Debt Amortization Schedule Calculator

Debt Amortization Schedule Calculator & Guide :root { –primary-color: #004a99; –success-color: #28a745; –background-color: #f8f9fa; –text-color: #333; –light-gray: #e9ecef; –white: #fff; –border-radius: 5px; –shadow: 0 2px 5px rgba(0,0,0,0.1); } body { font-family: 'Segoe UI', Tahoma, Geneva, Verdana, sans-serif; line-height: 1.6; color: var(–text-color); background-color: var(–background-color); margin: 0; padding: 0; } .container { max-width: 960px; margin: 20px auto; padding: 20px; background-color: var(–white); border-radius: var(–border-radius); box-shadow: var(–shadow); } header { background-color: var(–primary-color); color: var(–white); padding: 20px; text-align: center; border-radius: var(–border-radius) var(–border-radius) 0 0; } header h1 { margin: 0; font-size: 2em; } main { padding: 20px 0; } h1, h2, h3 { color: var(–primary-color); } h2 { border-bottom: 2px solid var(–light-gray); padding-bottom: 10px; margin-top: 30px; } .loan-calc-container { background-color: var(–white); border: 1px solid var(–light-gray); border-radius: var(–border-radius); padding: 25px; margin-bottom: 30px; box-shadow: var(–shadow); } .input-group { margin-bottom: 20px; text-align: left; } .input-group label { display: block; margin-bottom: 8px; font-weight: bold; color: var(–primary-color); } .input-group input[type="number"], .input-group input[type="text"], .input-group input[type="email"], .input-group select { width: calc(100% – 22px); padding: 10px; border: 1px solid var(–light-gray); border-radius: var(–border-radius); font-size: 1em; box-sizing: border-box; } .input-group input[type="number"]:focus, .input-group input[type="text"]:focus, .input-group input[type="email"]:focus, .input-group select:focus { border-color: var(–primary-color); outline: none; box-shadow: 0 0 0 2px rgba(0, 74, 153, 0.2); } .input-group .helper-text { display: block; font-size: 0.85em; color: #6c757d; margin-top: 5px; } .error-message { color: red; font-size: 0.8em; margin-top: 5px; display: none; /* Hidden by default */ } .button-group { text-align: center; margin-top: 30px; } button { background-color: var(–primary-color); color: var(–white); border: none; padding: 12px 25px; border-radius: var(–border-radius); cursor: pointer; font-size: 1em; margin: 0 10px; transition: background-color 0.3s ease; } button:hover { background-color: #003366; } button#resetBtn { background-color: var(–light-gray); color: var(–text-color); } button#resetBtn:hover { background-color: #ccc; } .result-box { background-color: var(–primary-color); color: var(–white); padding: 20px; border-radius: var(–border-radius); margin-top: 25px; text-align: center; box-shadow: inset 0 0 10px rgba(0,0,0,0.2); } .result-box .main-result { font-size: 2.5em; font-weight: bold; margin-bottom: 10px; } .result-box .sub-result { font-size: 1.1em; margin-bottom: 5px; } .result-box .formula-explanation { font-size: 0.9em; color: rgba(255, 255, 255, 0.8); margin-top: 15px; } .results-summary { margin-top: 30px; border: 1px solid var(–light-gray); border-radius: var(–border-radius); padding: 20px; background-color: var(–white); } .results-summary h3 { text-align: center; margin-top: 0; } .results-summary .key-assumptions { font-size: 0.9em; color: #6c757d; margin-bottom: 20px; text-align: center; } .table-container { overflow-x: auto; } table { width: 100%; border-collapse: collapse; margin-top: 20px; } thead { background-color: var(–primary-color); color: var(–white); } th, td { padding: 10px 12px; border: 1px solid var(–light-gray); text-align: right; } th { font-weight: bold; text-align: center; } tbody tr:nth-child(odd) { background-color: #f2f2f2; } caption { caption-side: bottom; text-align: left; padding: 10px; font-size: 0.9em; color: #6c757d; margin-top: 10px; } canvas { display: block; margin: 30px auto; background-color: var(–white); border-radius: var(–border-radius); box-shadow: var(–shadow); max-width: 100%; } .chart-legend { text-align: center; margin-top: 15px; font-size: 0.9em; } .chart-legend span { display: inline-block; margin: 0 15px; } .chart-legend span::before { content: "; display: inline-block; width: 10px; height: 10px; margin-right: 5px; border-radius: 3px; vertical-align: middle; } .legend-principal::before { background-color: #4CAF50; /* Green */ } .legend-interest::before { background-color: #f44336; /* Red */ } footer { text-align: center; margin-top: 40px; padding: 20px; font-size: 0.9em; color: #6c757d; } .article-section { margin-bottom: 40px; padding-bottom: 30px; border-bottom: 1px solid var(–light-gray); } .article-section:last-child { border-bottom: none; margin-bottom: 0; padding-bottom: 0; } .article-section h2 { margin-top: 0; } .article-section h3 { margin-top: 25px; margin-bottom: 15px; } .article-section p, .article-section ul, .article-section ol { margin-bottom: 15px; } .article-section ul, .article-section ol { padding-left: 25px; } .article-section li { margin-bottom: 8px; } .faq-item { margin-bottom: 20px; border-left: 3px solid var(–primary-color); padding-left: 15px; } .faq-item strong { display: block; color: var(–primary-color); margin-bottom: 5px; } .loan-calc-container button { margin: 5px; } .button-group-calc { display: flex; justify-content: center; flex-wrap: wrap; margin-top: 25px; } .results-summary table td:first-child { font-weight: bold; text-align: left; } .results-summary table td { padding: 8px 12px; } .internal-links ul { list-style: none; padding: 0; text-align: center; } .internal-links li { margin-bottom: 10px; } .internal-links a { color: var(–primary-color); text-decoration: none; font-weight: bold; } .internal-links a:hover { text-decoration: underline; } .internal-links p { font-size: 0.9em; color: #6c757d; margin-top: 5px; }

Debt Amortization Schedule Calculator

Plan your debt repayment and visualize your progress.

Enter the total amount borrowed.
Enter the yearly interest rate (e.g., 5 for 5%).
Enter the total number of years to repay the loan.
Monthly Quarterly Semi-Annually Annually How often are payments made per year?
Total Interest Paid: $
Total Principal Paid: $
Monthly Payment (M) = P [ i(1 + i)^n ] / [ (1 + i)^n – 1]
Where P = Principal Loan Amount, i = Monthly Interest Rate, n = Total Number of Payments.

Key Debt Summary

Assumptions: Loan Amount = $, Annual Interest Rate = %, Term = years, Frequency = .
Metric Value
Estimated Monthly Payment
Total Amount Paid
Total Interest Paid
Total Principal Paid
Number of Payments
Payment # Payment Date Starting Balance Payment Principal Paid Interest Paid Ending Balance
An amortization schedule detailing each payment over the life of the loan.

What is a Debt Amortization Schedule?

A debt amortization schedule calculator is a powerful financial tool that helps you understand and plan the repayment of a loan or debt over time. It breaks down each payment into its principal and interest components, showing how your outstanding balance decreases with each installment. This schedule is crucial for anyone managing debts like mortgages, auto loans, personal loans, or even some business loans.

Who should use it?

  • Borrowers who want to understand their loan repayment structure.
  • Individuals looking to pay off debt faster.
  • Financial planners assessing loan options.
  • Anyone seeking to visualize their debt reduction journey.

Common misconceptions about amortization:

  • Myth: Amortization means you pay more interest upfront. Reality: With standard amortization, a larger portion of early payments goes towards interest because the principal balance is highest. As the principal decreases, so does the interest paid per period, and a larger portion of your fixed payment goes towards principal.
  • Myth: You can't change your amortization schedule. Reality: While the standard schedule is fixed based on your loan terms, making extra payments or refinancing can significantly alter your amortization trajectory.

Understanding your debt amortization schedule provides clarity and empowers you to make informed financial decisions. It's a fundamental concept in personal finance, often linked to major financial commitments like obtaining a mortgage.

Debt Amortization Schedule Formula and Mathematical Explanation

The core of an amortization schedule lies in calculating the fixed periodic payment required to fully repay a loan over its term. The most common formula used is for an ordinary annuity, which assumes payments are made at the end of each period.

Calculating the Periodic Payment

The formula for the periodic payment (M) is:

M = P [ i(1 + i)^n ] / [ (1 + i)^n – 1]

Variable Explanations

Variable Meaning Unit Typical Range
M Periodic Payment Amount Currency ($) Calculated based on P, i, n
P Principal Loan Amount Currency ($) e.g., $1,000 – $1,000,000+
i Periodic Interest Rate Decimal (e.g., 0.05 / 12) (Annual Rate / Number of Payments per Year)
n Total Number of Payments Count (Loan Term in Years * Number of Payments per Year)

Calculating Interest and Principal for Each Payment

Once the periodic payment (M) is determined, each payment is split:

  • Interest Paid in Period k: Interest_k = Balance_{k-1} * i
  • Principal Paid in Period k: Principal_k = M - Interest_k
  • Ending Balance: Balance_k = Balance_{k-1} - Principal_k

The process iterates, with the ending balance of one period becoming the starting balance for the next, until the balance reaches zero.

Practical Examples (Real-World Use Cases)

Example 1: Buying a Car

Sarah is buying a new car and takes out a loan for $25,000. The loan has an annual interest rate of 6.5%, and she plans to repay it over 5 years (60 months).

Inputs:

  • Loan Amount: $25,000
  • Annual Interest Rate: 6.5%
  • Loan Term: 5 years
  • Payment Frequency: Monthly (12)

Using the debt amortization schedule calculator:

  • Estimated Monthly Payment: ~$495.01
  • Total Principal Paid: $25,000.00
  • Total Interest Paid: ~$4,701.22
  • Total Amount Paid: ~$29,701.22

Financial Interpretation: Sarah will pay approximately $4,701.22 in interest over the 5-year term. The schedule shows that early payments consist of a larger portion of interest (e.g., ~$135.42 in the first month) and a smaller portion of principal (e.g., ~$359.59). As she progresses, this ratio shifts, with later payments applying more towards the principal.

Example 2: Getting a Personal Loan

John needs a personal loan of $10,000 to consolidate some credit card debt. He secures a loan with an annual interest rate of 12% and a term of 3 years (36 months).

Inputs:

  • Loan Amount: $10,000
  • Annual Interest Rate: 12%
  • Loan Term: 3 years
  • Payment Frequency: Monthly (12)

Using the debt amortization schedule calculator:

  • Estimated Monthly Payment: ~$333.27
  • Total Principal Paid: $10,000.00
  • Total Interest Paid: ~$1,997.48
  • Total Amount Paid: ~$11,997.48

Financial Interpretation: John's monthly payment is higher due to the elevated interest rate. He'll pay nearly $2,000 in interest. The amortization schedule reveals the impact of a higher interest rate; the initial interest payment in month one would be $100 ($10,000 * 0.12 / 12), leaving $233.27 for principal. This illustrates why tackling high-interest debt quickly is financially beneficial.

How to Use This Debt Amortization Schedule Calculator

Our debt amortization schedule calculator is designed for simplicity and clarity. Follow these steps to generate and understand your repayment plan:

  1. Enter Loan Details: Input the total loan amount you borrowed, the annual interest rate (as a percentage), and the loan term in years.
  2. Select Payment Frequency: Choose how often you make payments per year (e.g., Monthly, Quarterly, Annually). This is critical for accurate calculation.
  3. Calculate: Click the "Calculate Schedule" button.

Reading the Results:

  • Primary Result: The calculator will display your estimated fixed periodic payment.
  • Key Intermediate Values: You'll see the total interest paid, total principal paid, and total payments over the loan's life.
  • Amortization Table: A detailed table breaks down each payment, showing the starting balance, the portion of your payment allocated to principal and interest, and the ending balance for that period.
  • Chart: A visual representation (often a bar or pie chart) illustrates how the principal and interest portions of your payments change over time.

Decision-Making Guidance:

  • Compare Loans: Use the calculator to compare different loan offers. A slightly lower interest rate or shorter term can save thousands over time. See how a loan comparison can benefit you.
  • Accelerated Payments: Notice how much extra interest is paid on longer terms. Consider making extra principal payments whenever possible to pay off your debt faster and reduce total interest. Even small additional payments can have a significant impact.
  • Budgeting: The fixed payment amount helps in accurate monthly budgeting for loan repayment.

Key Factors That Affect Debt Amortization Results

Several crucial factors significantly influence your debt amortization schedule and the overall cost of borrowing:

  1. Loan Amount (Principal): The larger the initial loan amount, the higher your periodic payments and the more total interest you will pay, assuming other factors remain constant.
  2. Interest Rate: This is perhaps the most impactful factor. A higher annual interest rate means more of each payment goes towards interest, especially in the early stages, and increases the total interest paid significantly over the loan's life. This is why shopping for the lowest possible rate is essential.
  3. Loan Term (Duration): A longer loan term results in lower periodic payments, making the debt seem more manageable in the short term. However, it also means you'll be paying interest for a more extended period, dramatically increasing the total interest paid. Conversely, a shorter term means higher payments but substantially less interest over time.
  4. Payment Frequency: While the total amount paid annually might be similar, making more frequent payments (e.g., bi-weekly instead of monthly) can slightly accelerate principal reduction and reduce total interest paid due to the effect of compounding.
  5. Extra Payments: Making payments above the minimum required, especially targeting the principal, can drastically shorten the loan term and reduce the total interest paid. The calculator helps visualize this impact.
  6. Fees and Charges: Loan origination fees, late payment penalties, or other administrative charges can increase the effective cost of the loan beyond the stated interest rate and principal. These aren't always explicitly in the amortization schedule but affect the total financial obligation.
  7. Inflation: While not directly part of the amortization formula, inflation affects the *real* cost of your payments over time. Future payments may represent a smaller portion of your income if your earnings keep pace with inflation, making the debt effectively cheaper in real terms as time goes on.
  8. Taxes: In some cases, interest paid on certain types of debt (like mortgages) may be tax-deductible, reducing the net cost of borrowing. This calculation is external to the basic amortization schedule.

Frequently Asked Questions (FAQ)

Q: What is the difference between amortization and depreciation?

A: Amortization applies to intangible assets (like loans or patents), reducing their book value over time. Depreciation applies to tangible assets (like vehicles or machinery), reflecting their wear and tear.

Q: Why does the interest paid decrease over time in an amortization schedule?

A: As you make payments, the principal balance of your loan decreases. Since interest is calculated on the outstanding principal, a lower principal means less interest accrues with each subsequent payment period.

Q: Can I pay off my loan early using an amortization schedule?

A: Yes. While the schedule shows the standard repayment, you can always make extra payments towards the principal. Using a calculator for extra payments can show you the savings.

Q: Does the payment frequency affect the total interest paid?

A: Yes, slightly. Making more frequent payments (e.g., bi-weekly instead of monthly) can lead to paying down the principal slightly faster, reducing the total interest paid over the loan's life, though the effect might be minor for some loan types.

Q: What happens if I miss a payment?

A: Missing a payment typically results in late fees and can increase the total interest paid because interest may continue to accrue on the missed amount, and your principal reduction slows down. It can also negatively impact your credit score.

Q: Is an amortization schedule the same for all types of loans?

A: The basic principle is the same, but the specific calculations and terms can vary. Mortgages often have different amortization structures (like interest-only periods) compared to standard auto or personal loans.

Q: How can I use the amortization table to my advantage?

A: The table shows you exactly how much principal you pay with each payment. Identify payments where the principal portion is higher and consider making extra payments during those times or anytime to maximize your principal reduction efforts.

Q: Does refinancing change my amortization schedule?

A: Yes. When you refinance, you essentially take out a new loan to pay off an old one. The new loan will have its own principal amount, interest rate, and term, resulting in a completely new refinance calculator and amortization schedule.

Q: What is negative amortization?

A: Negative amortization occurs when your payment doesn't cover the interest due, causing the unpaid interest to be added to the principal balance. Your debt grows even though you're making payments. This is common in some adjustable-rate mortgages with payment caps.

Related Tools and Internal Resources

© 2023 Your Financial Tool. All rights reserved.

var chartInstance = null; // Global variable to hold chart instance function formatCurrency(amount) { return amount.toFixed(2); } function formatRate(rate) { return rate.toFixed(2); } function formatNumber(num) { return num.toString(); } function validateInput(id, min, max, isEmptyAllowed) { var input = document.getElementById(id); var errorDiv = document.getElementById(id + "Error"); var value = parseFloat(input.value); if (!isEmptyAllowed && (input.value.trim() === "" || isNaN(value))) { errorDiv.textContent = "This field is required and must be a number."; errorDiv.style.display = "block"; return false; } if (input.value.trim() === "" && isEmptyAllowed) { errorDiv.style.display = "none"; return true; } if (isNaN(value)) { errorDiv.textContent = "Please enter a valid number."; errorDiv.style.display = "block"; return false; } if (value max) { errorDiv.textContent = "Value cannot exceed " + max + "."; errorDiv.style.display = "block"; return false; } errorDiv.style.display = "none"; return true; } function calculateAmortization() { var loanAmount = parseFloat(document.getElementById("loanAmount").value); var annualInterestRate = parseFloat(document.getElementById("annualInterestRate").value); var loanTermYears = parseInt(document.getElementById("loanTermYears").value); var paymentFrequency = parseInt(document.getElementById("paymentFrequency").value); var loanAmountError = document.getElementById("loanAmountError"); var annualInterestRateError = document.getElementById("annualInterestRateError"); var loanTermYearsError = document.getElementById("loanTermYearsError"); var isValid = true; if (!validateInput("loanAmount", 1, 10000000)) isValid = false; if (!validateInput("annualInterestRate", 0.01, 100)) isValid = false; if (!validateInput("loanTermYears", 1, 100)) isValid = false; if (!isValid) { document.getElementById("resultsArea").style.display = "none"; document.getElementById("summaryArea").style.display = "none"; return; } var monthlyInterestRate = annualInterestRate / 100 / paymentFrequency; var numberOfPayments = loanTermYears * paymentFrequency; var monthlyPayment = 0; if (monthlyInterestRate > 0) { monthlyPayment = loanAmount * (monthlyInterestRate * Math.pow(1 + monthlyInterestRate, numberOfPayments)) / (Math.pow(1 + monthlyInterestRate, numberOfPayments) – 1); } else { monthlyPayment = loanAmount / numberOfPayments; } var totalPrincipalPaid = 0; var totalInterestPaid = 0; var currentBalance = loanAmount; var amortizationData = []; var tbody = document.getElementById("amortizationTable").getElementsByTagName("tbody")[0]; tbody.innerHTML = "; // Clear previous table data var paymentDates = calculatePaymentDates(new Date(), numberOfPayments, paymentFrequency); for (var i = 0; i currentBalance) { principalPayment = currentBalance; monthlyPayment = principalPayment + interestPayment; } // Prevent negative principal payments if balance is already zero or negative if (principalPayment < 0) principalPayment = 0; if (monthlyPayment < 0) monthlyPayment = 0; var endingBalance = currentBalance – principalPayment; // Ensure ending balance doesn't go below zero due to floating point errors if (endingBalance < 0) endingBalance = 0; totalInterestPaid += interestPayment; totalPrincipalPaid += principalPayment; currentBalance = endingBalance; // Add row to table var row = tbody.insertRow(); row.insertCell().textContent = i + 1; row.insertCell().textContent = paymentDates[i].toLocaleDateString(); row.insertCell().textContent = formatCurrency(currentBalance + principalPayment); // Starting balance for this row row.insertCell().textContent = formatCurrency(monthlyPayment); row.insertCell().textContent = formatCurrency(principalPayment); row.insertCell().textContent = formatCurrency(interestPayment); row.insertCell().textContent = formatCurrency(endingBalance); // Ending balance for this row amortizationData.push({ paymentNum: i + 1, paymentDate: paymentDates[i].toLocaleDateString(), startingBalance: currentBalance + principalPayment, payment: monthlyPayment, principalPaid: principalPayment, interestPaid: interestPayment, endingBalance: endingBalance }); } // Round totals to avoid floating point issues in display totalInterestPaid = parseFloat(totalInterestPaid.toFixed(2)); totalPrincipalPaid = parseFloat(loanAmount.toFixed(2)); // Should ideally match loanAmount var totalPaid = totalPrincipalPaid + totalInterestPaid; document.getElementById("totalPayments").textContent = formatCurrency(monthlyPayment); document.getElementById("totalInterestPaid").textContent = formatCurrency(totalInterestPaid); document.getElementById("totalPrincipalPaid").textContent = formatCurrency(totalPrincipalPaid); document.getElementById("summaryMonthlyPayment").textContent = formatCurrency(monthlyPayment); document.getElementById("summaryTotalPaid").textContent = formatCurrency(totalPaid); document.getElementById("summaryTotalInterestPaid").textContent = formatCurrency(totalInterestPaid); document.getElementById("summaryTotalPrincipalPaid").textContent = formatCurrency(totalPrincipalPaid); document.getElementById("summaryNumberOfPayments").textContent = numberOfPayments; document.getElementById("summaryLoanAmount").textContent = formatCurrency(loanAmount); document.getElementById("summaryInterestRate").textContent = formatRate(annualInterestRate); document.getElementById("summaryTermYears").textContent = loanTermYears; document.getElementById("summaryFrequency").textContent = document.getElementById("paymentFrequency").options[document.getElementById("paymentFrequency").selectedIndex].text; document.getElementById("resultsArea").style.display = "block"; document.getElementById("summaryArea").style.display = "block"; updateChart(amortizationData); updateChartLegend(monthlyPayment, totalInterestPaid, totalPrincipalPaid, numberOfPayments); } function calculatePaymentDates(startDate, numberOfPayments, frequency) { var dates = []; var currentDate = new Date(startDate.getTime()); var monthsToAdd = 0; switch(frequency) { case 12: monthsToAdd = 1; break; // Monthly case 4: monthsToAdd = 3; break; // Quarterly case 2: monthsToAdd = 6; break; // Semi-Annually case 1: monthsToAdd = 12; break; // Annually default: monthsToAdd = 1; // Default to monthly } for (var i = 0; i < numberOfPayments; i++) { var nextDate = new Date(currentDate.setMonth(currentDate.getMonth() + monthsToAdd)); dates.push(new Date(nextDate.getTime())); // Push a copy of the date } return dates; } function updateChart(amortizationData) { var ctx = document.getElementById("amortizationChart").getContext("2d"); var principalPaidData = amortizationData.map(function(item) { return item.principalPaid; }); var interestPaidData = amortizationData.map(function(item) { return item.interestPaid; }); var labels = amortizationData.map(function(item, index) { return "Pmt " + (index + 1); }); // Destroy previous chart instance if it exists if (chartInstance) { chartInstance.destroy(); } chartInstance = new Chart(ctx, { type: 'bar', // Changed to bar chart for better visualization of components data: { labels: labels, datasets: [ { label: 'Principal Paid', data: principalPaidData, backgroundColor: 'rgba(76, 175, 80, 0.6)', // Green borderColor: 'rgba(76, 175, 80, 1)', borderWidth: 1, stack: 'Payments' }, { label: 'Interest Paid', data: interestPaidData, backgroundColor: 'rgba(244, 67, 54, 0.6)', // Red borderColor: 'rgba(244, 67, 54, 1)', borderWidth: 1, stack: 'Payments' } ] }, options: { responsive: true, maintainAspectRatio: false, scales: { x: { stacked: true, title: { display: true, text: 'Payment Number' } }, y: { stacked: true, title: { display: true, text: 'Amount ($)' }, beginAtZero: true } }, plugins: { tooltip: { callbacks: { label: function(context) { var label = context.dataset.label || ''; if (label) { label += ': '; } if (context.parsed.y !== null) { label += formatCurrency(context.parsed.y); } return label; } } } } } }); } function updateChartLegend(monthlyPayment, totalInterestPaid, totalPrincipalPaid, numberOfPayments) { var legendHtml = ''; legendHtml += 'Principal Paid'; legendHtml += 'Interest Paid'; document.getElementById('chartLegend').innerHTML = legendHtml; } function resetCalculator() { document.getElementById("loanAmount").value = "10000"; document.getElementById("annualInterestRate").value = "5.0"; document.getElementById("loanTermYears").value = "10"; document.getElementById("paymentFrequency").value = "12"; document.getElementById("loanAmountError").style.display = "none"; document.getElementById("annualInterestRateError").style.display = "none"; document.getElementById("loanTermYearsError").style.display = "none"; document.getElementById("resultsArea").style.display = "none"; document.getElementById("summaryArea").style.display = "none"; document.getElementById("amortizationTable").getElementsByTagName("tbody")[0].innerHTML = "; if (chartInstance) { chartInstance.destroy(); chartInstance = null; } document.getElementById('chartLegend').innerHTML = "; } function copyResults() { var mainResult = document.getElementById("totalPayments").textContent; var totalInterest = document.getElementById("totalInterestPaid").textContent; var totalPrincipal = document.getElementById("totalPrincipalPaid").textContent; var summaryMonthly = document.getElementById("summaryMonthlyPayment").textContent; var summaryTotalPaid = document.getElementById("summaryTotalPaid").textContent; var summaryTotalInterest = document.getElementById("summaryTotalInterestPaid").textContent; var summaryTotalPrincipal = document.getElementById("summaryTotalPrincipalPaid").textContent; var summaryNumPayments = document.getElementById("summaryNumberOfPayments").textContent; var loanAmount = document.getElementById("summaryLoanAmount").textContent; var interestRate = document.getElementById("summaryInterestRate").textContent; var termYears = document.getElementById("summaryTermYears").textContent; var frequency = document.getElementById("summaryFrequency").textContent; var textToCopy = "— Debt Amortization Schedule Results —\n\n"; textToCopy += "Key Payment Information:\n"; textToCopy += "- Estimated Periodic Payment: $" + mainResult + "\n"; textToCopy += "- Total Interest Paid: $" + totalInterest + "\n"; textToCopy += "- Total Principal Paid: $" + totalPrincipal + "\n\n"; textToCopy += "Summary:\n"; textToCopy += "- Estimated Periodic Payment: $" + summaryMonthly + "\n"; textToCopy += "- Total Amount Paid: $" + summaryTotalPaid + "\n"; textToCopy += "- Total Interest Paid: $" + summaryTotalInterest + "\n"; textToCopy += "- Total Principal Paid: $" + summaryTotalPrincipal + "\n"; textToCopy += "- Number of Payments: " + summaryNumPayments + "\n\n"; textToCopy += "Key Assumptions:\n"; textToCopy += "- Loan Amount: $" + loanAmount + "\n"; textToCopy += "- Annual Interest Rate: " + interestRate + "%\n"; textToCopy += "- Term: " + termYears + " years\n"; textToCopy += "- Payment Frequency: " + frequency + "\n"; textToCopy += "\nAmortization Table (Partial):\n"; var tableRows = document.getElementById("amortizationTable").getElementsByTagName("tbody")[0].rows; var numRowsToCopy = Math.min(tableRows.length, 5); // Copy first 5 rows as a sample for (var i = 0; i < numRowsToCopy; i++) { var cells = tableRows[i].cells; textToCopy += "- Pmt " + cells[0].textContent + ": Start Bal=$" + cells[2].textContent + ", Pmt=$" + cells[3].textContent + ", Prin=$" + cells[4].textContent + ", Int=$" + cells[5].textContent + ", End Bal=$" + cells[6].textContent + "\n"; } textToCopy += "… (full table available in source)"; navigator.clipboard.writeText(textToCopy).then(function() { alert('Results copied to clipboard!'); }).catch(function(err) { console.error('Failed to copy results: ', err); alert('Failed to copy results. Please copy manually.'); }); } // Initial calculation on page load if default values are present document.addEventListener('DOMContentLoaded', function() { calculateAmortization(); document.getElementById("resetBtn").addEventListener("click", resetCalculator); });

Leave a Comment