Diluted Weighted Average Shares Outstanding Calculation

Diluted Weighted Average Shares Outstanding Calculator & Guide :root { –primary-color: #004a99; –success-color: #28a745; –background-color: #f8f9fa; –text-color: #333; –light-gray: #e9ecef; –white: #fff; –border-radius: 5px; –box-shadow: 0 2px 5px rgba(0,0,0,0.1); } body { font-family: 'Segoe UI', Tahoma, Geneva, Verdana, sans-serif; background-color: var(–background-color); color: var(–text-color); line-height: 1.6; margin: 0; padding: 0; } .container { max-width: 1000px; margin: 20px auto; padding: 20px; background-color: var(–white); border-radius: var(–border-radius); box-shadow: var(–box-shadow); } header { background-color: var(–primary-color); color: var(–white); padding: 20px 0; text-align: center; margin-bottom: 30px; border-radius: var(–border-radius) var(–border-radius) 0 0; } header h1 { margin: 0; font-size: 2.5em; } h1, h2, h3 { color: var(–primary-color); } h2 { border-bottom: 2px solid var(–light-gray); padding-bottom: 10px; margin-top: 30px; } .calculator-wrapper { background-color: var(–light-gray); padding: 25px; border-radius: var(–border-radius); margin-bottom: 30px; } .calculator-wrapper h2 { margin-top: 0; color: var(–text-color); border-bottom: none; } .input-group { margin-bottom: 15px; } .input-group label { display: block; margin-bottom: 8px; font-weight: bold; } .input-group input[type="number"], .input-group select { width: calc(100% – 22px); padding: 10px; border: 1px solid var(–light-gray); border-radius: var(–border-radius); font-size: 1em; margin-bottom: 5px; } .input-group small { display: block; font-size: 0.85em; color: #6c757d; } .error-message { color: red; font-size: 0.9em; margin-top: 5px; } .button-group { margin-top: 20px; display: flex; justify-content: space-between; gap: 10px; } .button-group button { padding: 12px 20px; border: none; border-radius: var(–border-radius); cursor: pointer; font-size: 1em; transition: background-color 0.3s ease; flex: 1; } .btn-calculate { background-color: var(–primary-color); color: var(–white); } .btn-calculate:hover { background-color: #003366; } .btn-reset { background-color: #6c757d; color: var(–white); } .btn-reset:hover { background-color: #5a6268; } .btn-copy { background-color: var(–success-color); color: var(–white); } .btn-copy:hover { background-color: #218838; } .results-wrapper { background-color: var(–white); border: 1px solid var(–light-gray); padding: 25px; border-radius: var(–border-radius); margin-top: 30px; } .results-wrapper h2 { margin-top: 0; color: var(–text-color); border-bottom: none; } .primary-result { font-size: 2.2em; font-weight: bold; color: var(–primary-color); text-align: center; padding: 15px; background-color: var(–light-gray); border-radius: var(–border-radius); margin-bottom: 20px; } .intermediate-results div, .key-assumptions div { margin-bottom: 10px; font-size: 1.1em; } .intermediate-results span, .key-assumptions span { font-weight: bold; display: inline-block; min-width: 200px; } .formula-explanation { margin-top: 20px; font-style: italic; color: #555; border-top: 1px dashed var(–light-gray); padding-top: 15px; } table { width: 100%; border-collapse: collapse; margin-top: 20px; margin-bottom: 30px; } th, td { border: 1px solid var(–light-gray); padding: 10px 12px; text-align: right; } th { background-color: var(–primary-color); color: var(–white); font-weight: bold; text-align: center; } td { text-align: right; } td:first-child { text-align: left; } caption { caption-side: bottom; font-style: italic; margin-top: 8px; color: #6c757d; text-align: left; } #chartContainer { text-align: center; margin-top: 30px; background-color: var(–white); padding: 20px; border-radius: var(–border-radius); box-shadow: var(–box-shadow); } #chartContainer canvas { max-width: 100%; height: auto; } .article-section { margin-top: 40px; padding-top: 30px; border-top: 1px solid var(–light-gray); } .article-section:first-child { border-top: none; padding-top: 0; } .article-section h2 { margin-top: 0; } .faq-item { margin-bottom: 15px; } .faq-item strong { display: block; margin-bottom: 5px; color: var(–primary-color); } .internal-links-list { list-style: none; padding: 0; } .internal-links-list li { margin-bottom: 15px; padding-bottom: 15px; border-bottom: 1px dashed var(–light-gray); } .internal-links-list li:last-child { border-bottom: none; padding-bottom: 0; margin-bottom: 0; } .internal-links-list a { color: var(–primary-color); text-decoration: none; font-weight: bold; } .internal-links-list a:hover { text-decoration: underline; } .internal-links-list p { margin-top: 5px; font-size: 0.95em; color: #555; } .highlight { background-color: yellow; font-weight: bold; } input:focus, select:focus { outline: none; border-color: var(–primary-color); box-shadow: 0 0 0 2px rgba(0, 74, 153, 0.2); } /* Responsive adjustments */ @media (max-width: 768px) { .container { margin: 10px; padding: 15px; } header h1 { font-size: 1.8em; } .primary-result { font-size: 1.8em; } .button-group { flex-direction: column; } .button-group button { width: 100%; } .intermediate-results span, .key-assumptions span { min-width: 150px; } }

Diluted Weighted Average Shares Outstanding Calculator

Calculate Diluted Weighted Average Shares Outstanding

Input the necessary figures to determine your company's diluted weighted average shares outstanding, considering the potential impact of dilutive securities.

The number of common shares outstanding during the period, adjusted for weighted average.
Shares issuable upon satisfaction of certain conditions (e.g., performance targets).
Enter the percentage likelihood that these contingent shares will be issued.
Total number of options and warrants exercisable.
The average price at which options/warrants can be exercised.
The average market price of the company's stock during the period.
Number of common shares issuable upon conversion of convertible debt or preferred stock.
The price at which convertible securities can be converted, or the conversion ratio.

Calculation Results

Issuable Contingent Shares:
Issuable from Options/Warrants (Treasury Stock Method):
Issuable from Convertible Securities:
Formula Used (Simplified):
Diluted Weighted Average Shares Outstanding = Basic Weighted Average Shares Outstanding + Issuable Contingent Shares (if probable) + Issuable from Options/Warrants (Treasury Stock Method) + Issuable from Convertible Securities.

Impact of Dilutive Securities

Contribution of different dilutive security types to the diluted share count.

What is Diluted Weighted Average Shares Outstanding?

Diluted Weighted Average Shares Outstanding is a crucial financial metric used by public companies to report their earnings per share (EPS). It represents the total number of common shares that would be outstanding if all dilutive potential common shares – such as stock options, convertible bonds, and warrants – were exercised or converted into common stock. This calculation provides a more conservative view of a company's profitability on a per-share basis, reflecting the maximum potential dilution shareholders could face. Understanding this figure is vital for investors to gauge the true earnings power of a company and compare it against its peers, especially those with complex capital structures. It helps investors avoid overestimating a company's performance based solely on basic EPS.

Who should use it: Publicly traded companies, financial analysts, investors, and anyone evaluating a company's financial health and per-share profitability. It is particularly important for companies that have issued or have the potential to issue various types of dilutive securities.

Common misconceptions: A common misconception is that diluted EPS is always lower than basic EPS. While this is often true due to the dilutive effect, it's not guaranteed, especially if the potential dilutive securities are "anti-dilutive" (meaning their conversion would increase EPS). Another misconception is that all potential shares are included; only those that are dilutive and meet specific accounting criteria are considered.

Diluted Weighted Average Shares Outstanding Formula and Mathematical Explanation

The calculation of diluted weighted average shares outstanding (DWASO) involves starting with the basic weighted average shares outstanding (BWASO) and adding the dilutive effect of potential common shares. Different types of dilutive securities are accounted for using specific methods.

Key Components:

  1. Basic Weighted Average Shares Outstanding (BWASO): This is the starting point. It's the weighted average number of common shares outstanding during a period, adjusted for the timing of share issuances or repurchases.
  2. Contingent Issuable Shares: Shares that are issuable only upon the fulfillment of certain conditions (e.g., reaching specific performance targets). These are included in the diluted calculation only if the conditions have been met or are probable of being met.
  3. Stock Options and Warrants (Treasury Stock Method): This method assumes that the proceeds from exercising options or warrants are used by the company to repurchase its own shares at the average market price. The difference between the shares issued upon exercise and the shares repurchased is added to the diluted share count.
  4. Convertible Securities (Bonds, Preferred Stock): If convertible securities are "in-the-money" (i.e., their conversion would be dilutive), the number of common shares issuable upon conversion is added to the diluted share count.

The Formula:

Diluted Weighted Average Shares Outstanding = BWASO + Contingent Shares (if probable) + Shares from Options/Warrants (Treasury Stock Method) + Shares from Convertible Securities (if dilutive)

Variable Meaning Unit Typical Range/Note
BWASO Basic Weighted Average Shares Outstanding Shares Positive integer (e.g., 1,000,000+)
Contingent Shares Potential shares issuable upon meeting conditions Shares Non-negative integer (e.g., 0 to 1,000,000+)
Contingent Shares Condition Probability (%) of contingent shares issuance Percentage 0% to 100%
Options/Warrants Outstanding Number of exercisable options or warrants Shares Non-negative integer (e.g., 0 to 500,000+)
Average Exercise Price Average price to exercise options/warrants Currency Unit (e.g., USD) Non-negative number (e.g., $1.00+)
Average Market Price Average market price of common stock Currency Unit (e.g., USD) Non-negative number (e.g., $5.00+)
Convertible Securities Shares Shares issuable from convertible securities conversion Shares Non-negative integer (e.g., 0 to 200,000+)
Conversion Price/Ratio Price or ratio for convertible security conversion Currency Unit or Ratio Non-negative number or Ratio (e.g., $25.00, 5:1)
DWASO Diluted Weighted Average Shares Outstanding Shares Non-negative integer (>= BWASO)
Variables Used in Diluted Weighted Average Shares Outstanding Calculation

Practical Examples (Real-World Use Cases)

Example 1: Tech Startup with Options and Convertible Notes

Innovatech Corp, a growing tech startup, has the following details for the quarter:

  • Basic Weighted Average Shares Outstanding: 5,000,000 shares
  • Outstanding Stock Options: 500,000 options with an average exercise price of $2.00
  • Average Market Price of stock: $10.00
  • Convertible Notes: Convertible into 300,000 shares, conversion price is $5.00 per share. Assume these are "in-the-money".
  • Contingent Shares: 100,000 shares, with a 75% probability of issuance based on meeting performance targets.

Calculation Breakdown:

  1. Basic Shares: 5,000,000
  2. Contingent Shares: Since probability is 75% (>=50%), we include them: 100,000 shares.
  3. Options (Treasury Stock Method):
    • Proceeds from exercise: 500,000 shares * $2.00/share = $1,000,000
    • Shares repurchased at market price: $1,000,000 / $10.00/share = 100,000 shares
    • Net shares from options: 500,000 (issued) – 100,000 (repurchased) = 400,000 shares
  4. Convertible Notes: Conversion price ($5.00) is less than the market price ($10.00), so they are dilutive. We include all 300,000 shares.

Diluted Weighted Average Shares Outstanding = 5,000,000 + 100,000 + 400,000 + 300,000 = 5,800,000 shares

Interpretation: If all dilutive securities were exercised or converted, the total share count would increase to 5.8 million. This suggests that the company's EPS should be calculated based on this higher number for a more realistic investor perspective.

Example 2: Mature Company with Potential Dilution from Performance Awards

Global Corp, a stable manufacturing company, reports:

  • Basic Weighted Average Shares Outstanding: 25,000,000 shares
  • Performance Stock Units (PSUs): Potentially issuable 400,000 shares if a specific earnings growth target is met. Current assessment indicates a 60% probability.
  • Warrants: 1,000,000 warrants outstanding with an average exercise price of $30.00.
  • Average Market Price: $40.00.
  • Convertible Preferred Stock: Convertible into 500,000 common shares. The conversion price is $25.00.

Calculation Breakdown:

  1. Basic Shares: 25,000,000
  2. Contingent Shares (PSUs): 60% probability means they are included: 400,000 shares.
  3. Warrants (Treasury Stock Method):
    • Proceeds from exercise: 1,000,000 warrants * $30.00/warrant = $30,000,000
    • Shares repurchased at market price: $30,000,000 / $40.00/share = 750,000 shares
    • Net shares from warrants: 1,000,000 (issued) – 750,000 (repurchased) = 250,000 shares
  4. Convertible Preferred Stock: The conversion price ($25.00) is less than the market price ($40.00), making it dilutive. We include all 500,000 shares.

Diluted Weighted Average Shares Outstanding = 25,000,000 + 400,000 + 250,000 + 500,000 = 26,150,000 shares

Interpretation: Global Corp's diluted share count is 26.15 million. Investors should use this figure, along with reported net income, to calculate diluted EPS, as it provides a more comprehensive picture of shareholder value than basic EPS alone.

How to Use This Diluted Weighted Average Shares Outstanding Calculator

Our Diluted Weighted Average Shares Outstanding Calculator is designed for simplicity and accuracy. Follow these steps:

  1. Input Basic Weighted Average Shares: Enter the basic weighted average shares outstanding for the period in the first field. This is your starting point.
  2. Enter Contingent Shares Data: Input the number of contingent shares and the probability (as a percentage) of them being issued. If the probability is less than 50%, they won't be considered dilutive under typical accounting rules, but you can adjust this based on specific circumstances or reporting requirements.
  3. Input Options & Warrants Data: Provide the total number of outstanding stock options and warrants, their average exercise price, and the average market price of the company's stock during the period. The calculator will apply the Treasury Stock Method.
  4. Input Convertible Securities Data: Enter the number of common shares that would be issued upon conversion of any convertible securities (like bonds or preferred stock) and their conversion price or ratio.
  5. Click 'Calculate': Once all relevant fields are populated, click the "Calculate" button.

How to read results:

  • Primary Result: The large, highlighted number is your calculated Diluted Weighted Average Shares Outstanding (DWASO).
  • Intermediate Results: These show the specific number of shares added from each category of dilutive security (contingent, options/warrants, convertible).
  • Chart: The dynamic chart visually breaks down the DWASO, showing the base shares and the contribution from each dilutive component.

Decision-making guidance: A higher DWASO compared to basic shares indicates potential dilution. Investors should monitor this figure and its trend over time. Companies can use this to manage their capital structure and understand the implications of issuing new types of securities.

Key Factors That Affect Diluted Weighted Average Shares Outstanding Results

Several factors influence the calculation and the resulting diluted weighted average shares outstanding:

  1. Company Performance & Stock Price Fluctuations: The average market price of the stock is critical for the Treasury Stock Method for options and warrants. A higher market price relative to the exercise price reduces the number of net shares added. Strong performance that drives up the stock price can thus decrease the dilutive effect.
  2. Issuance of New Options/Warrants: Granting more stock options or warrants increases the potential for dilution. Companies must carefully track these grants and their terms.
  3. Performance Targets for Equity Awards: For contingent shares (like Performance Stock Units – PSUs), the likelihood of meeting performance targets directly impacts whether they are included in the diluted calculation. Aggressive targets might make contingent shares anti-dilutive or not includable.
  4. Terms of Convertible Securities: The conversion price or ratio of convertible bonds and preferred stock determines how many shares are issuable. Lower conversion prices or higher ratios lead to greater potential dilution.
  5. Market Conditions & Investor Sentiment: Overall market sentiment can influence a company's stock price, affecting the Treasury Stock Method calculation for options and warrants. Positive sentiment may drive up the market price, potentially reducing dilution.
  6. Accounting Standards & Interpretations: The specific rules (e.g., GAAP, IFRS) and interpretations surrounding the probability and dilutive nature of various securities can significantly affect their inclusion in the calculation. For instance, the threshold for "probable" issuance of contingent shares is key.
  7. Share Repurchases: While the calculation focuses on potential increases, a company actively repurchasing shares (reducing basic shares) can indirectly influence the overall EPS picture. However, the Treasury Stock Method specifically simulates repurchases using option proceeds.
  8. Acquisitions and Mergers: If a company issues stock as part of an acquisition, this directly increases the basic weighted average shares outstanding and may also involve assumptions of existing options or warrants that factor into the diluted calculation.

Frequently Asked Questions (FAQ)

Q1: What's the difference between basic and diluted EPS?

Basic EPS uses the basic weighted average shares outstanding, while diluted EPS uses the diluted weighted average shares outstanding. Diluted EPS provides a more conservative measure of profitability per share by accounting for all potential common shares.

Q2: When are contingent shares included in the diluted calculation?

Contingent shares are included if the conditions for their issuance have been met or if it's probable that the conditions will be met by the end of the reporting period. For many performance-based awards, a probability assessment (often requiring a >50% likelihood) is used.

Q3: How does the Treasury Stock Method work for options?

It assumes the company receives cash (exercise price * options exercised) and uses that cash to buy back shares at the average market price. The net increase in shares is the number exercised minus the number notionally repurchased.

Q4: What makes a convertible security "dilutive"?

A convertible security is dilutive if its conversion would decrease EPS. This generally occurs when the effective conversion price is lower than the average market price of the common stock.

Q5: Can diluted weighted average shares outstanding be less than basic?

No. By definition, diluted weighted average shares outstanding includes basic shares plus any potentially dilutive securities. Therefore, it will always be greater than or equal to basic weighted average shares outstanding.

Q6: How often is this calculation performed?

Companies calculate diluted weighted average shares outstanding and diluted EPS on a quarterly and annual basis as part of their financial reporting.

Q7: What if a company has both options and convertible bonds?

Both would be considered. Options are typically handled using the Treasury Stock Method, and convertible bonds are analyzed for dilution based on their conversion terms and the market price of the stock. Both contribute to the final diluted weighted average shares outstanding if they are indeed dilutive.

Q8: Are anti-dilutive securities ignored?

Yes. Securities are considered "anti-dilutive" if their exercise or conversion would increase EPS or decrease a loss per share. These securities are excluded from the diluted EPS calculation to avoid misrepresenting potential profitability.

Related Tools and Internal Resources

© 2023 Your Financial Tools. All rights reserved.

// Global variables for chart instance var dilutionChartInstance = null; var chartLabels = ['Basic Shares', 'Contingent Shares', 'Options/Warrants', 'Convertible Securities']; // Function to validate number inputs function validateInput(id, minValue, maxValue) { var input = document.getElementById(id); var errorElement = document.getElementById(id + "Error"); var value = parseFloat(input.value); if (isNaN(value)) { errorElement.textContent = "Please enter a valid number."; input.style.borderColor = "red"; return false; } if (value < 0) { errorElement.textContent = "Value cannot be negative."; input.style.borderColor = "red"; return false; } if (minValue !== undefined && value maxValue) { errorElement.textContent = "Value cannot be greater than " + maxValue + "."; input.style.borderColor = "red"; return false; } errorElement.textContent = ""; input.style.borderColor = ""; // Reset border color return true; } // Function to calculate Diluted Weighted Average Shares Outstanding function calculateDilutedShares() { // Clear previous error messages document.querySelectorAll('.error-message').forEach(function(el) { el.textContent = "; }); document.querySelectorAll('input[type="number"], select').forEach(function(input) { input.style.borderColor = "; }); // Validate inputs var basicSharesValid = validateInput('basicShares', 0); var contingentSharesValid = validateInput('contingentShares', 0); var contingentSharesConditionValid = validateInput('contingentSharesCondition', 0, 100); var optionsWarrantsValid = validateInput('optionsWarrantsOutstanding', 0); var averageExercisePriceValid = validateInput('averageExercisePrice', 0); var averageMarketPriceValid = validateInput('averageMarketPrice', 0); var convertibleSecuritiesSharesValid = validateInput('convertibleSecuritiesShares', 0); var conversionPriceOrRatioValid = validateInput('conversionPriceOrRatio', 0); if (!basicSharesValid || !contingentSharesValid || !contingentSharesConditionValid || !optionsWarrantsValid || !averageExercisePriceValid || !averageMarketPriceValid || !convertibleSecuritiesSharesValid || !conversionPriceOrRatioValid) { return; // Stop calculation if any validation fails } // Get input values var basicShares = parseFloat(document.getElementById('basicShares').value) || 0; var contingentShares = parseFloat(document.getElementById('contingentShares').value) || 0; var contingentSharesCondition = parseFloat(document.getElementById('contingentSharesCondition').value) || 0; var optionsWarrantsOutstanding = parseFloat(document.getElementById('optionsWarrantsOutstanding').value) || 0; var averageExercisePrice = parseFloat(document.getElementById('averageExercisePrice').value) || 0; var averageMarketPrice = parseFloat(document.getElementById('averageMarketPrice').value) || 0; var convertibleSecuritiesShares = parseFloat(document.getElementById('convertibleSecuritiesShares').value) || 0; var conversionPriceOrRatio = parseFloat(document.getElementById('conversionPriceOrRatio').value) || 0; // This is just a reference value, not directly used in share calculation // Calculations var issuableContingentShares = 0; // Include contingent shares only if probable (>= 50%) if (contingentSharesCondition >= 50) { issuableContingentShares = contingentShares; } var issuableOptionsWarrants = 0; if (averageMarketPrice > averageExercisePrice) { // Treasury stock method is only dilutive if market price > exercise price var proceedsFromExercise = optionsWarrantsOutstanding * averageExercisePrice; var sharesRepurchased = proceedsFromExercise / averageMarketPrice; issuableOptionsWarrants = optionsWarrantsOutstanding – sharesRepurchased; // Ensure it's not negative due to rounding or edge cases if (issuableOptionsWarrants 0 && conversionPriceOrRatio < averageMarketPrice) { issuableConvertibleSecurities = convertibleSecuritiesShares; } var dilutedShares = basicShares + issuableContingentShares + issuableOptionsWarrants + issuableConvertibleSecurities; // Display results document.getElementById('primaryResult').textContent = formatNumber(dilutedShares); document.getElementById('issuableContingentShares').innerHTML = 'Issuable Contingent Shares: ' + formatNumber(issuableContingentShares); document.getElementById('issuableOptionsWarrants').innerHTML = 'Issuable from Options/Warrants (Treasury Stock Method): ' + formatNumber(issuableOptionsWarrants); document.getElementById('issuableConvertibleSecurities').innerHTML = 'Issuable from Convertible Securities: ' + formatNumber(issuableConvertibleSecurities); // Update Chart updateChart(basicShares, issuableContingentShares, issuableOptionsWarrants, issuableConvertibleSecurities); } // Helper function to format numbers with commas function formatNumber(num) { if (isNaN(num)) return "–"; return num.toString().replace(/\B(?=(\d{3})+(?!\d))/g, ","); } // Function to reset calculator to default values function resetCalculator() { document.getElementById('basicShares').value = '10,000,000'; document.getElementById('contingentShares').value = '500,000'; document.getElementById('contingentSharesCondition').value = '100'; document.getElementById('optionsWarrantsOutstanding').value = '1,000,000'; document.getElementById('averageExercisePrice').value = '5.00'; document.getElementById('averageMarketPrice').value = '15.00'; document.getElementById('convertibleSecuritiesShares').value = '200,000'; document.getElementById('conversionPriceOrRatio').value = '50.00'; // Clear errors and results document.querySelectorAll('.error-message').forEach(function(el) { el.textContent = "; }); document.querySelectorAll('input[type="number"], select').forEach(function(input) { input.style.borderColor = "; }); document.getElementById('primaryResult').textContent = '–'; document.getElementById('issuableContingentShares').innerHTML = 'Issuable Contingent Shares: –'; document.getElementById('issuableOptionsWarrants').innerHTML = 'Issuable from Options/Warrants (Treasury Stock Method): –'; document.getElementById('issuableConvertibleSecurities').innerHTML = 'Issuable from Convertible Securities: –'; // Reset chart data (optional, or redraw with zeros) if (dilutionChartInstance) { dilutionChartInstance.data.labels = chartLabels; dilutionChartInstance.data.datasets[0].data = [0, 0, 0, 0]; dilutionChartInstance.data.datasets[1].data = [0, 0, 0, 0]; // For highlighting basic shares dilutionChartInstance.update(); } } // Function to copy results function copyResults() { var primaryResult = document.getElementById('primaryResult').textContent; var issuableContingentShares = document.getElementById('issuableContingentShares').textContent.replace('Issuable Contingent Shares: ', "); var issuableOptionsWarrants = document.getElementById('issuableOptionsWarrants').textContent.replace('Issuable from Options/Warrants (Treasury Stock Method): ', "); var issuableConvertibleSecurities = document.getElementById('issuableConvertibleSecurities').textContent.replace('Issuable from Convertible Securities: ', "); // Key assumptions var basicSharesVal = document.getElementById('basicShares').value || 'N/A'; var contingentSharesVal = document.getElementById('contingentShares').value || 'N/A'; var contingentSharesConditionVal = document.getElementById('contingentSharesCondition').value || 'N/A'; var optionsWarrantsVal = document.getElementById('optionsWarrantsOutstanding').value || 'N/A'; var avgExercisePriceVal = document.getElementById('averageExercisePrice').value || 'N/A'; var avgMarketPriceVal = document.getElementById('averageMarketPrice').value || 'N/A'; var convertibleSharesVal = document.getElementById('convertibleSecuritiesShares').value || 'N/A'; var conversionPriceVal = document.getElementById('conversionPriceOrRatio').value || 'N/A'; var resultText = "— Diluted Weighted Average Shares Outstanding Results —\n\n"; resultText += "Primary Result (Diluted WASO): " + primaryResult + "\n"; resultText += "—————————————————\n"; resultText += "Intermediate Values:\n"; resultText += "- Issuable Contingent Shares: " + issuableContingentShares + "\n"; resultText += "- Issuable from Options/Warrants: " + issuableOptionsWarrants + "\n"; resultText += "- Issuable from Convertible Securities: " + issuableConvertibleSecurities + "\n"; resultText += "\nKey Assumptions:\n"; resultText += "- Basic Weighted Average Shares: " + basicSharesVal + "\n"; resultText += "- Contingent Shares: " + contingentSharesVal + "\n"; resultText += "- Probability of Contingent Shares (%): " + contingentSharesConditionVal + "\n"; resultText += "- Options/Warrants Outstanding: " + optionsWarrantsVal + "\n"; resultText += "- Average Exercise Price: " + avgExercisePriceVal + "\n"; resultText += "- Average Market Price: " + avgMarketPriceVal + "\n"; resultText += "- Convertible Securities Shares: " + convertibleSharesVal + "\n"; resultText += "- Conversion Price/Ratio: " + conversionPriceVal + "\n"; // Use a temporary textarea to copy text var textArea = document.createElement("textarea"); textArea.value = resultText; document.body.appendChild(textArea); textArea.select(); try { var successful = document.execCommand('copy'); var msg = successful ? 'Results copied to clipboard!' : 'Failed to copy results.'; // Optionally show a temporary message to the user var copyButton = document.querySelector('.btn-copy'); var originalText = copyButton.textContent; copyButton.textContent = msg; setTimeout(function(){ copyButton.textContent = originalText; }, 2000); } catch (err) { console.error('Unable to copy results.', err); var copyButton = document.querySelector('.btn-copy'); var originalText = copyButton.textContent; copyButton.textContent = 'Copy Failed!'; setTimeout(function(){ copyButton.textContent = originalText; }, 2000); } document.body.removeChild(textArea); } // Chart update function function updateChart(basic, contingent, options, convertible) { var totalDiluted = basic + contingent + options + convertible; var dataPoints = [basic, contingent, options, convertible]; // Ensure total is not zero to avoid division by zero or invalid chart rendering if (totalDiluted === 0) { dataPoints = [0, 0, 0, 0]; } if (dilutionChartInstance) { dilutionChartInstance.data.labels = chartLabels; dilutionChartInstance.data.datasets[0].data = dataPoints; // Update background colors for clarity if needed, otherwise keep consistent dilutionChartInstance.data.datasets[0].backgroundColor = [ 'rgba(0, 74, 153, 0.6)', // Primary Blue for Basic 'rgba(40, 167, 69, 0.6)', // Success Green for Contingent 'rgba(255, 193, 7, 0.6)', // Warning Yellow for Options/Warrants 'rgba(108, 117, 125, 0.6)' // Secondary Gray for Convertible ]; dilutionChartInstance.data.datasets[0].borderColor = [ 'rgba(0, 74, 153, 1)', 'rgba(40, 167, 69, 1)', 'rgba(255, 193, 7, 1)', 'rgba(108, 117, 125, 1)' ]; dilutionChartInstance.data.datasets[0].borderWidth = 1; dilutionChartInstance.update(); } else { // Initialize chart if it doesn't exist var ctx = document.getElementById('dilutionChart').getContext('2d'); dilutionChartInstance = new Chart(ctx, { type: 'bar', data: { labels: chartLabels, datasets: [{ label: 'Shares Contribution', data: dataPoints, backgroundColor: [ 'rgba(0, 74, 153, 0.6)', 'rgba(40, 167, 69, 0.6)', 'rgba(255, 193, 7, 0.6)', 'rgba(108, 117, 125, 0.6)' ], borderColor: [ 'rgba(0, 74, 153, 1)', 'rgba(40, 167, 69, 1)', 'rgba(255, 193, 7, 1)', 'rgba(108, 117, 125, 1)' ], borderWidth: 1 }] }, options: { responsive: true, maintainAspectRatio: false, scales: { y: { beginAtZero: true, title: { display: true, text: 'Number of Shares' }, ticks: { // Format y-axis labels for better readability callback: function(value, index, values) { return formatNumber(value); } } }, x: { title: { display: true, text: 'Share Type' } } }, plugins: { legend: { display: false // Hide legend as labels are on the bars }, tooltip: { callbacks: { label: function(context) { var label = context.dataset.label || "; if (label) { label += ': '; } if (context.parsed.y !== null) { label += formatNumber(context.parsed.y); } return label; } } } } } }); } } // Initial calculation and chart draw on load document.addEventListener('DOMContentLoaded', function() { // Set initial values for inputs that might have them document.getElementById('basicShares').value = '10,000,000'; document.getElementById('contingentShares').value = '500,000'; document.getElementById('contingentSharesCondition').value = '100'; document.getElementById('optionsWarrantsOutstanding').value = '1,000,000'; document.getElementById('averageExercisePrice').value = '5.00'; document.getElementById('averageMarketPrice').value = '15.00'; document.getElementById('convertibleSecuritiesShares').value = '200,000'; document.getElementById('conversionPriceOrRatio').value = '50.00'; // Trigger calculation and chart update calculateDilutedShares(); // Add event listeners for real-time updates document.getElementById('basicShares').addEventListener('input', calculateDilutedShares); document.getElementById('contingentShares').addEventListener('input', calculateDilutedShares); document.getElementById('contingentSharesCondition').addEventListener('input', calculateDilutedShares); document.getElementById('optionsWarrantsOutstanding').addEventListener('input', calculateDilutedShares); document.getElementById('averageExercisePrice').addEventListener('input', calculateDilutedShares); document.getElementById('averageMarketPrice').addEventListener('input', calculateDilutedShares); document.getElementById('convertibleSecuritiesShares').addEventListener('input', calculateDilutedShares); document.getElementById('conversionPriceOrRatio').addEventListener('input', calculateDilutedShares); // Initialize Chart.js – ensure Chart.js library is included externally or define it here if needed // For this setup, assuming Chart.js is available globally via CDN or included in WordPress theme // If not, you'd need to include the library: if (typeof Chart !== 'undefined') { updateChart(0, 0, 0, 0); // Initial chart setup with zeros } else { console.error("Chart.js library not found. Please include it."); document.getElementById('chartContainer').style.display = 'none'; // Hide chart container if library is missing } });

Leave a Comment