Charitable Remainder Unitrust Trust Calculator

body {
font-family: ‘Segoe UI’, Tahoma, Geneva, Verdana, sans-serif;
background-color: #f8f9fa;
color: #333;
line-height: 1.6;
margin: 0;
padding: 0;
}
.container {
max-width: 960px;
margin: 20px auto;
padding: 20px;
background-color: #fff;
border-radius: 8px;
box-shadow: 0 2px 10px rgba(0, 0, 0, 0.1);
display: flex;
flex-direction: column;
align-items: center;
}
h1, h2, h3 {
color: #004a99;
text-align: center;
}
h1 {
margin-bottom: 10px;
}
.subtitle {
font-size: 1.1em;
color: #555;
margin-bottom: 30px;
text-align: center;
}
.loan-calc-container {
width: 100%;
max-width: 600px;
margin-bottom: 30px;
padding: 25px;
border: 1px solid #ddd;
border-radius: 8px;
background-color: #fdfdfd;
}
.input-group {
margin-bottom: 20px;
width: 100%;
}
.input-group label {
display: block;
margin-bottom: 8px;
font-weight: bold;
color: #004a99;
}
.input-group input[type=”number”],
.input-group input[type=”text”],
.input-group select {
width: calc(100% – 22px);
padding: 10px;
border: 1px solid #ccc;
border-radius: 4px;
font-size: 1em;
box-sizing: border-box;
}
.input-group .helper-text {
font-size: 0.85em;
color: #666;
margin-top: 5px;
display: block;
}
.error-message {
color: #dc3545;
font-size: 0.85em;
margin-top: 5px;
display: block;
min-height: 1.2em; /* Prevent layout shifts */
}
.button-group {
display: flex;
justify-content: space-between;
margin-top: 25px;
gap: 10px;
}
button {
padding: 12px 20px;
border: none;
border-radius: 5px;
cursor: pointer;
font-size: 1em;
font-weight: bold;
transition: background-color 0.3s ease;
}
.btn-primary {
background-color: #004a99;
color: white;
}
.btn-primary:hover {
background-color: #003366;
}
.btn-secondary {
background-color: #6c757d;
color: white;
}
.btn-secondary:hover {
background-color: #5a6268;
}
.btn-reset {
background-color: #ffc107;
color: #212529;
}
.btn-reset:hover {
background-color: #e0a800;
}
#results {
width: 100%;
max-width: 600px;
margin-top: 30px;
padding: 25px;
border: 1px solid #ddd;
border-radius: 8px;
background-color: #eef7ff;
text-align: center;
}
#results h3 {
margin-top: 0;
color: #004a99;
}
.result-item {
margin-bottom: 15px;
}
.result-label {
font-weight: bold;
color: #004a99;
display: block;
margin-bottom: 5px;
}
.result-value {
font-size: 1.8em;
font-weight: bold;
color: #28a745;
}
.highlighted-result .result-value {
font-size: 2.2em;
color: #004a99;
background-color: #ffffcc;
padding: 10px 15px;
border-radius: 5px;
display: inline-block;
}
.formula-explanation {
font-size: 0.9em;
color: #555;
margin-top: 15px;
padding: 10px;
background-color: #f0f0f0;
border-radius: 4px;
text-align: left;
}
table {
width: 100%;
border-collapse: collapse;
margin-top: 20px;
margin-bottom: 30px;
}
th, td {
border: 1px solid #ddd;
padding: 10px;
text-align: right;
}
th {
background-color: #004a99;
color: white;
font-weight: bold;
}
td {
background-color: #f9f9f9;
}
caption {
font-size: 1.1em;
font-weight: bold;
color: #004a99;
margin-bottom: 10px;
text-align: left;
}
canvas {
display: block;
margin: 20px auto;
max-width: 100%;
border: 1px solid #ccc;
border-radius: 4px;
}
.chart-caption {
font-size: 0.9em;
color: #555;
margin-top: 5px;
text-align: center;
}
.article-section {
margin-top: 40px;
padding-top: 20px;
border-top: 1px solid #eee;
}
.article-section h2, .article-section h3 {
text-align: left;
margin-bottom: 15px;
}
.article-section p, .article-section ul, .article-section ol {
margin-bottom: 20px;
}
.article-section ul, .article-section ol {
padding-left: 25px;
}
.article-section li {
margin-bottom: 10px;
}
.faq-item {
margin-bottom: 15px;
}
.faq-item strong {
color: #004a99;
display: block;
margin-bottom: 5px;
}
.internal-links-section ul {
list-style: none;
padding: 0;
}
.internal-links-section li {
margin-bottom: 15px;
}
.internal-links-section a {
color: #004a99;
text-decoration: none;
font-weight: bold;
}
.internal-links-section a:hover {
text-decoration: underline;
}
.internal-links-section span {
font-size: 0.9em;
color: #555;
display: block;
margin-top: 3px;
}
.tooltip {
position: relative;
display: inline-block;
border-bottom: 1px dotted black;
cursor: help;
}
.tooltip .tooltiptext {
visibility: hidden;
width: 220px;
background-color: #555;
color: #fff;
text-align: center;
border-radius: 6px;
padding: 5px 0;
position: absolute;
z-index: 1;
bottom: 125%;
left: 50%;
margin-left: -110px;
opacity: 0;
transition: opacity 0.3s;
font-size: 0.8em;
line-height: 1.4;
}
.tooltip .tooltiptext::after {
content: “”;
position: absolute;
top: 100%;
left: 50%;
margin-left: -5px;
border-width: 5px;
border-style: solid;
border-color: #555 transparent transparent transparent;
}
.tooltip:hover .tooltiptext {
visibility: visible;
opacity: 1;
}

Project your CRUT income, charitable gift, and trust performance over time.

CRUT Input Parameters

Year-by-Year CRUT Projection

Year	Beginning Value	Growth	Payout Amount	Trustee Fees	Ending Value

What is a Charitable Remainder Unitrust (CRUT)?

A Charitable Remainder Unitrust (CRUT) is a type of irrevocable trust that allows you to donate assets to charity while retaining an income stream for yourself or other beneficiaries for a specified period. It’s a powerful tool for individuals looking to support charitable causes, reduce their tax burden, and secure a reliable income. Unlike a Charitable Remainder Annuity Trust (CRAT), where the payout amount is fixed, a CRUT pays out a fixed percentage of the trust’s value, revalued annually. This means your income can fluctuate based on the trust’s investment performance.

Who should use a CRUT?

• Individuals with highly appreciated assets (stocks, real estate) who wish to avoid immediate capital gains tax upon sale.
• Those seeking a supplemental income stream in retirement or for a set period.
• Philanthropically inclined individuals who want to make a significant future gift to charity.
• People looking for potential income tax deductions in the year the trust is funded.

Common Misconceptions about CRUTs:

• Misconception: CRUTs are only for the extremely wealthy. Reality: While often associated with large gifts, CRUTs can be established with a variety of asset types and values, making them accessible to a broader range of donors.
• Misconception: The income payout is fixed. Reality: The payout is a fixed *percentage* of the trust’s value, which is revalued annually. This means the actual dollar amount of the payout can increase or decrease.
• Misconception: You lose all control over the assets. Reality: While the assets are in an irrevocable trust, you can often act as the trustee or appoint a trusted individual or institution to manage the assets according to the trust’s terms.

Charitable Remainder Unitrust (CRUT) Formula and Mathematical Explanation

The core of a Charitable Remainder Unitrust (CRUT) calculation involves projecting the trust’s value and the beneficiary’s income year by year. The key is that the payout is based on a percentage of the trust’s value at the beginning of each year, and this value fluctuates with investment performance and payouts.

Year-by-Year Calculation Steps:

1. Beginning Trust Value (BTV): For Year 1, this is the initial asset value contributed. For subsequent years, it’s the Ending Trust Value (ETV) from the previous year.
2. Investment Growth: The trust assets grow based on the assumed annual growth rate. Growth Amount = BTV * (Assumed Annual Growth Rate / 100).
3. Value Before Payout: Value = BTV + Growth Amount.
4. Annual Payout Amount: This is calculated based on the BTV. Payout Amount = BTV * (Annual Payout Rate / 100).
5. Trustee Fees: Fees are calculated on the BTV. Trustee Fees = BTV * (Annual Trustee Fee Rate / 100).
6. Ending Trust Value (ETV): ETV = Value Before Payout – Payout Amount – Trustee Fees.
7. Total Income Paid: Sum of all Annual Payout Amounts over the trust term.
8. Estimated Charitable Remainder: This is the final ETV at the end of the trust term, adjusted by the charitable remainder percentage. Charitable Remainder = ETV (Year Term) * (Charitable Remainder Percentage / 100). Note: The actual charitable gift is the final ETV, but the percentage helps donors understand the intended split. The calculator shows the projected final value and the calculated remainder based on that.

Variables Table:

Variable	Meaning	Unit	Typical Range
Initial Asset Value	Fair market value of assets contributed to the trust.	Currency (e.g., USD)	$50,000 – $1,000,000+
Annual Payout Rate	Percentage of trust’s annual value paid to beneficiary.	Percentage (%)	5% – 10% (IRS limits apply)
Assumed Annual Growth Rate	Projected average annual investment return.	Percentage (%)	4% – 9%
Trust Term (Years)	Duration of the trust.	Years	1 – 20 years, or life of beneficiary
Charitable Remainder Percentage	Percentage of final trust value designated for charity.	Percentage (%)	10% – 50% (IRS minimum 10%)
Annual Trustee Fee Rate	Percentage of trust assets charged annually by the trustee.	Percentage (%)	0.5% – 2%

Practical Examples (Real-World Use Cases)

Understanding how a CRUT works in practice is crucial. Here are two examples illustrating different scenarios:

Example 1: Appreciated Stock Donation

Scenario: Sarah, a retiree, owns stock worth $500,000 that she bought for $100,000. She wants to diversify, generate income, and support her alma mater. She establishes a CRUT with the stock.

Inputs:

• Initial Asset Value: $500,000
• Annual Payout Rate: 5%
• Assumed Annual Growth Rate: 7%
• Trust Term (Years): 20
• Charitable Remainder Percentage: 50%
• Annual Trustee Fee Rate: 1%

Projected Outputs (from calculator):

• Estimated Charitable Remainder Value: ~$365,000
• Total Income Paid to Beneficiary: ~$430,000
• Average Annual Payout Amount: ~$21,500
• Estimated Final Trust Value (Before Charity): ~$730,000

Financial Interpretation: By using a CRUT, Sarah avoids an immediate capital gains tax liability of potentially $100,000+ (on the $400,000 gain). She receives an annual income of approximately $25,000 in the first year (5% of $500,000), which may grow over time. After 20 years, her alma mater is projected to receive a significant gift of over $365,000.

Example 2: Real Estate Contribution for Income

Scenario: Mark owns a commercial property valued at $1,000,000, which generates rental income but has high carrying costs. He wants to convert it into a more liquid asset, receive a steady income, and support a local animal shelter.

Inputs:

• Initial Asset Value: $1,000,000
• Annual Payout Rate: 6%
• Assumed Annual Growth Rate: 6%
• Trust Term (Years): 15
• Charitable Remainder Percentage: 20%
• Annual Trustee Fee Rate: 1.2%

Projected Outputs (from calculator):

• Estimated Charitable Remainder Value: ~$750,000
• Total Income Paid to Beneficiary: ~$700,000
• Average Annual Payout Amount: ~$46,667
• Estimated Final Trust Value (Before Charity): ~$940,000

Financial Interpretation: Mark effectively sells the property within the trust tax-free, diversifying his assets. He secures an annual income stream starting at $60,000 (6% of $1,000,000), which adjusts annually. The animal shelter is projected to receive a substantial remainder gift of approximately $750,000 after 15 years.

How to Use This Charitable Remainder Unitrust (CRUT) Calculator

This calculator is designed to provide a clear projection of your potential CRUT outcomes. Follow these simple steps:

1. Enter Initial Asset Value: Input the current fair market value of the assets you plan to contribute to the trust.
2. Set Annual Payout Rate: Specify the percentage of the trust’s value you wish to receive annually. This rate must be between 5% and 20% for a standard CRUT, but typically falls between 5% and 10% to ensure a meaningful charitable remainder.
3. Input Assumed Annual Growth Rate: Estimate the average annual rate of return you expect the trust assets to generate. This is a crucial assumption; consult with a financial advisor for realistic projections.
4. Determine Trust Term: Enter the number of years the trust will operate. This can be a fixed term (up to 20 years) or for the lifetime of the beneficiary(ies).
5. Specify Charitable Remainder Percentage: Indicate the minimum percentage of the trust’s final value that must go to the designated charity. The IRS requires this to be at least 10%.
6. Enter Annual Trustee Fee Rate: Input the percentage the trustee will charge annually. This fee reduces the trust’s overall return.
7. Click ‘Calculate CRUT’: The calculator will instantly update the results section, the table, and the chart.

How to Read Results:

• Estimated Charitable Remainder Value: This is the projected value of the gift to your chosen charity at the end of the trust term.
• Total Income Paid to Beneficiary: The sum of all annual payouts you (or your beneficiary) are projected to receive over the trust’s life.
• Average Annual Payout Amount: The average dollar amount you can expect to receive each year.
• Estimated Final Trust Value (Before Charity): The total value of the trust assets remaining just before the final distribution to the charity.
• Projection Table: Provides a year-by-year breakdown, showing how the trust value grows (or shrinks) and how payouts and fees impact the balance.
• Chart: Visually represents the trust’s value trajectory and the annual payouts.

Decision-Making Guidance: Use these projections to compare different payout rates, growth assumptions, or trust terms. A higher payout rate might increase your current income but could reduce the final charitable gift and potentially deplete the trust faster if growth is low. Conversely, a lower payout rate preserves more capital for charity but yields less income for the beneficiary.

Key Factors That Affect CRUT Results

Several critical factors significantly influence the performance and outcomes of a Charitable Remainder Unitrust (CRUT). Understanding these elements is vital for effective planning:

1. Investment Performance (Growth Rate): This is arguably the most impactful factor. Higher returns compound the trust’s value, leading to larger annual payouts (as the base grows) and a greater final charitable remainder. Lower or negative returns can diminish the trust’s value, reducing payouts and the ultimate gift. Realistic growth rate assumptions are essential.
2. Payout Rate: A higher payout rate provides more immediate income to the beneficiary but depletes the trust’s principal faster. This can lead to smaller future payouts if the trust value doesn’t grow sufficiently and reduces the final charitable gift. The IRS imposes limits on payout rates (typically 5% to 20%) to ensure a minimum charitable benefit.
3. Trust Term: A longer trust term means income is paid out for a longer period. While this provides sustained income, it also means the principal is subject to market fluctuations and fees for more years, potentially impacting the final charitable remainder. Shorter terms provide income for less time but may result in a larger charitable gift sooner.
4. Initial Asset Value: The starting value of the assets contributed directly impacts the initial payout amount and the potential for future growth. A larger initial contribution offers a greater base for compounding returns and a potentially larger income stream and charitable gift.
5. Trustee Fees and Expenses: Annual trustee fees, investment management costs, and administrative expenses reduce the net return of the trust. Even seemingly small percentages (e.g., 1-2%) can significantly erode the trust’s value over a long term, impacting both the beneficiary’s income and the charitable remainder. Choosing a cost-effective trustee is important.
6. Inflation: While the CRUT payout is based on a percentage, inflation erodes the purchasing power of that fixed percentage payout over time. If inflation outpaces the trust’s growth rate, the real value of the beneficiary’s income decreases year after year.
7. Tax Implications: While CRUTs offer significant tax benefits (e.g., avoiding capital gains tax on contributed appreciated assets, potential income tax deductions), the character of the income received by the beneficiary is taxed according to specific IRS rules (unreimbundled income, capital gains, tax-exempt income, return of principal). Understanding these tax treatments is crucial.

Frequently Asked Questions (FAQ)

Q1: Can I change the beneficiary of my CRUT after it’s established?

A: Generally, no. A CRUT is irrevocable. The beneficiaries and the charitable remainderman are typically named when the trust is created and cannot be changed without significant legal hurdles, often requiring court approval or the consent of all parties involved.

Q2: What happens if the trust runs out of money before the term ends?

A: If the trust’s value drops to zero due to poor investment performance or high payouts, the income beneficiary will no longer receive payments, and the charitable remainder will be zero. The trust simply terminates.

Q3: Can I contribute additional assets to an existing CRUT?

A: Yes, you can typically add more assets to an existing CRUT. However, these additional contributions will be subject to the same trust terms and payout structure. The payout rate will be applied to the new, higher value of the trust.

Q4: What types of assets can I contribute to a CRUT?

A: You can contribute various assets, including cash, stocks, bonds, mutual funds, and real estate. Contributing appreciated assets is often the most beneficial strategy, as it allows you to avoid capital gains tax upon sale within the trust.

Q5: How is the charitable income tax deduction calculated?

A: The income tax deduction is based on the present value of the projected charitable remainder interest. This calculation is complex and depends on the payout rate, trust term, and IRS-prescribed interest rates (Section 7520 rate) at the time of funding. It’s best calculated by a qualified tax professional or the trustee.

Q6: What is the difference between a CRUT and a CRAT?

A: A CRUT pays a fixed *percentage* of the trust’s value, revalued annually, so the income can fluctuate. A CRAT pays a fixed *dollar amount* each year, determined at the trust’s inception, providing a predictable income stream but no potential for income growth.

Q7: Can a CRUT be used for multiple beneficiaries?

A: Yes, a CRUT can name multiple income beneficiaries. They can be paid sequentially (one after the other) or concurrently (at the same time). The trust document must clearly specify the arrangement.

Q8: Are there any restrictions on how the charity can use the remainder funds?

A: Generally, the charity receives the assets outright and can use them for any purpose within its mission, just like any other donation. However, the donor can specify a particular fund or program if desired, though this is less common for CRUTs.

Related Tools and Internal Resources

• Charitable Remainder Annuity Trust (CRAT) Calculator
  Compare the fixed income of a CRAT with the variable income of a CRUT.
• Charitable Gift Annuity Calculator
  Explore immediate income streams in exchange for a future charitable gift.
• Donor-Advised Fund (DAF) Calculator
  Learn about DAFs for flexible charitable giving and potential tax benefits.
• Basics of Estate Planning
  Understand how trusts fit into your overall financial and legacy goals.
• Tax-Efficient Investing Strategies
  Discover ways to minimize taxes on your investment returns.
• Guide to Choosing a Financial Advisor
  Find professional help to structure your charitable giving and investments.

function validateInput(id, errorId, min, max, required = true) {
var input = document.getElementById(id);
var errorElement = document.getElementById(errorId);
var value = parseFloat(input.value);

errorElement.textContent = ”; // Clear previous error

if (required && (input.value === null || input.value.trim() === ”)) {
errorElement.textContent = ‘This field is required.’;
return false;
}
if (!isNaN(value)) {
if (value max) {
errorElement.textContent = ‘Value cannot be greater than ‘ + max + ‘.’;
return false;
}
} else if (required) {
errorElement.textContent = ‘Please enter a valid number.’;
return false;
}
return true;
}

function calculateCRUT() {
// Clear previous errors
document.getElementById(‘initialAssetValueError’).textContent = ”;
document.getElementById(‘payoutRateError’).textContent = ”;
document.getElementById(‘annualGrowthRateError’).textContent = ”;
document.getElementById(‘trustTermYearsError’).textContent = ”;
document.getElementById(‘charityPercentageError’).textContent = ”;
document.getElementById(‘trusteeFeeRateError’).textContent = ”;

// Validate inputs
var isValid = true;
isValid &= validateInput(‘initialAssetValue’, ‘initialAssetValueError’, 0);
isValid &= validateInput(‘payoutRate’, ‘payoutRateError’, 0.1, 20); // Min 0.1%, Max 20% (IRS limit)
isValid &= validateInput(‘annualGrowthRate’, ‘annualGrowthRateError’, -10, 20); // Allow negative growth
isValid &= validateInput(‘trustTermYears’, ‘trustTermYearsError’, 1, 50); // Min 1 year, Max 50 years
isValid &= validateInput(‘charityPercentage’, ‘charityPercentageError’, 10, 100); // Min 10%
isValid &= validateInput(‘trusteeFeeRate’, ‘trusteeFeeRateError’, 0, 5); // Max 5%

if (!isValid) {
return;
}

var initialAssetValue = parseFloat(document.getElementById(‘initialAssetValue’).value);
var payoutRate = parseFloat(document.getElementById(‘payoutRate’).value) / 100;
var annualGrowthRate = parseFloat(document.getElementById(‘annualGrowthRate’).value) / 100;
var trustTermYears = parseInt(document.getElementById(‘trustTermYears’).value);
var charityPercentage = parseFloat(document.getElementById(‘charityPercentage’).value) / 100;
var trusteeFeeRate = parseFloat(document.getElementById(‘trusteeFeeRate’).value) / 100;

var currentTrustValue = initialAssetValue;
var totalIncomePaid = 0;
var projectionData = []; // For chart and table

for (var year = 1; year availableForPayoutAndFees) {
// Adjust if total outflows exceed available funds
var reductionFactor = availableForPayoutAndFees / (annualPayoutAmount + trusteeFees);
annualPayoutAmount *= reductionFactor;
trusteeFees *= reductionFactor;
}

currentTrustValue = valueBeforePayout – annualPayoutAmount – trusteeFees;
totalIncomePaid += annualPayoutAmount;

// Ensure trust value doesn’t go below zero
if (currentTrustValue < 0) {
currentTrustValue = 0;
}

projectionData.push({
year: year,
beginningValue: beginningValue,
growth: growthAmount,
payout: annualPayoutAmount,
fees: trusteeFees,
endingValue: currentTrustValue
});
}

var estimatedFinalTrustValue = currentTrustValue;
var estimatedCharitableRemainder = estimatedFinalTrustValue * charityPercentage;
var averageAnnualPayout = totalIncomePaid / trustTermYears;

// Display results
document.getElementById('estimatedCharitableRemainder').textContent = formatCurrency(estimatedCharitableRemainder);
document.getElementById('totalIncomePaid').textContent = formatCurrency(totalIncomePaid);
document.getElementById('averageAnnualPayout').textContent = formatCurrency(averageAnnualPayout);
document.getElementById('estimatedFinalTrustValue').textContent = formatCurrency(estimatedFinalTrustValue);

// Update table
updateProjectionTable(projectionData);

// Update chart
updateChart(projectionData, initialAssetValue);
}

function updateProjectionTable(data) {
var tableBody = document.querySelector('#projectionTable tbody');
tableBody.innerHTML = ''; // Clear existing rows

data.forEach(function(row) {
var tr = document.createElement('tr');
tr.innerHTML = '

‘ +
‘

‘ +
‘

‘ +
‘

‘ +
‘

‘ +
‘

‘;
tableBody.appendChild(tr);
});
}

var myChart; // Declare chart variable globally

function updateChart(data, initialValue) {
var ctx = document.getElementById(‘crutChart’).getContext(‘2d’);

// Destroy previous chart instance if it exists
if (myChart) {
myChart.destroy();
}

var years = data.map(function(d) { return d.year; });
var trustValues = data.map(function(d) { return d.endingValue; });
var payouts = data.map(function(d) { return d.payout; });

// Adjust payouts to be relative to the trust value for better visualization if needed,
// or plot them as absolute values. Here, we plot absolute values.
// For a clearer comparison, we can plot the beginning value for payout calculation reference.
var payoutBaseValues = data.map(function(d) { return d.beginningValue; });

myChart = new Chart(ctx, {
type: ‘line’,
data: {
labels: years,
datasets: [
{
label: ‘Projected Trust Value (End of Year)’,
data: trustValues,
borderColor: ‘#004a99’,
backgroundColor: ‘rgba(0, 74, 153, 0.1)’,
fill: true,
tension: 0.1
},
{
label: ‘Annual Payout Amount’,
data: payouts,
borderColor: ‘#28a745’,
backgroundColor: ‘rgba(40, 167, 69, 0.1)’,
fill: false,
tension: 0.1
},
{
label: ‘Payout Base (Beginning of Year Value)’,
data: payoutBaseValues,
borderColor: ‘#ffc107’,
backgroundColor: ‘rgba(255, 193, 7, 0.1)’,
fill: false,
tension: 0.1,
borderDash: [5, 5] // Dashed line for reference
}
]
},
options: {
responsive: true,
maintainAspectRatio: false,
scales: {
y: {
beginAtZero: true,
ticks: {
callback: function(value) {
return formatCurrency(value, false); // Use formatter for Y-axis
}
}
},
x: {
title: {
display: true,
text: ‘Year’
}
}
},
plugins: {
tooltip: {
callbacks: {
label: function(context) {
var label = context.dataset.label || ”;
if (label) {
label += ‘: ‘;
}
if (context.parsed.y !== null) {
label += formatCurrency(context.parsed.y, false);
}
return label;
}
}
}
}
}
});
}

function formatCurrency(amount, includeSymbol = true) {
if (isNaN(amount) || amount === null) return ‘–‘;
var formatter = new Intl.NumberFormat(‘en-US’, {
style: includeSymbol ? ‘currency’ : ‘decimal’,
currency: ‘USD’,
minimumFractionDigits: 0,
maximumFractionDigits: 0,
});
return formatter.format(amount);
}

function copyResults() {
var initialAssetValue = document.getElementById(‘initialAssetValue’).value;
var payoutRate = document.getElementById(‘payoutRate’).value;
var annualGrowthRate = document.getElementById(‘annualGrowthRate’).value;
var trustTermYears = document.getElementById(‘trustTermYears’).value;
var charityPercentage = document.getElementById(‘charityPercentage’).value;
var trusteeFeeRate = document.getElementById(‘trusteeFeeRate’).value;

var estimatedCharitableRemainder = document.getElementById(‘estimatedCharitableRemainder’).innerText;
var totalIncomePaid = document.getElementById(‘totalIncomePaid’).innerText;
var averageAnnualPayout = document.getElementById(‘averageAnnualPayout’).innerText;
var estimatedFinalTrustValue = document.getElementById(‘estimatedFinalTrustValue’).innerText;

var assumptions = “CRUT Calculation Assumptions:\n” +
“- Initial Asset Value: ” + formatCurrency(initialAssetValue) + “\n” +
“- Annual Payout Rate: ” + payoutRate + “%\n” +
“- Assumed Annual Growth Rate: ” + annualGrowthRate + “%\n” +
“- Trust Term: ” + trustTermYears + ” years\n” +
“- Charitable Remainder Percentage: ” + charityPercentage + “%\n” +
“- Annual Trustee Fee Rate: ” + trusteeFeeRate + “%\n\n”;

var results = “CRUT Projection Results:\n” +
“- Estimated Charitable Remainder Value: ” + estimatedCharitableRemainder + “\n” +
“- Total Income Paid to Beneficiary: ” + totalIncomePaid + “\n” +
“- Average Annual Payout Amount: ” + averageAnnualPayout + “\n” +
“- Estimated Final Trust Value (Before Charity): ” + estimatedFinalTrustValue + “\n\n” +
“Formula: Payout is a percentage of the beginning-of-year value. Trust grows, then payout and fees are deducted. Final remainder is calculated based on the end-of-term value.”;

var textToCopy = assumptions + results;

navigator.clipboard.writeText(textToCopy).then(function() {
// Optional: Show a confirmation message
var copyButton = document.querySelector(‘button:contains(“Copy Results”)’);
var originalText = copyButton.innerText;
copyButton.innerText = ‘Copied!’;
setTimeout(function() {
copyButton.innerText = originalText;
}, 1500);
}).catch(function(err) {
console.error(‘Failed to copy text: ‘, err);
// Fallback for older browsers or environments where clipboard API is restricted
var textArea = document.createElement(“textarea”);
textArea.value = textToCopy;
textArea.style.position = “fixed”; // Avoid scrolling to bottom
textArea.style.left = “-9999px”;
document.body.appendChild(textArea);
textArea.focus();
textArea.select();
try {
var successful = document.execCommand(‘copy’);
var msg = successful ? ‘Copied!’ : ‘Copy failed’;
console.log(‘Fallback: ‘ + msg);
var copyButton = document.querySelector(‘button:contains(“Copy Results”)’);
var originalText = copyButton.innerText;
copyButton.innerText = msg;
setTimeout(function() {
copyButton.innerText = originalText;
}, 1500);
} catch (err) {
console.error(‘Fallback: Oops, unable to copy’, err);
}
document.body.removeChild(textArea);
});
}

function resetForm() {
document.getElementById(‘initialAssetValue’).value = 500000;
document.getElementById(‘payoutRate’).value = 5;
document.getElementById(‘annualGrowthRate’).value = 7;
document.getElementById(‘trustTermYears’).value = 20;
document.getElementById(‘charityPercentage’).value = 50;
document.getElementById(‘trusteeFeeRate’).value = 1;

// Clear results and errors
document.getElementById(‘estimatedCharitableRemainder’).textContent = ‘–‘;
document.getElementById(‘totalIncomePaid’).textContent = ‘–‘;
document.getElementById(‘averageAnnualPayout’).textContent = ‘–‘;
document.getElementById(‘estimatedFinalTrustValue’).textContent = ‘–‘;

document.getElementById(‘initialAssetValueError’).textContent = ”;
document.getElementById(‘payoutRateError’).textContent = ”;
document.getElementById(‘annualGrowthRateError’).textContent = ”;
document.getElementById(‘trustTermYearsError’).textContent = ”;
document.getElementById(‘charityPercentageError’).textContent = ”;
document.getElementById(‘trusteeFeeRateError’).textContent = ”;

// Clear table
document.querySelector(‘#projectionTable tbody’).innerHTML = ”;

// Clear chart
var ctx = document.getElementById(‘crutChart’).getContext(‘2d’);
if (myChart) {
myChart.destroy();
myChart = null; // Reset chart variable
}
// Optionally clear canvas visually if needed, though destroying instance is usually enough
ctx.clearRect(0, 0, ctx.canvas.width, ctx.canvas.height);
document.querySelector(‘.chart-caption’).textContent = ‘Projected Trust Value and Payout Over Time’; // Reset caption
}

// Initial calculation on page load
document.addEventListener(‘DOMContentLoaded’, function() {
// Load Chart.js library dynamically
var script = document.createElement(‘script’);
script.src = ‘https://cdn.jsdelivr.net/npm/chart.js@3.7.0/dist/chart.min.js’;
script.onload = function() {
calculateCRUT(); // Perform initial calculation after Chart.js is loaded
};
document.head.appendChild(script);

// Add event listeners for real-time updates
var inputs = document.querySelectorAll(‘.loan-calc-container input’);
inputs.forEach(function(input) {
input.addEventListener(‘input’, calculateCRUT);
});
});