Calculator for Real Estate

Real Estate Investment Calculator: Analyze Property Profitability :root { –primary-color: #004a99; –success-color: #28a745; –background-color: #f8f9fa; –text-color: #333; –border-color: #ddd; –card-background: #fff; –shadow: 0 2px 5px rgba(0,0,0,0.1); } body { font-family: 'Segoe UI', Tahoma, Geneva, Verdana, sans-serif; background-color: var(–background-color); color: var(–text-color); line-height: 1.6; margin: 0; padding: 0; display: flex; flex-direction: column; align-items: center; } .container { width: 100%; max-width: 1000px; margin: 20px auto; padding: 20px; background-color: var(–card-background); border-radius: 8px; box-shadow: var(–shadow); } h1, h2, h3 { color: var(–primary-color); text-align: center; } h1 { margin-bottom: 10px; } .subtitle { text-align: center; color: #555; margin-bottom: 30px; font-size: 1.1em; } .loan-calc-container { background-color: var(–card-background); padding: 30px; border-radius: 8px; box-shadow: var(–shadow); margin-bottom: 30px; } .input-group { margin-bottom: 20px; text-align: left; } .input-group label { display: block; margin-bottom: 8px; font-weight: bold; color: var(–primary-color); } .input-group input[type="number"], .input-group select { width: calc(100% – 22px); padding: 10px; border: 1px solid var(–border-color); border-radius: 4px; font-size: 1em; box-sizing: border-box; } .input-group input[type="number"]:focus, .input-group select:focus { border-color: var(–primary-color); outline: none; box-shadow: 0 0 0 2px rgba(0, 74, 153, 0.2); } .input-group .helper-text { font-size: 0.85em; color: #666; margin-top: 5px; display: block; } .error-message { color: #dc3545; font-size: 0.85em; margin-top: 5px; display: none; /* Hidden by default */ } .error-message.visible { display: block; } .button-group { display: flex; justify-content: space-between; margin-top: 30px; gap: 10px; } .button-group button { padding: 12px 20px; border: none; border-radius: 4px; cursor: pointer; font-size: 1em; font-weight: bold; transition: background-color 0.3s ease; flex: 1; } .button-group button.primary { background-color: var(–primary-color); color: white; } .button-group button.primary:hover { background-color: #003366; } .button-group button.secondary { background-color: #6c757d; color: white; } .button-group button.secondary:hover { background-color: #5a6268; } .results-container { background-color: var(–card-background); padding: 30px; border-radius: 8px; box-shadow: var(–shadow); margin-top: 30px; } .results-container h2 { margin-top: 0; color: var(–primary-color); } .main-result { background-color: var(–success-color); color: white; padding: 20px; text-align: center; border-radius: 4px; margin-bottom: 20px; font-size: 1.8em; font-weight: bold; } .main-result span { display: block; font-size: 0.6em; font-weight: normal; margin-top: 5px; } .intermediate-results div, .formula-explanation { margin-bottom: 15px; padding: 10px; background-color: #e9ecef; border-left: 4px solid var(–primary-color); border-radius: 4px; } .intermediate-results span { font-weight: bold; color: var(–primary-color); } .formula-explanation { background-color: #fff3cd; border-left-color: #ffc107; } .chart-container { background-color: var(–card-background); padding: 30px; border-radius: 8px; box-shadow: var(–shadow); margin-top: 30px; text-align: center; } .chart-container canvas { max-width: 100%; height: auto; } .chart-caption { font-size: 0.9em; color: #666; margin-top: 10px; display: block; } .table-container { background-color: var(–card-background); padding: 30px; border-radius: 8px; box-shadow: var(–shadow); margin-top: 30px; overflow-x: auto; } .table-container table { width: 100%; border-collapse: collapse; margin-top: 15px; } .table-container th, .table-container td { padding: 12px; text-align: left; border-bottom: 1px solid var(–border-color); } .table-container th { background-color: var(–primary-color); color: white; font-weight: bold; } .table-container tr:nth-child(even) { background-color: #f2f2f2; } .table-caption { font-size: 0.9em; color: #666; margin-bottom: 10px; display: block; text-align: left; } .article-section { background-color: var(–card-background); padding: 30px; border-radius: 8px; box-shadow: var(–shadow); margin-top: 30px; text-align: left; } .article-section h2, .article-section h3 { text-align: left; margin-bottom: 15px; } .article-section p { margin-bottom: 15px; } .article-section ul, .article-section ol { margin-left: 20px; margin-bottom: 15px; } .article-section li { margin-bottom: 8px; } .faq-item { margin-bottom: 15px; padding: 10px; border: 1px solid var(–border-color); border-radius: 4px; } .faq-item .question { font-weight: bold; color: var(–primary-color); cursor: pointer; display: block; padding: 5px 0; } .faq-item .answer { display: none; margin-top: 10px; padding-top: 10px; border-top: 1px dashed var(–border-color); font-size: 0.95em; } .faq-item .answer.visible { display: block; } .internal-links-section ul { list-style: none; padding: 0; } .internal-links-section li { margin-bottom: 10px; } .internal-links-section a { color: var(–primary-color); text-decoration: none; font-weight: bold; } .internal-links-section a:hover { text-decoration: underline; } .internal-links-section p { font-style: italic; color: #555; font-size: 0.9em; } @media (max-width: 768px) { .container { margin: 10px; padding: 15px; } .button-group { flex-direction: column; } .button-group button { width: 100%; } }

Real Estate Investment Calculator

Analyze potential property returns and cash flow with precision.

Investment Property Analysis

Enter the total cost to acquire the property.
Your total out-of-pocket expense at purchase (e.g., down payment, closing costs).
Estimated total rent collected per year.
Includes property taxes, insurance, maintenance, property management fees, etc.
Estimated percentage increase in property value per year.
How long you plan to hold the property.

Analysis Results

Net Operating Income (NOI)
Annual Cash Flow:
Capitalization Rate (Cap Rate):
Total Return on Investment (ROI):
Projected Property Value:
Formula Explanation:

Net Operating Income (NOI): Annual Rental Income – Annual Operating Expenses. This is the property's profitability before debt service and taxes.
Annual Cash Flow: NOI – Mortgage Payments (if any). For simplicity in this calculator, we assume no mortgage and focus on NOI as cash flow.
Capitalization Rate (Cap Rate): NOI / Purchase Price. Measures the unleveraged rate of return.
Total Return on Investment (ROI): (Total Profit / Initial Cash Investment) * 100. Total Profit = (Sale Price – Purchase Price) + Total Cash Flow – Initial Cash Investment. Sale Price is calculated based on appreciation.
Projected Property Value: Purchase Price * (1 + Annual Appreciation Rate)^Investment Horizon Years.

Investment Growth Over Time

Projected Property Value vs. Cumulative Cash Flow
Annual Cash Flow and Appreciation Summary
Year Starting Value Rental Income Operating Expenses Net Operating Income (NOI) Ending Value

What is Real Estate Investment Analysis?

Real estate investment analysis is the process of evaluating a property's potential profitability and financial viability as an investment. It involves scrutinizing various financial metrics, market conditions, and property-specific details to determine if an investment aligns with an investor's goals and risk tolerance. This analysis helps investors make informed decisions, avoid costly mistakes, and maximize their returns. A robust real estate investment analysis considers both income generation (cash flow) and capital appreciation.

Who should use it? Anyone considering purchasing property for rental income or long-term capital gains should perform real estate investment analysis. This includes individual investors, real estate investment trusts (REITs), developers, and even homeowners looking to understand the financial implications of owning an investment property. It's crucial for both beginners and experienced investors to validate their assumptions and projections.

Common misconceptions: A common misconception is that real estate investment is always profitable due to rising property values. However, this overlooks the significant impact of operating expenses, vacancies, maintenance, and market downturns. Another misconception is that high purchase price automatically means high returns; profitability is about the relationship between income, expenses, and the initial investment, not just the property's sticker price. Understanding the nuances of real estate investment analysis is key to navigating these misconceptions.

Real Estate Investment Analysis Formula and Mathematical Explanation

The core of real estate investment analysis revolves around calculating key performance indicators (KPIs) that reflect the property's financial health and potential returns. Our calculator focuses on several fundamental metrics:

1. Net Operating Income (NOI): This is the property's annual income after deducting all operating expenses but before accounting for mortgage payments, depreciation, and income taxes.
Formula: `NOI = Annual Rental Income – Annual Operating Expenses`

2. Annual Cash Flow: This represents the actual cash generated by the property each year after all expenses, including debt service (mortgage payments), are paid. For simplicity in this calculator, we equate NOI to cash flow, assuming no mortgage financing is considered in the primary calculation.
Formula: `Annual Cash Flow = NOI` (Simplified for this calculator)

3. Capitalization Rate (Cap Rate): The Cap Rate is a crucial metric for comparing the profitability of different investment properties on an unleveraged basis. It indicates the potential rate of return on a property if it were purchased with all cash.
Formula: `Cap Rate = (NOI / Purchase Price) * 100%`

4. Projected Property Value: This estimates the future worth of the property based on a consistent annual appreciation rate.
Formula: `Projected Property Value = Purchase Price * (1 + Annual Appreciation Rate)^Investment Horizon Years`

5. Total Return on Investment (ROI): ROI measures the overall profitability of the investment over the holding period. It considers both the cash flow generated and the capital appreciation.
Formula: `Total Profit = (Projected Property Value – Purchase Price) + (Annual Cash Flow * Investment Horizon Years)`
Formula: `Total ROI = (Total Profit / Initial Cash Investment) * 100%`

Variables Table

Variable Meaning Unit Typical Range
Purchase Price The total cost to acquire the property. Currency (e.g., USD) Varies widely by location and property type
Initial Cash Investment Total out-of-pocket expenses at purchase (down payment, closing costs, initial repairs). Currency (e.g., USD) Typically 10-30% of Purchase Price, but can be higher
Annual Rental Income Total rent expected to be collected annually. Currency (e.g., USD) Depends on market rent and occupancy
Annual Operating Expenses Costs associated with running the property (taxes, insurance, maintenance, management). Currency (e.g., USD) Can range from 20-50% of gross rental income
Annual Appreciation Rate The expected percentage increase in property value per year. Percentage (%) Historically 2-5%, but highly variable
Investment Horizon (Years) The duration the investor plans to hold the property. Years Commonly 5, 10, 15, 20+ years
Net Operating Income (NOI) Property's profitability before debt service. Currency (e.g., USD) Positive value indicates profitability
Annual Cash Flow Net income after all expenses (simplified here as NOI). Currency (e.g., USD) Positive value indicates positive cash flow
Cap Rate Unleveraged rate of return. Percentage (%) Typically 4-10% for rental properties
Total ROI Overall percentage return on the initial investment. Percentage (%) Aim for >10%, but depends on risk

Practical Examples (Real-World Use Cases)

Let's illustrate how the Real Estate Investment Calculator can be used with practical scenarios.

Example 1: Single-Family Rental Property

An investor is considering purchasing a single-family home for $300,000. They plan to put down $60,000 (20% down payment) and cover $10,000 in closing costs and initial repairs, making their Initial Cash Investment $70,000. The property is expected to generate $30,000 in Annual Rental Income. Estimated Annual Operating Expenses (property taxes, insurance, maintenance, vacancy allowance) are $10,000. The investor anticipates a 4% Annual Appreciation Rate and plans to hold the property for 10 years.

Inputs:

  • Purchase Price: $300,000
  • Initial Cash Investment: $70,000
  • Annual Rental Income: $30,000
  • Annual Operating Expenses: $10,000
  • Annual Appreciation Rate: 4%
  • Investment Horizon: 10 Years

Calculated Results:

  • Net Operating Income (NOI): $30,000 – $10,000 = $20,000
  • Annual Cash Flow: $20,000 (assuming no mortgage)
  • Cap Rate: ($20,000 / $300,000) * 100% = 6.67%
  • Projected Property Value (after 10 years): $300,000 * (1 + 0.04)^10 ≈ $442,337
  • Total Profit: ($442,337 – $300,000) + ($20,000 * 10) – $70,000 = $142,337 + $200,000 – $70,000 = $272,337
  • Total ROI: ($272,337 / $70,000) * 100% ≈ 389%

Interpretation: This property shows strong potential, generating significant annual cash flow and a very high total ROI over 10 years, driven by both income and appreciation. The 6.67% Cap Rate is within a reasonable range for many markets.

Example 2: Small Multifamily Property Analysis

An investor is looking at a duplex valued at $500,000. Their Initial Cash Investment (25% down + closing costs) is $135,000. The property is projected to yield $45,000 in Annual Rental Income. Annual Operating Expenses (including property management, taxes, insurance, repairs) are estimated at $15,000. They expect a 3.5% Annual Appreciation Rate and plan to hold for 15 years.

Inputs:

  • Purchase Price: $500,000
  • Initial Cash Investment: $135,000
  • Annual Rental Income: $45,000
  • Annual Operating Expenses: $15,000
  • Annual Appreciation Rate: 3.5%
  • Investment Horizon: 15 Years

Calculated Results:

  • Net Operating Income (NOI): $45,000 – $15,000 = $30,000
  • Annual Cash Flow: $30,000
  • Cap Rate: ($30,000 / $500,000) * 100% = 6.00%
  • Projected Property Value (after 15 years): $500,000 * (1 + 0.035)^15 ≈ $837,574
  • Total Profit: ($837,574 – $500,000) + ($30,000 * 15) – $135,000 = $337,574 + $450,000 – $135,000 = $652,574
  • Total ROI: ($652,574 / $135,000) * 100% ≈ 483%

Interpretation: This duplex offers a solid Cap Rate and generates substantial annual cash flow. The long-term ROI is impressive, highlighting the power of compounding appreciation and consistent income over time. This analysis suggests it's a potentially strong investment opportunity.

How to Use This Real Estate Investment Calculator

Our Real Estate Investment Calculator is designed for simplicity and clarity, empowering you to quickly assess property investment potential. Follow these steps:

  1. Gather Property Data: Before using the calculator, collect accurate information about the property you are considering. This includes the purchase price, your total initial cash outlay (down payment, closing costs, immediate repairs), projected annual rental income, and estimated annual operating expenses.
  2. Input Key Figures: Enter the gathered data into the corresponding fields:
    • Purchase Price: The total amount you will pay for the property.
    • Initial Cash Investment: Your total out-of-pocket expense at the time of purchase.
    • Annual Rental Income: The total rent you expect to collect over a year. Be realistic and account for potential vacancies.
    • Annual Operating Expenses: Sum of all costs to run the property annually (property taxes, insurance, maintenance, property management fees, HOA dues, etc.).
    • Expected Annual Appreciation Rate (%): Your best estimate of how much the property's value will increase each year. Research local market trends.
    • Investment Horizon (Years): The number of years you intend to own the property before potentially selling.
  3. Calculate Returns: Click the "Calculate Returns" button. The calculator will instantly process your inputs.
  4. Review Results:
    • Net Operating Income (NOI): This is your primary indicator of the property's profitability from operations. A higher NOI is generally better.
    • Annual Cash Flow: Shows the money you can expect to pocket each year (simplified as NOI here). Positive cash flow is crucial for sustainable investing.
    • Capitalization Rate (Cap Rate): A key metric for comparing investment opportunities. Higher Cap Rates generally indicate better returns relative to price, but context is important.
    • Projected Property Value: An estimate of the property's future worth based on your appreciation assumptions.
    • Total Return on Investment (ROI): This comprehensive figure shows the total percentage gain over your holding period, combining cash flow and appreciation.
  5. Interpret and Decide: Use the results to compare this property against others or your investment criteria. A strong ROI, positive cash flow, and a reasonable Cap Rate are generally desirable. Consider the risks associated with your assumptions (e.g., appreciation rate, rental income stability).
  6. Utilize Advanced Features:
    • Reset: Click "Reset" to clear all fields and start fresh with default values.
    • Copy Results: Click "Copy Results" to copy the main result, intermediate values, and key assumptions to your clipboard for easy sharing or documentation.
    • Chart & Table: Examine the dynamic chart and summary table for a visual and detailed breakdown of the property's performance over your investment horizon.

This tool provides a solid foundation for your real estate investment analysis, helping you make more confident decisions. Remember to consult with financial and real estate professionals for personalized advice.

Key Factors That Affect Real Estate Investment Results

Several critical factors significantly influence the profitability and overall success of a real estate investment. Understanding these elements is vital for accurate analysis and risk management:

  • Market Conditions and Location: The broader economic health of the area, job growth, population trends, and local supply/demand dynamics heavily impact rental rates, vacancy rates, and property appreciation. Prime locations with strong fundamentals typically yield better results.
  • Rental Income Stability and Vacancy Rates: Consistent rental income is the lifeblood of cash flow. High tenant turnover or extended vacancies drastically reduce profitability. Accurate forecasting of potential vacancies and setting competitive rents are crucial.
  • Operating Expenses Management: Property taxes, insurance premiums, maintenance costs, and utility expenses can fluctuate. Proactive property management, regular maintenance, and securing favorable insurance rates can control these costs and protect NOI. Unexpected major repairs can significantly impact cash flow.
  • Financing Costs (Mortgage Interest and Principal): While this calculator simplifies by focusing on NOI, in reality, mortgage payments are a major expense. Higher interest rates or larger loan amounts reduce cash flow and overall ROI. The loan-to-value ratio also impacts risk.
  • Property Appreciation Rate Assumptions: The projected increase in property value is a significant component of total ROI. Overly optimistic appreciation forecasts can lead to disappointment. Market research and historical data are essential for realistic projections. Economic downturns can lead to property value depreciation.
  • Capital Expenditures (CapEx): Unlike routine operating expenses, CapEx involves major improvements or replacements (e.g., new roof, HVAC system). These are significant costs that must be budgeted for and can substantially reduce cash flow in the years they occur.
  • Inflation and Economic Cycles: Inflation can erode the purchasing power of future rental income and increase operating costs. Economic recessions can lead to job losses, reduced demand for rentals, and falling property values, impacting both cash flow and appreciation.
  • Property Management Efficiency: Effective property management is key to minimizing vacancies, ensuring timely rent collection, handling maintenance efficiently, and keeping tenants satisfied. Poor management can lead to significant financial losses.

Frequently Asked Questions (FAQ)

What is the difference between NOI and Cash Flow?
Net Operating Income (NOI) is the property's income after operating expenses but *before* debt service (mortgage payments) and income taxes. Cash Flow is the actual money left in your pocket *after* all expenses, including debt service, are paid. Our calculator simplifies this by using NOI as the primary cash flow metric, assuming no mortgage is factored into the core calculation.
Is a higher Cap Rate always better?
Generally, yes, a higher Cap Rate suggests a better unleveraged return relative to the property's price. However, it's crucial to consider the context. Higher Cap Rates can sometimes indicate higher risk, lower expected appreciation, or a property in a less desirable location. Always compare Cap Rates for similar properties in the same market.
How accurate is the projected property value?
The projected property value is an estimate based on the assumed annual appreciation rate. Real estate markets are dynamic and influenced by numerous factors (economic conditions, interest rates, local development). Historical appreciation rates are not guarantees of future performance. Use this figure as a projection, not a certainty.
Should I include mortgage payments in the calculation?
For a more comprehensive analysis, yes. This calculator focuses on the property's operational profitability (NOI) and total ROI. To calculate actual cash flow after mortgage, subtract your monthly mortgage payment (principal + interest) multiplied by 12 from the NOI. This is often referred to as "Cash-on-Cash Return" when compared to your initial cash investment.
What are typical operating expenses for a rental property?
Common operating expenses include property taxes, homeowner's insurance, property management fees, repairs and maintenance, utilities (if paid by owner), landscaping, and a vacancy allowance (budgeting for periods without a tenant). These can typically range from 30% to 50% of the gross rental income, depending on the property and location.
How does the 'Initial Cash Investment' differ from 'Down Payment'?
The 'Down Payment' is the portion of the purchase price paid upfront. The 'Initial Cash Investment' is broader and includes the down payment plus all other out-of-pocket costs incurred at purchase, such as closing costs (appraisal fees, title insurance, loan origination fees), legal fees, and any immediate repairs or renovations needed before renting.
Can this calculator be used for commercial properties?
While the core principles of income, expenses, and return apply, commercial real estate analysis often involves more complex metrics like Net Effective Rent, tenant creditworthiness, lease terms, and different expense structures (e.g., Triple Net Leases). This calculator is primarily designed for residential investment properties.
What is a good ROI for real estate investment?
A "good" ROI varies significantly based on risk tolerance, market conditions, and investment strategy. Generally, investors aim for a total ROI that significantly outperforms inflation and safer investments like bonds. Many seek double-digit annual returns (e.g., 10-15%+) over the long term, considering both cash flow and appreciation. Cash-on-cash returns of 8-12% are often considered strong.
var faqItems = document.querySelectorAll('.faq-item'); for (var i = 0; i < faqItems.length; i++) { faqItems[i].querySelector('.question').onclick = function() { var answer = this.nextElementSibling; answer.classList.toggle('visible'); }; }

Related Tools and Internal Resources

© 2023 Your Financial Website. All rights reserved. This calculator provides estimates for informational purposes only.
var chartInstance = null; function validateInput(id, errorId, min, max, message) { var input = document.getElementById(id); var errorElement = document.getElementById(errorId); var value = parseFloat(input.value); errorElement.classList.remove('visible'); input.style.borderColor = '#ccc'; if (isNaN(value)) { errorElement.textContent = 'Please enter a valid number.'; errorElement.classList.add('visible'); input.style.borderColor = '#dc3545'; return false; } if (min !== null && value max) { errorElement.textContent = message || `Value must be no more than ${max}.`; errorElement.classList.add('visible'); input.style.borderColor = '#dc3545'; return false; } return true; } function calculateRealEstate() { var isValid = true; isValid &= validateInput('purchasePrice', 'purchasePriceError', 0, null, 'Purchase price cannot be negative.'); isValid &= validateInput('downPaymentAmount', 'downPaymentAmountError', 0, null, 'Initial cash investment cannot be negative.'); isValid &= validateInput('annualRentalIncome', 'annualRentalIncomeError', 0, null, 'Annual rental income cannot be negative.'); isValid &= validateInput('annualOperatingExpenses', 'annualOperatingExpensesError', 0, null, 'Annual operating expenses cannot be negative.'); isValid &= validateInput('annualAppreciationRate', 'annualAppreciationRateError', -100, 100, 'Appreciation rate must be between -100% and 100%.'); isValid &= validateInput('investmentHorizonYears', 'investmentHorizonYearsError', 1, null, 'Investment horizon must be at least 1 year.'); var purchasePrice = parseFloat(document.getElementById('purchasePrice').value); var initialCashInvestment = parseFloat(document.getElementById('downPaymentAmount').value); var annualRentalIncome = parseFloat(document.getElementById('annualRentalIncome').value); var annualOperatingExpenses = parseFloat(document.getElementById('annualOperatingExpenses').value); var annualAppreciationRate = parseFloat(document.getElementById('annualAppreciationRate').value) / 100; var investmentHorizonYears = parseInt(document.getElementById('investmentHorizonYears').value); if (initialCashInvestment > purchasePrice) { document.getElementById('downPaymentAmountError').textContent = 'Initial cash investment cannot exceed purchase price.'; document.getElementById('downPaymentAmountError').classList.add('visible'); document.getElementById('downPaymentAmount').style.borderColor = '#dc3545'; isValid = false; } if (!isValid) { document.getElementById('mainResult').innerHTML = '– Net Operating Income (NOI)'; document.getElementById('cashFlow').innerHTML = 'Annual Cash Flow: –'; document.getElementById('capRate').innerHTML = 'Capitalization Rate (Cap Rate): –'; document.getElementById('roi').innerHTML = 'Total Return on Investment (ROI): –'; document.getElementById('projectedValue').innerHTML = 'Projected Property Value: –'; if (chartInstance) { chartInstance.destroy(); chartInstance = null; } document.querySelector('#summaryTable tbody').innerHTML = "; return; } var noi = annualRentalIncome – annualOperatingExpenses; var annualCashFlow = noi; // Simplified: assuming no mortgage var capRate = (purchasePrice > 0) ? (noi / purchasePrice) * 100 : 0; var projectedPropertyValue = purchasePrice * Math.pow(1 + annualAppreciationRate, investmentHorizonYears); var totalRentalIncome = annualRentalIncome * investmentHorizonYears; var totalOperatingExpenses = annualOperatingExpenses * investmentHorizonYears; var totalCashFlowGenerated = annualCashFlow * investmentHorizonYears; var totalProfit = (projectedPropertyValue – purchasePrice) + totalCashFlowGenerated – initialCashInvestment; var totalRoi = (initialCashInvestment > 0) ? (totalProfit / initialCashInvestment) * 100 : 0; document.getElementById('mainResult').innerHTML = '$' + noi.toLocaleString(undefined, { minimumFractionDigits: 2, maximumFractionDigits: 2 }) + 'Net Operating Income (NOI)'; document.getElementById('cashFlow').innerHTML = 'Annual Cash Flow: $' + annualCashFlow.toLocaleString(undefined, { minimumFractionDigits: 2, maximumFractionDigits: 2 }); document.getElementById('capRate').innerHTML = 'Capitalization Rate (Cap Rate): ' + capRate.toLocaleString(undefined, { minimumFractionDigits: 2, maximumFractionDigits: 2 }) + '%'; document.getElementById('roi').innerHTML = 'Total Return on Investment (ROI): ' + totalRoi.toLocaleString(undefined, { minimumFractionDigits: 2, maximumFractionDigits: 2 }) + '%'; document.getElementById('projectedValue').innerHTML = 'Projected Property Value: $' + projectedPropertyValue.toLocaleString(undefined, { minimumFractionDigits: 2, maximumFractionDigits: 2 }); updateChart(projectedPropertyValue, totalCashFlowGenerated, investmentHorizonYears); updateTable(purchasePrice, annualRentalIncome, annualOperatingExpenses, noi, projectedPropertyValue, investmentHorizonYears); } function updateChart(projectedPropertyValue, totalCashFlowGenerated, investmentHorizonYears) { var ctx = document.getElementById('investmentChart').getContext('2d'); // Destroy previous chart instance if it exists if (chartInstance) { chartInstance.destroy(); } var years = []; var projectedValues = []; var cumulativeCashFlows = []; var currentPropertyValue = parseFloat(document.getElementById('purchasePrice').value); var currentCashFlow = parseFloat(document.getElementById('annualRentalIncome').value) – parseFloat(document.getElementById('annualOperatingExpenses').value); var appreciationRate = parseFloat(document.getElementById('annualAppreciationRate').value) / 100; for (var i = 0; i 0) { currentPropertyValue *= (1 + appreciationRate); cumulativeCashFlows.push(currentCashFlow * i); } else { cumulativeCashFlows.push(0); // Year 0 cash flow is 0 } projectedValues.push(currentPropertyValue); } chartInstance = new Chart(ctx, { type: 'line', data: { labels: years, datasets: [{ label: 'Projected Property Value', data: projectedValues, borderColor: 'rgb(75, 192, 192)', tension: 0.1, fill: false }, { label: 'Cumulative Cash Flow', data: cumulativeCashFlows, borderColor: 'rgb(255, 99, 132)', tension: 0.1, fill: false }] }, options: { responsive: true, maintainAspectRatio: false, scales: { y: { beginAtZero: true } } } }); } function updateTable(purchasePrice, annualRentalIncome, annualOperatingExpenses, noi, projectedPropertyValue, investmentHorizonYears) { var tbody = document.querySelector('#summaryTable tbody'); tbody.innerHTML = "; // Clear existing rows var currentPropertyValue = purchasePrice; var appreciationRate = parseFloat(document.getElementById('annualAppreciationRate').value) / 100; for (var i = 1; i <= investmentHorizonYears; i++) { var row = tbody.insertRow(); var cellYear = row.insertCell(0); var cellStartValue = row.insertCell(1); var cellRent = row.insertCell(2); var cellExpenses = row.insertCell(3); var cellNOI = row.insertCell(4); var cellEndValue = row.insertCell(5); cellYear.textContent = i; cellStartValue.textContent = '$' + currentPropertyValue.toLocaleString(undefined, { minimumFractionDigits: 0, maximumFractionDigits: 0 }); cellRent.textContent = '$' + annualRentalIncome.toLocaleString(undefined, { minimumFractionDigits: 0, maximumFractionDigits: 0 }); cellExpenses.textContent = '$' + annualOperatingExpenses.toLocaleString(undefined, { minimumFractionDigits: 0, maximumFractionDigits: 0 }); cellNOI.textContent = '$' + noi.toLocaleString(undefined, { minimumFractionDigits: 0, maximumFractionDigits: 0 }); currentPropertyValue *= (1 + appreciationRate); cellEndValue.textContent = '$' + currentPropertyValue.toLocaleString(undefined, { minimumFractionDigits: 0, maximumFractionDigits: 0 }); } } function resetForm() { document.getElementById('purchasePrice').value = ''; document.getElementById('downPaymentAmount').value = ''; document.getElementById('annualRentalIncome').value = ''; document.getElementById('annualOperatingExpenses').value = ''; document.getElementById('annualAppreciationRate').value = '3'; document.getElementById('investmentHorizonYears').value = '10'; document.getElementById('purchasePriceError').textContent = ''; document.getElementById('purchasePriceError').classList.remove('visible'); document.getElementById('downPaymentAmountError').textContent = ''; document.getElementById('downPaymentAmountError').classList.remove('visible'); document.getElementById('annualRentalIncomeError').textContent = ''; document.getElementById('annualRentalIncomeError').classList.remove('visible'); document.getElementById('annualOperatingExpensesError').textContent = ''; document.getElementById('annualOperatingExpensesError').classList.remove('visible'); document.getElementById('annualAppreciationRateError').textContent = ''; document.getElementById('annualAppreciationRateError').classList.remove('visible'); document.getElementById('investmentHorizonYearsError').textContent = ''; document.getElementById('investmentHorizonYearsError').classList.remove('visible'); document.getElementById('mainResult').innerHTML = '– Net Operating Income (NOI)'; document.getElementById('cashFlow').innerHTML = 'Annual Cash Flow: –'; document.getElementById('capRate').innerHTML = 'Capitalization Rate (Cap Rate): –'; document.getElementById('roi').innerHTML = 'Total Return on Investment (ROI): –'; document.getElementById('projectedValue').innerHTML = 'Projected Property Value: –'; if (chartInstance) { chartInstance.destroy(); chartInstance = null; } document.querySelector('#summaryTable tbody').innerHTML = "; } function copyResults() { var mainResult = document.getElementById('mainResult').innerText.replace('Net Operating Income (NOI)', ").trim(); var cashFlow = document.getElementById('cashFlow').innerText.replace('Annual Cash Flow:', ").trim(); var capRate = document.getElementById('capRate').innerText.replace('Capitalization Rate (Cap Rate):', ").trim(); var roi = document.getElementById('roi').innerText.replace('Total Return on Investment (ROI):', ").trim(); var projectedValue = document.getElementById('projectedValue').innerText.replace('Projected Property Value:', ").trim(); var assumptions = "Key Assumptions:\n"; assumptions += "- Purchase Price: $" + parseFloat(document.getElementById('purchasePrice').value).toLocaleString() + "\n"; assumptions += "- Initial Cash Investment: $" + parseFloat(document.getElementById('downPaymentAmount').value).toLocaleString() + "\n"; assumptions += "- Annual Rental Income: $" + parseFloat(document.getElementById('annualRentalIncome').value).toLocaleString() + "\n"; assumptions += "- Annual Operating Expenses: $" + parseFloat(document.getElementById('annualOperatingExpenses').value).toLocaleString() + "\n"; assumptions += "- Annual Appreciation Rate: " + parseFloat(document.getElementById('annualAppreciationRate').value).toFixed(2) + "%\n"; assumptions += "- Investment Horizon: " + parseInt(document.getElementById('investmentHorizonYears').value) + " years\n"; var textToCopy = "Real Estate Investment Analysis Results:\n\n" + "Main Result (NOI): " + mainResult + "\n" + "Annual Cash Flow: " + cashFlow + "\n" + "Capitalization Rate (Cap Rate): " + capRate + "\n" + "Total Return on Investment (ROI): " + roi + "\n" + "Projected Property Value: " + projectedPropertyValue + "\n\n" + assumptions; navigator.clipboard.writeText(textToCopy).then(function() { alert('Results copied to clipboard!'); }).catch(function(err) { console.error('Failed to copy results: ', err); alert('Failed to copy results. Please copy manually.'); }); } // Initial calculation on load if fields are pre-filled (e.g., from browser cache) document.addEventListener('DOMContentLoaded', function() { // Check if any input has a value before calculating var inputs = document.querySelectorAll('.loan-calc-container input[type="number"]'); var hasValues = Array.from(inputs).some(input => input.value !== "); if (hasValues) { calculateRealEstate(); } // Add event listeners for real-time updates inputs.forEach(function(input) { input.addEventListener('input', calculateRealEstate); }); document.getElementById('annualAppreciationRate').addEventListener('input', calculateRealEstate); document.getElementById('investmentHorizonYears').addEventListener('input', calculateRealEstate); }); // Chart.js library is required for the chart to work. // In a real WordPress environment, you would enqueue this script properly. // For this standalone HTML, we assume Chart.js is available or included. // If not, you'd need to add: // For this example, we'll assume it's available. // If you are running this locally without internet, you'll need to download Chart.js and link it.

Leave a Comment