Calculating Diluted Weighted Average Shares

Diluted Weighted Average Shares Calculator & Guide :root { –primary-color: #004a99; –secondary-color: #f8f9fa; –success-color: #28a745; –text-color: #333; –border-color: #ccc; } body { font-family: 'Segoe UI', Tahoma, Geneva, Verdana, sans-serif; line-height: 1.6; color: var(–text-color); background-color: var(–secondary-color); margin: 0; padding: 0; } .container { max-width: 1000px; margin: 20px auto; padding: 20px; background-color: #fff; box-shadow: 0 2px 10px rgba(0, 0, 0, 0.1); border-radius: 8px; } header { background-color: var(–primary-color); color: #fff; padding: 20px; text-align: center; border-radius: 8px 8px 0 0; margin-bottom: 20px; } header h1 { margin: 0; font-size: 2.5em; } .calculator-section { margin-bottom: 40px; padding: 30px; border: 1px solid var(–border-color); border-radius: 8px; background-color: var(–secondary-color); } .calculator-section h2 { color: var(–primary-color); text-align: center; margin-bottom: 25px; font-size: 1.8em; } .input-group { margin-bottom: 20px; text-align: left; } .input-group label { display: block; margin-bottom: 8px; font-weight: bold; color: var(–primary-color); } .input-group input[type="number"], .input-group select { width: calc(100% – 24px); padding: 12px; margin-bottom: 5px; border: 1px solid var(–border-color); border-radius: 4px; font-size: 1em; } .input-group .helper-text { font-size: 0.85em; color: #666; margin-top: 5px; display: block; } .error-message { color: red; font-size: 0.85em; margin-top: 5px; display: none; /* Hidden by default */ } .error-message.visible { display: block; } button { padding: 12px 25px; margin: 10px 5px; border: none; border-radius: 5px; cursor: pointer; font-size: 1em; transition: background-color 0.3s ease; } .btn-calculate { background-color: var(–primary-color); color: white; } .btn-calculate:hover { background-color: #003366; } .btn-reset { background-color: #6c757d; color: white; } .btn-reset:hover { background-color: #5a6268; } .btn-copy { background-color: var(–success-color); color: white; } .btn-copy:hover { background-color: #218838; } #results { margin-top: 30px; padding: 25px; border: 1px solid var(–border-color); border-radius: 8px; background-color: var(–primary-color); color: white; text-align: center; } #results h3 { margin-top: 0; font-size: 1.5em; } #primary-result { font-size: 2.5em; font-weight: bold; margin: 15px 0; color: var(–success-color); } #intermediate-results div, #key-assumptions div { margin-bottom: 10px; font-size: 1.1em; } #formula-explanation { margin-top: 20px; font-size: 0.95em; color: #eee; border-top: 1px solid #555; padding-top: 15px; } .chart-container { margin-top: 30px; text-align: center; } .chart-container canvas { max-width: 100%; height: auto; border: 1px solid var(–border-color); border-radius: 4px; } .chart-caption { font-size: 0.9em; color: #666; margin-top: 10px; display: block; } table { width: 100%; border-collapse: collapse; margin-top: 20px; margin-bottom: 30px; } th, td { border: 1px solid var(–border-color); padding: 10px; text-align: right; } th { background-color: var(–primary-color); color: white; text-align: center; } td { background-color: #f2f2f2; } tr:nth-child(even) td { background-color: #e9e9e9; } .table-caption { font-size: 0.9em; color: #666; margin-bottom: 10px; display: block; } .article-section { margin-top: 40px; padding: 30px; border: 1px solid var(–border-color); border-radius: 8px; background-color: #fff; } .article-section h2 { color: var(–primary-color); margin-bottom: 20px; font-size: 2em; } .article-section h3 { color: var(–primary-color); margin-top: 25px; margin-bottom: 15px; font-size: 1.5em; } .article-section p, .article-section ul, .article-section ol { margin-bottom: 20px; font-size: 1.1em; } .article-section ul { list-style: disc; margin-left: 30px; } .article-section ol { list-style: decimal; margin-left: 30px; } .article-section li { margin-bottom: 10px; } .faq-item { margin-bottom: 15px; } .faq-item strong { color: var(–primary-color); font-size: 1.1em; display: block; margin-bottom: 5px; } .internal-links ul { list-style: none; padding: 0; } .internal-links li { margin-bottom: 15px; } .internal-links a { color: var(–primary-color); text-decoration: none; font-weight: bold; } .internal-links a:hover { text-decoration: underline; } .internal-links p { font-size: 0.95em; color: #555; margin-top: 5px; } .highlighted-result { background-color: var(–primary-color); color: var(–success-color); padding: 15px; border-radius: 6px; font-weight: bold; font-size: 1.3em; margin-top: 15px; display: inline-block; /* To fit content width */ } .info-box { background-color: #eef5ff; border-left: 5px solid var(–primary-color); padding: 15px; margin-bottom: 20px; font-size: 0.95em; color: #333; } .info-box strong { color: var(–primary-color); }

Diluted Weighted Average Shares Calculator

Understand and calculate your company's potential share dilution.

Diluted Weighted Average Shares Calculator

What it does: This calculator helps you estimate the weighted average number of common shares outstanding, including the potential dilutive effect of securities like stock options, warrants, and convertible debt.
The total number of common shares currently issued and held by shareholders.
Number of shares issuable upon exercise of outstanding stock options.
The average price at which options can be exercised (in currency units).
The average market price of the company's stock (in currency units).
Number of shares issuable upon exercise of outstanding warrants.
The average price at which warrants can be exercised (in currency units).
Number of shares issuable from convertible preferred stock or debt.
Ratio of common shares per convertible security, or effective conversion price. For simplicity, assume 1:1 if not specified or very complex.
Number of shares outstanding at the beginning of the reporting period.
Number of new shares issued during the period (e.g., from secondary offerings, employee stock purchase plans).
The length of the reporting period in months (typically 12 for annual reports).

Calculation Results

Shares from Options (Diluted):
Shares from Warrants (Diluted):
Shares from Convertibles (Diluted):
Weighted Average Basic Shares:
Diluted Weighted Average Shares:
Formula Used: Diluted Weighted Average Shares = Weighted Average Basic Shares + Dilutive Effect of Options/Warrants + Dilutive Effect of Convertibles. Options/Warrants are dilutive if "in-the-money" (market price > exercise price), using the Treasury Stock Method. Convertibles are added as issued shares.

Key Assumptions:

Dilutive Impact Visualization

Comparison of Basic vs. Diluted Weighted Average Shares Over Time (Simulated Projection)
Dilution Breakdown
Component Number of Shares Impact
Basic Weighted Average Shares Base Count
Dilutive Effect of Options (Treasury Stock Method)
Dilutive Effect of Warrants (Treasury Stock Method)
Shares from Convertible Securities Assumed Issued
Total Diluted Weighted Average Shares Final Estimate

What is Diluted Weighted Average Shares?

The concept of diluted weighted average shares is a critical metric for investors and analysts assessing a company's earnings per share (EPS). It represents the total number of outstanding common shares, adjusted to include the potential impact of all dilutive securities. These dilutive securities are financial instruments that could convert into common stock, thereby increasing the total number of shares and potentially reducing the EPS for existing shareholders. Understanding diluted weighted average shares is crucial for accurately valuing a company and forecasting its future profitability on a per-share basis.

Who should use it: Anyone analyzing a company's financial health, especially investors, financial analysts, portfolio managers, and corporate finance professionals. It's particularly important when evaluating companies with complex capital structures involving stock options, warrants, convertible bonds, or convertible preferred stock.

Common misconceptions: A frequent misunderstanding is that diluted weighted average shares are the same as basic weighted average shares. While related, the diluted figure is always greater than or equal to the basic figure. Another misconception is that all options and warrants are automatically included; they are only included if they are "dilutive" (i.e., would increase the share count).

Diluted Weighted Average Shares Formula and Mathematical Explanation

Calculating diluted weighted average shares involves several steps, primarily accounting for the weighted impact of shares issued during the period and the potential issuance from dilutive securities. The core idea is to determine what the average share count would be if all potentially dilutive instruments were exercised or converted.

The calculation for weighted average basic shares first adjusts for shares issued or repurchased during the period. Then, dilutive securities are added based on their potential impact.

Weighted Average Basic Shares Calculation:
Weighted Avg Basic Shares = (Basic Shares at Start * Time Weight) + (Basic Shares at End * Time Weight)
*If there are no changes in basic shares during the period, it simplifies.*
However, for simplicity and common reporting, we often use a weighted average based on the number of shares outstanding and when they were issued/repurchased. A simplified approach for typical EPS calculations is: Weighted Avg Basic Shares = Basic Shares Outstanding * (Period Duration / Total Period) (If shares outstanding didn't change) Or more accurately, if shares changed mid-period: Weighted Avg Basic Shares = (Shares_Start * Months_Start / Total_Months) + (Shares_Issued * Months_Issued / Total_Months)

Dilutive Effect of Options and Warrants (Treasury Stock Method): Options and warrants are considered dilutive if they are "in-the-money," meaning the current market price of the stock is higher than the exercise price. The Treasury Stock Method assumes the company uses the proceeds from exercising these options/warrants to buy back shares at the current market price.
Shares Added (Options/Warrants) = Shares Issuable - (Proceeds / Market Price) Where: Proceeds = Shares Issuable * Exercise Price So, Shares Added = Shares Issuable - ((Shares Issuable * Exercise Price) / Market Price) This simplifies to: Shares Added = Shares Issuable * (1 - (Exercise Price / Market Price)) This calculation only applies if Market Price > Exercise Price.

Dilutive Effect of Convertible Securities: Convertible securities (like convertible preferred stock or convertible debt) are typically assumed to be converted into common stock. The number of shares added is the number of shares issuable upon conversion.
Shares Added (Convertibles) = Shares from Convertible Securities * Conversion Ratio

Total Diluted Weighted Average Shares:
Diluted Weighted Average Shares = Weighted Average Basic Shares + Shares Added (Options/Warrants) + Shares Added (Convertibles)

Variables Table:

Variable Meaning Unit Typical Range
Basic Shares Outstanding Common shares currently issued and outstanding. Shares 1,000s to Billions
Shares from Options Potential shares from exercisable stock options. Shares 0 to Millions
Option Exercise Price Price to exercise one option. Currency Unit (e.g., $) 0.01 to 100+
Current Market Price Average trading price of common stock. Currency Unit (e.g., $) 0.01 to 1000+
Shares from Warrants Potential shares from exercisable warrants. Shares 0 to Millions
Warrant Exercise Price Price to exercise one warrant. Currency Unit (e.g., $) 0.01 to 100+
Shares from Convertible Securities Potential shares from conversion of preferred stock or debt. Shares 0 to Millions
Conversion Ratio/Price Number of common shares per convertible security, or effective price. Ratio/Currency Unit 0.1 to 10+ (Ratio) or 1.0 to 100+ (Price)
Period Start Shares Shares outstanding at the beginning of the reporting period. Shares 1,000s to Billions
Shares Issued During Period New shares issued mid-period. Shares 0 to Millions
Weighted Average Period (Months) Duration of the reporting period in months. Months 1 to 12 (for quarterly/annual)

Practical Examples (Real-World Use Cases)

Example 1: Tech Startup with Options

A growing tech company, "Innovate Solutions Inc.," has the following data for its annual report:

  • Basic Shares Outstanding: 5,000,000
  • Shares Issued During Period: 500,000 (issued in month 6)
  • Period Start Shares: 4,500,000
  • Weighted Average Period: 12 Months
  • Shares from Options: 1,000,000
  • Average Option Exercise Price: $2.00
  • Current Average Market Price: $10.00
  • Shares from Warrants: 0
  • Shares from Convertible Securities: 0

Calculation:
Weighted Average Basic Shares: (4,500,000 * 6/12) + (5,000,000 * 6/12) = 2,250,000 + 2,500,000 = 4,750,000 shares.
Dilutive Effect of Options (In-the-money): Market Price ($10) > Exercise Price ($2). Proceeds = 1,000,000 shares * $2.00 = $2,000,000 Shares Bought Back = $2,000,000 / $10.00 = 200,000 shares Net Shares Added = 1,000,000 (issuable) – 200,000 (bought back) = 800,000 shares.
Diluted Weighted Average Shares: 4,750,000 (Basic WA) + 800,000 (Options) = 5,550,000 shares.

Interpretation: The potential exercise of stock options increases the company's diluted share count by 800,000 shares, significantly impacting EPS calculations. Investors need to consider this potential dilution.

Example 2: Mature Company with Convertibles

"StableCorp Industries" is reporting its quarterly results:

  • Basic Shares Outstanding: 20,000,000
  • Shares Issued During Period: 0
  • Period Start Shares: 20,000,000
  • Weighted Average Period: 3 Months
  • Shares from Options: 0
  • Shares from Warrants: 0
  • Shares from Convertible Securities: 2,000,000 (convertible preferred stock)
  • Conversion Ratio: 1 share of preferred converts to 1.5 shares of common

Calculation:
Weighted Average Basic Shares: 20,000,000 shares (since no changes occurred).
Dilutive Effect of Convertibles: Shares to be issued = 2,000,000 * 1.5 = 3,000,000 shares.
Diluted Weighted Average Shares: 20,000,000 (Basic WA) + 3,000,000 (Convertibles) = 23,000,000 shares.

Interpretation: The conversion of preferred stock would add 3 million shares, substantially increasing the share count and diluting EPS. This highlights the importance of tracking convertible instruments.

How to Use This Diluted Weighted Average Shares Calculator

  1. Input Basic Shares: Enter the number of 'Basic Shares Outstanding' and 'Shares Issued During Period'. Also, input 'Period Start Shares' and the 'Weighted Average Period (Months)'.
  2. Enter Option Data: Input the number of shares issuable from stock options ('Shares from Options'), their average exercise price ('Average Option Exercise Price'), and the company's current average market share price ('Current Average Market Price').
  3. Enter Warrant Data: Similarly, input 'Shares from Warrants' and their 'Average Warrant Exercise Price'.
  4. Enter Convertible Data: Input 'Shares from Convertible Securities' and the relevant 'Conversion Ratio/Price'. If conversion is complex or based on contingent events, this requires careful judgment.
  5. Click Calculate: The calculator will process the inputs.

How to Read Results:

  • Diluted Weighted Average Shares (Primary Result): This is the key output, representing the fully diluted share count.
  • Intermediate Values: These show the calculated weighted average basic shares and the specific dilutive impact from options, warrants, and convertibles.
  • Key Assumptions: This section clarifies the conditions under which options/warrants are considered dilutive (i.e., in-the-money).
  • Breakdown Table: Provides a clear view of each component contributing to the final diluted share count.

Decision-Making Guidance:

A higher diluted weighted average share count means potentially lower Earnings Per Share (EPS), which can affect stock valuation. Companies aim to manage dilution responsibly. Investors use this figure to understand the true potential shareholder base and to perform more accurate valuation analysis. Comparing the basic vs. diluted share counts provides insight into the company's equity structure and potential future dilution.

Key Factors That Affect Diluted Weighted Average Shares Results

  1. Number of Outstanding Options/Warrants: A larger quantity of options or warrants directly increases the potential for dilution.
  2. Exercise Prices vs. Market Price: This is the most crucial factor for options and warrants. If the market price significantly exceeds the exercise price (the security is "in-the-money"), the dilutive effect via the Treasury Stock Method is substantial. Conversely, if the market price is below the exercise price, they are anti-dilutive and not included in the diluted calculation (or have a negative impact).
  3. Conversion Ratios of Convertible Securities: A higher conversion ratio (more common shares issued per convertible security) leads to greater dilution. Complex conversion features or contingent issuances can significantly alter the final count.
  4. Timing of Share Issuances/Repurchases: For the basic weighted average calculation, when shares are issued or repurchased during the period significantly impacts the average. Shares issued earlier in the period have a larger weighting than those issued later.
  5. Company's Stock Price Volatility: High volatility can cause options and warrants to move in and out of being "in-the-money," changing their dilutive impact over time. This is especially relevant for companies with rapidly changing market capitalizations.
  6. Executive Compensation Policies: Generous stock option grants, especially with low exercise prices, are a direct driver of higher potential dilution. The structure of these plans heavily influences the diluted share count.
  7. Capital Structure Complexity: Companies with intricate capital structures involving multiple types of convertible debt, preferred stock, warrants, and options will naturally have more complex and potentially higher diluted weighted average share counts.

Frequently Asked Questions (FAQ)

Q1: What is the difference between basic and diluted weighted average shares?

Basic weighted average shares count only the common shares outstanding during the period. Diluted weighted average shares include the basic count plus the potential shares from all dilutive securities (options, warrants, convertibles) that could be converted or exercised. Diluted is typically higher.

Q2: When are options and warrants considered dilutive?

They are considered dilutive only if they are "in-the-money," meaning the average market price of the company's stock during the period is higher than the exercise price of the options or warrants.

Q3: How does the Treasury Stock Method work?

It assumes that the proceeds received from exercising in-the-money options or warrants are used by the company to repurchase its own stock at the average market price. The net effect is the addition of shares that are issuable minus the shares notionally repurchased.

Q4: Are convertible securities always dilutive?

Generally, yes. Accounting standards typically require convertible securities to be treated as if they have been converted into common stock, adding to the diluted share count, unless their conversion price is significantly above the market price (which is rare for actual conversions).

Q5: Why is weighted average used instead of just the ending share count?

Using a weighted average accounts for changes in the number of shares outstanding throughout the reporting period. If a company issues or repurchases shares mid-period, those changes don't affect the entire period, so a weighted average provides a more accurate representation for earnings per share calculations.

Q6: Can diluted weighted average shares be less than basic weighted average shares?

No. By definition, diluted weighted average shares include the basic weighted average shares plus any potential dilutive effects. Therefore, the diluted number will always be greater than or equal to the basic number.

Q7: What is the impact of contingent issuance rights on diluted EPS?

Contingent issuance rights (e.g., performance-based stock awards) are included in diluted weighted average shares if the conditions for issuance have been met or are probable. If not, they might be disclosed but not included in the primary diluted calculation until conditions are met.

Q8: How often should diluted weighted average shares be calculated?

Companies are required to calculate and report both basic and diluted weighted average shares for interim (quarterly) and annual financial statements.

Related Tools and Internal Resources

© 2023 Financial Calculators Inc. All rights reserved.

var chartInstance = null; // To hold the chart instance function validateInput(value, id, min, max) { var errorElement = document.getElementById(id + 'Error'); errorElement.innerText = "; errorElement.classList.remove('visible'); if (value === ") { errorElement.innerText = 'This field cannot be empty.'; errorElement.classList.add('visible'); return false; } var numValue = parseFloat(value); if (isNaN(numValue)) { errorElement.innerText = 'Please enter a valid number.'; errorElement.classList.add('visible'); return false; } if (min !== undefined && numValue max) { errorElement.innerText = 'Value cannot be greater than ' + max + '.'; errorElement.classList.add('visible'); return false; } return true; } function isEffectivelyZero(value) { return Math.abs(value) optionsExercisePrice) { var proceeds = sharesFromOptions * optionsExercisePrice; var sharesRepurchased = proceeds / currentSharePrice; sharesAddedFromOptions = sharesFromOptions – sharesRepurchased; if (sharesAddedFromOptions warrantsExercisePrice) { var proceeds = sharesFromWarrants * warrantsExercisePrice; var sharesRepurchased = proceeds / currentSharePrice; sharesAddedFromWarrants = sharesFromWarrants – sharesRepurchased; if (sharesAddedFromWarrants 0 ? "Dilutive" : "N/A"; document.getElementById('warrantsDilutionTableValue').innerText = formatNumber(sharesAddedFromWarrants); document.getElementById('warrantsDilutionImpact').innerText = sharesAddedFromWarrants > 0 ? "Dilutive" : "N/A"; document.getElementById('convertiblesTableValue').innerText = formatNumber(sharesAddedFromConvertibles); document.getElementById('totalDilutedSharesTableValue').innerText = formatNumber(dilutedWeightedAverageShares); // Populate Key Assumptions var optionAssumptionsText = ""; if (currentSharePrice > optionsExercisePrice) { optionAssumptionsText = "Options are in-the-money (Market Price > Exercise Price)."; } else { optionAssumptionsText = "Options are out-of-the-money or at-the-money (Market Price warrantsExercisePrice) { warrantAssumptionsText = "Warrants are in-the-money (Market Price > Exercise Price)."; } else { warrantAssumptionsText = "Warrants are out-of-the-money or at-the-money (Market Price <= Exercise Price), not dilutive."; } document.getElementById('warrantAssumptions').innerText = "Warrants: " + warrantAssumptionsText; var convertibleAssumptionsText = "Convertible securities assumed to be converted."; document.getElementById('convertibleAssumptions').innerText = "Convertibles: " + convertibleAssumptionsText; var basicSharesPeriodAssumptionsText = "Weighted average calculation considers shares issued mid-period."; document.getElementById('basicSharesPeriodAssumptions').innerText = "Basic Shares: " + basicSharesPeriodAssumptionsText; // Update Chart updateChart(weightedAvgBasicShares, sharesAddedFromOptions, sharesAddedFromWarrants, sharesAddedFromConvertibles, dilutedWeightedAverageShares); } function formatNumber(num) { if (num === null || isNaN(num)) return '–'; // Use standard number formatting, avoid currency symbols as per prompt. return parseFloat(num.toFixed(0)).toLocaleString(); // 0 decimal places for shares } function formatNumberWithDecimals(num, decimals = 2) { if (num === null || isNaN(num)) return '–'; return parseFloat(num.toFixed(decimals)).toLocaleString(); } function clearResultsDisplay() { document.getElementById('sharesFromOptionsWtdAvg').getElementsByTagName('span')[0].innerText = '–'; document.getElementById('sharesFromWarrantsWtdAvg').getElementsByTagName('span')[0].innerText = '–'; document.getElementById('sharesFromConvertiblesWtdAvg').getElementsByTagName('span')[0].innerText = '–'; document.getElementById('weightedAvgBasicShares').getElementsByTagName('span')[0].innerText = '–'; document.getElementById('basicSharesTableValue').innerText = '–'; document.getElementById('optionsDilutionTableValue').innerText = '–'; document.getElementById('optionsDilutionImpact').innerText = '–'; document.getElementById('warrantsDilutionTableValue').innerText = '–'; document.getElementById('warrantsDilutionImpact').innerText = '–'; document.getElementById('convertiblesTableValue').innerText = '–'; document.getElementById('totalDilutedSharesTableValue').innerText = '–'; document.getElementById('optionAssumptions').innerText = ""; document.getElementById('warrantAssumptions').innerText = ""; document.getElementById('convertibleAssumptions').innerText = ""; document.getElementById('basicSharesPeriodAssumptions').innerText = ""; if (chartInstance) { chartInstance.destroy(); chartInstance = null; } var canvas = document.getElementById('dilutionChart'); if (canvas) { var ctx = canvas.getContext('2d'); ctx.clearRect(0, 0, canvas.width, canvas.height); } } function resetForm() { document.getElementById('basicSharesOutstanding').value = '10000000'; document.getElementById('sharesFromOptions').value = '1000000'; document.getElementById('optionsExercisePrice').value = '5.00'; document.getElementById('currentSharePrice').value = '10.00'; document.getElementById('sharesFromWarrants').value = '500000'; document.getElementById('warrantsExercisePrice').value = '7.50'; document.getElementById('convertibleShares').value = '2000000'; document.getElementById('conversionRatio').value = '1.0'; document.getElementById('periodStartShares').value = '9000000'; document.getElementById('sharesIssuedDuringPeriod').value = '1000000'; document.getElementById('weightedAvgPeriod').value = '12'; // Clear errors var errorElements = document.querySelectorAll('.error-message'); for (var i = 0; i < errorElements.length; i++) { errorElements[i].innerText = ''; errorElements[i].classList.remove('visible'); } clearResultsDisplay(); document.getElementById('primary-result').innerText = '–'; // Reset primary result display too } function copyResults() { var resultText = "Diluted Weighted Average Shares Calculation Results:\n\n"; resultText += "Primary Result:\n"; resultText += "Diluted Weighted Average Shares: " + document.getElementById('primary-result').innerText + "\n\n"; resultText += "Intermediate Values:\n"; resultText += "Shares from Options (Diluted): " + document.getElementById('sharesFromOptionsWtdAvg').getElementsByTagName('span')[0].innerText + "\n"; resultText += "Shares from Warrants (Diluted): " + document.getElementById('sharesFromWarrantsWtdAvg').getElementsByTagName('span')[0].innerText + "\n"; resultText += "Shares from Convertibles (Diluted): " + document.getElementById('sharesFromConvertiblesWtdAvg').getElementsByTagName('span')[0].innerText + "\n"; resultText += "Weighted Average Basic Shares: " + document.getElementById('weightedAvgBasicShares').getElementsByTagName('span')[0].innerText + "\n\n"; resultText += "Key Assumptions:\n"; resultText += document.getElementById('optionAssumptions').innerText + "\n"; resultText += document.getElementById('warrantAssumptions').innerText + "\n"; resultText += document.getElementById('convertibleAssumptions').innerText + "\n"; resultText += document.getElementById('basicSharesPeriodAssumptions').innerText + "\n\n"; resultText += "Detailed Breakdown:\n"; resultText += "Basic Weighted Average Shares: " + document.getElementById('basicSharesTableValue').innerText + "\n"; resultText += "Dilutive Effect of Options: " + document.getElementById('optionsDilutionTableValue').innerText + " (" + document.getElementById('optionsDilutionImpact').innerText + ")\n"; resultText += "Dilutive Effect of Warrants: " + document.getElementById('warrantsDilutionTableValue').innerText + " (" + document.getElementById('warrantsDilutionImpact').innerText + ")\n"; resultText += "Shares from Convertible Securities: " + document.getElementById('convertiblesTableValue').innerText + "\n"; resultText += "TOTAL Diluted Weighted Average Shares: " + document.getElementById('totalDilutedSharesTableValue').innerText + "\n"; try { navigator.clipboard.writeText(resultText).then(function() { alert('Results copied to clipboard!'); }, function(err) { console.error('Could not copy text: ', err); // Fallback for older browsers or environments where clipboard API is restricted var textArea = document.createElement("textarea"); textArea.value = resultText; textArea.style.position = "fixed"; // Avoid scrolling to bottom document.body.appendChild(textArea); textArea.focus(); textArea.select(); try { var successful = document.execCommand('copy'); var msg = successful ? 'successful' : 'unsuccessful'; console.log('Fallback: Copying text command was ' + msg); alert('Results copied to clipboard (fallback)!'); } catch (err) { console.error('Fallback: Oops, unable to copy', err); alert('Failed to copy results. Please copy manually.'); } document.body.removeChild(textArea); }); } catch (e) { console.error("Clipboard API not available or permission denied.", e); alert('Clipboard API not available. Please copy manually.'); } } function updateChart(basicWAvg, optionsDilution, warrantsDilution, convertiblesDilution, totalDiluted) { var canvas = document.getElementById('dilutionChart'); var ctx = canvas.getContext('2d'); if (chartInstance) { chartInstance.destroy(); // Destroy previous chart instance } // Simulate data over time (e.g., 3 periods) var labels = ['Period 1', 'Period 2', 'Period 3']; var basicSharesData = []; var dilutedSharesData = []; // Simulate growth/changes for demonstration var currentBasic = basicWAvg; var currentDiluted = totalDiluted; for (var i = 0; i < labels.length; i++) { basicSharesData.push(currentBasic); dilutedSharesData.push(currentDiluted); // Simulate some hypothetical changes for the next period currentBasic *= 1.02; // 2% growth in basic shares currentDiluted *= 1.03; // 3% growth in diluted shares (potentially higher due to new options/conversions) } chartInstance = new Chart(ctx, { type: 'line', data: { labels: labels, datasets: [{ label: 'Basic Weighted Average Shares', data: basicSharesData, borderColor: 'rgba(0, 74, 153, 1)', // Primary color backgroundColor: 'rgba(0, 74, 153, 0.2)', fill: true, tension: 0.1 }, { label: 'Diluted Weighted Average Shares', data: dilutedSharesData, borderColor: 'rgba(40, 167, 69, 1)', // Success color backgroundColor: 'rgba(40, 167, 69, 0.2)', fill: true, tension: 0.1 }] }, options: { responsive: true, maintainAspectRatio: false, scales: { y: { beginAtZero: true, title: { display: true, text: 'Number of Shares' } }, x: { title: { display: true, text: 'Reporting Period' } } }, plugins: { title: { display: true, text: 'Projected Share Count: Basic vs. Diluted' }, tooltip: { callbacks: { label: function(context) { var label = context.dataset.label || ''; if (label) { label += ': '; } if (context.parsed.y !== null) { label += formatNumber(context.parsed.y); } return label; } } } } } }); } // Initial calculation on load document.addEventListener('DOMContentLoaded', function() { calculateDilutedShares(); // Add event listeners for real-time updates (optional, but good for UX) var inputs = document.querySelectorAll('#calculatorForm input, #calculatorForm select'); for (var i = 0; i < inputs.length; i++) { inputs[i].addEventListener('input', calculateDilutedShares); inputs[i].addEventListener('change', calculateDilutedShares); } }); // Chart.js library is required for the chart. // Include it via CDN or locally. Add this line in the or before the script tag: //

Leave a Comment