlyCashflowElement = document.getElementById('netMonthlyCashflow').querySelector('span'); // Clear previous errors document.querySelectorAll('.input-group').forEach(function(group) { group.classList.remove('error'); var errorSpan = group.querySelector('.error-message'); if (errorSpan) errorSpan.style.display = 'none'; }); var isValid = true; if (isNaN(loanAmount) || loanAmount <= 0) { markError(loanAmountInput, 'Please enter a valid mortgage amount.'); isValid = false; } if (isNaN(annualInterestRate) || annualInterestRate 100) { markError(annualInterestRateInput, 'Please enter a valid interest rate between 0% and 100%.'); isValid = false; } if (isNaN(loanTermYears) || loanTermYears <= 0) { markError(loanTermYearsInput, 'Please enter a valid loan term in years.'); isValid = false; } if (isNaN(rentalIncome) || rentalIncome < 0) { markError(rentalIncomeInput, 'Please enter a valid monthly rental income.'); isValid = false; } if (isNaN(monthlyCosts) || monthlyCosts 0) { monthlyPayment = loanAmount * (monthlyInterestRate * Math.pow(1 + monthlyInterestRate, numberOfPayments)) / (Math.pow(1 + monthlyInterestRate, numberOfPayments) – 1); } else { monthlyPayment = loanAmount / numberOfPayments; // Simple division if rate is 0 } var totalRepaid = monthlyPayment * numberOfPayments; var totalInterest = totalRepaid – loanAmount; var netMonthlyCashflow = rentalIncome – monthlyCosts – monthlyPayment; monthlyPaymentElement.textContent = formatCurrency(monthlyPayment); totalInterestElement.textContent = formatCurrency(totalInterest); totalRepaidElement.textContent = formatCurrency(totalRepaid); netMonthlyCashflowElement.textContent = formatCurrency(netMonthlyCashflow); // Update key assumptions document.getElementById('assumptionLoanAmount').querySelector('span').textContent = formatCurrency(loanAmount); document.getElementById('assumptionInterestRate').querySelector('span').textContent = formatPercentage(annualInterestRate); document.getElementById('assumptionLoanTerm').querySelector('span').textContent = loanTermYears + ' Years'; document.getElementById('assumptionRentalIncome').querySelector('span').textContent = formatCurrency(rentalIncome); document.getElementById('assumptionMonthlyCosts').querySelector('span').textContent = formatCurrency(monthlyCosts); resultsContainer.style.display = 'block'; primaryResultWrapper.style.display = 'block'; updateChartAndTable(loanAmount, monthlyInterestRate, numberOfPayments, monthlyPayment); } function markError(inputElement, message) { var inputGroup = inputElement.closest('.input-group'); inputGroup.classList.add('error'); var errorSpan = inputGroup.querySelector('.error-message'); if (!errorSpan) { errorSpan = document.createElement('span'); errorSpan.className = 'error-message'; inputGroup.appendChild(errorSpan); } errorSpan.textContent = message; errorSpan.style.display = 'block'; } function resetCalculator() { document.getElementById('loanAmount').value = '150000'; document.getElementById('annualInterestRate').value = '5.5'; document.getElementById('loanTermYears').value = '25'; document.getElementById('rentalIncome').value = '1000'; document.getElementById('monthlyCosts').value = '200'; // Clear errors document.querySelectorAll('.input-group').forEach(function(group) { group.classList.remove('error'); var errorSpan = group.querySelector('.error-message'); if (errorSpan) errorSpan.style.display = 'none'; }); // Reset results display document.getElementById('monthlyPayment').textContent = '£0.00'; document.getElementById('totalInterest').querySelector('span').textContent = '£0.00'; document.getElementById('totalRepaid').querySelector('span').textContent = '£0.00'; document.getElementById('netMonthlyCashflow').querySelector('span').textContent = '£0.00'; document.getElementById('results-container').style.display = 'none'; document.getElementById('primary-result-wrapper').style.display = 'none'; // Clear chart and table var ctx = document.getElementById('repaymentChart').getContext('2d'); if (chartInstance) { chartInstance.destroy(); chartInstance = null; } document.getElementById('loanScheduleTable').querySelector('tbody').innerHTML = "; } function copyResults() { var monthlyPayment = document.getElementById('monthlyPayment').textContent; var totalInterest = document.getElementById('totalInterest').textContent; var totalRepaid = document.getElementById('totalRepaid').textContent; var netMonthlyCashflow = document.getElementById('netMonthlyCashflow').textContent; var assumptionLoanAmount = document.getElementById('assumptionLoanAmount').textContent; var assumptionInterestRate = document.getElementById('assumptionInterestRate').textContent; var assumptionLoanTerm = document.getElementById('assumptionLoanTerm').textContent; var assumptionRentalIncome = document.getElementById('assumptionRentalIncome').textContent; var assumptionMonthlyCosts = document.getElementById('assumptionMonthlyCosts').textContent; var resultsText = "— Buy to var Mortgage Summary —\n\n"; resultsText += "Monthly Payment: " + monthlyPayment + "\n"; resultsText += totalInterest + "\n"; resultsText += totalRepaid + "\n"; resultsText += netMonthlyCashflow + "\n\n"; resultsText += "— Key Assumptions —\n"; resultsText += assumptionLoanAmount.replace(':', ': ') + "\n"; resultsText += assumptionInterestRate.replace(':', ': ') + "\n"; resultsText += assumptionLoanTerm.replace(':', ': ') + "\n"; resultsText += assumptionRentalIncome.replace(':', ': ') + "\n"; resultsText += assumptionMonthlyCosts.replace(':', ': ') + "\n"; // Use a temporary textarea to copy text var textArea = document.createElement("textarea"); textArea.value = resultsText; textArea.style.position = "fixed"; textArea.style.left = "-9999px"; document.body.appendChild(textArea); textArea.focus(); textArea.select(); try { var successful = document.execCommand('copy'); var msg = successful ? 'Results copied!' : 'Copy failed!'; alert(msg); // Simple feedback } catch (err) { alert('Oops, unable to copy'); } document.body.removeChild(textArea); } function updateChartAndTable(loanAmount, monthlyInterestRate, numberOfPayments, monthlyPayment) { var canvas = document.getElementById('repaymentChart'); var ctx = canvas.getContext('2d'); // Destroy previous chart instance if it exists if (chartInstance) { chartInstance.destroy(); } var labels = []; var principalData = []; var interestData = []; var remainingBalance = loanAmount; var tableBody = document.getElementById('loanScheduleTable').querySelector('tbody'); tableBody.innerHTML = "; // Clear previous table rows var monthsToShow = Math.min(numberOfPayments, 12); // Show first 12 months in table for (var i = 0; i < monthsToShow; i++) { var interestPayment = remainingBalance * monthlyInterestRate; var principalPayment = monthlyPayment – interestPayment; remainingBalance -= principalPayment; if (remainingBalance < 0) remainingBalance = 0; // Prevent negative balance // Add data for chart (up to numberOfPayments) if (i monthsToShow) { for (var i = monthsToShow; i < numberOfPayments; i++) { labels.push('Month ' + (i + 1)); principalData.push(principalData[principalData.length – 1] * (1 – (i / numberOfPayments))); // Approximate trend interestData.push(interestData[interestData.length – 1] * (1 – (i / numberOfPayments))); // Approximate trend } } chartInstance = new Chart(ctx, { type: 'bar', // Changed to bar for better visualization of breakdown data: { labels: labels.slice(0, numberOfPayments), // Ensure labels match data length datasets: [{ label: 'Principal Paid', data: principalData.slice(0, numberOfPayments), backgroundColor: 'rgba(0, 74, 153, 0.6)', // Primary color borderColor: 'rgba(0, 74, 153, 1)', borderWidth: 1 }, { label: 'Interest Paid', data: interestData.slice(0, numberOfPayments), backgroundColor: 'rgba(40, 167, 69, 0.6)', // Success color borderColor: 'rgba(40, 167, 69, 1)', borderWidth: 1 }] }, options: { responsive: true, maintainAspectRatio: false, scales: { x: { stacked: true, // Stack bars for principal and interest title: { display: true, text: 'Loan Term (Months)' } }, y: { stacked: true, beginAtZero: true, title: { display: true, text: 'Amount (£)' }, ticks: { callback: function(value) { return formatCurrency(value); } } } }, plugins: { tooltip: { callbacks: { label: function(context) { var label = context.dataset.label || ''; if (label) { label += ': '; } if (context.parsed.y !== null) { label += formatCurrency(context.parsed.y); } return label; } } }, legend: { position: 'top', } } } }); } // Initial calculation on page load document.addEventListener('DOMContentLoaded', function() { calculateMortgage(); });

Leave a Comment