Eba Calculator

EBA Calculator: Calculate Your Economic Burden Accumulation :root { –primary-color: #004a99; –success-color: #28a745; –background-color: #f8f9fa; –text-color: #333; –border-color: #ccc; –card-background: #fff; –error-color: #dc3545; } body { font-family: 'Segoe UI', Tahoma, Geneva, Verdana, sans-serif; background-color: var(–background-color); color: var(–text-color); line-height: 1.6; margin: 0; padding: 0; } .container { max-width: 1000px; margin: 20px auto; padding: 20px; background-color: var(–card-background); border-radius: 8px; box-shadow: 0 2px 10px rgba(0, 0, 0, 0.1); } header { text-align: center; padding-bottom: 20px; border-bottom: 1px solid var(–border-color); margin-bottom: 20px; } h1, h2, h3 { color: var(–primary-color); } h1 { font-size: 2.5em; margin-bottom: 0.5em; } h2 { font-size: 1.8em; margin-top: 1.5em; margin-bottom: 0.8em; } h3 { font-size: 1.3em; margin-top: 1em; margin-bottom: 0.5em; } .loan-calc-container { background-color: var(–card-background); padding: 25px; border-radius: 8px; box-shadow: 0 0 10px rgba(0, 0, 0, 0.05); margin-bottom: 30px; } .input-group { margin-bottom: 18px; display: flex; flex-direction: column; } .input-group label { display: block; margin-bottom: 8px; font-weight: bold; color: var(–primary-color); } .input-group input[type="number"], .input-group input[type="text"], .input-group select { padding: 12px 15px; border: 1px solid var(–border-color); border-radius: 4px; font-size: 1em; width: 100%; box-sizing: border-box; } .input-group input[type="number"]:focus, .input-group input[type="text"]:focus, .input-group select:focus { outline: none; border-color: var(–primary-color); box-shadow: 0 0 0 3px rgba(0, 74, 153, 0.2); } .input-group .helper-text { font-size: 0.85em; color: #6c757d; margin-top: 5px; } .error-message { color: var(–error-color); font-size: 0.9em; margin-top: 5px; display: none; /* Hidden by default */ } .results-container { background-color: var(–primary-color); color: white; padding: 25px; border-radius: 8px; margin-top: 30px; box-shadow: 0 0 10px rgba(0, 0, 0, 0.1); text-align: center; } .results-container h2 { color: white; margin-bottom: 15px; } .primary-result { font-size: 2.2em; font-weight: bold; margin-bottom: 15px; padding: 10px 15px; background-color: rgba(255, 255, 255, 0.2); border-radius: 5px; display: inline-block; } .intermediate-results div { margin-bottom: 10px; font-size: 1.1em; } .intermediate-results span { font-weight: bold; } .formula-explanation { font-size: 0.9em; margin-top: 20px; padding-top: 15px; border-top: 1px solid rgba(255, 255, 255, 0.3); } .button-group { margin-top: 20px; display: flex; justify-content: center; gap: 10px; flex-wrap: wrap; } .button-group button { padding: 10px 20px; border: none; border-radius: 5px; font-size: 1em; cursor: pointer; transition: background-color 0.3s ease; font-weight: bold; min-width: 150px; } .calculate-button, .copy-button { background-color: var(–primary-color); color: white; } .calculate-button:hover, .copy-button:hover { background-color: #003366; } .reset-button { background-color: #6c757d; color: white; } .reset-button:hover { background-color: #5a6268; } .copy-button { background-color: var(–success-color); } .copy-button:hover { background-color: #1e7e34; } table { width: 100%; border-collapse: collapse; margin-top: 20px; box-shadow: 0 0 10px rgba(0, 0, 0, 0.05); } caption { font-size: 1.1em; font-weight: bold; color: var(–primary-color); margin-bottom: 10px; text-align: left; } th, td { padding: 12px 15px; border: 1px solid var(–border-color); text-align: right; } th { background-color: var(–primary-color); color: white; font-weight: bold; } td { background-color: var(–card-background); } tr:nth-child(even) td { background-color: #e9ecef; } .chart-container { margin-top: 30px; padding: 20px; background-color: var(–card-background); border-radius: 8px; box-shadow: 0 0 10px rgba(0, 0, 0, 0.05); text-align: center; } .chart-container canvas { max-width: 100%; height: auto; } .chart-caption { font-size: 0.9em; color: #6c757d; margin-top: 10px; } .article-content { margin-top: 40px; padding-top: 30px; border-top: 1px solid var(–border-color); } .article-content p, .article-content ul, .article-content ol { margin-bottom: 1.5em; font-size: 1.05em; } .article-content li { margin-bottom: 0.8em; } .article-content a { color: var(–primary-color); text-decoration: none; } .article-content a:hover { text-decoration: underline; } .faq-section .faq-item { margin-bottom: 20px; border-bottom: 1px dashed #ddd; padding-bottom: 15px; } .faq-section .faq-item:last-child { border-bottom: none; } .faq-question { font-weight: bold; color: var(–primary-color); cursor: pointer; display: block; margin-bottom: 8px; } .faq-answer { margin-left: 15px; font-size: 0.95em; color: #555; } .related-tools ul { list-style: none; padding: 0; } .related-tools li { margin-bottom: 15px; padding: 10px; background-color: #f1f1f1; border-radius: 4px; } .related-tools li a { font-weight: bold; } .related-tools li p { font-size: 0.9em; color: #555; margin-top: 5px; margin-bottom: 0; } @media (max-width: 600px) { .container { margin: 10px; padding: 15px; } h1 { font-size: 1.8em; } h2 { font-size: 1.5em; } .primary-result { font-size: 1.8em; } .button-group { flex-direction: column; align-items: center; } .button-group button { width: 80%; } }

EBA Calculator: Estimate Your Economic Burden Accumulation

Understand and calculate your potential Economic Burden Accumulation (EBA) with our easy-to-use tool. Make informed financial decisions by assessing your liabilities and their impact.

EBA Calculator

Enter the following details to estimate your Economic Burden Accumulation.

The initial cost incurred for the asset or project.
Recurring costs to maintain the asset or project annually.
The amount financed through loans or credit.
The yearly interest rate on the financed amount.
The total duration of the loan in years.
The estimated income generated by the asset or project annually.
Used for Net Present Value (NPV) calculations; reflects risk and opportunity cost.

Your EBA Estimate

Total Debt Servicing Cost:
Net Annual Cash Flow:
Economic Burden Accumulation (EBA) Factor:
Net Present Value (NPV):
Formula: EBA is calculated by considering the total debt servicing cost (principal + interest) against net cash flow, and assessing its present value. The EBA Factor represents the ratio of annual debt servicing to net annual cash flow. NPV discounts future cash flows to their present value.
Key Assumptions: Initial Investment, Annual Expenses, Debt Financing, Loan Term, Projected Revenue, Interest Rate, Discount Rate.
Annual Breakdown
Year Revenue Expenses Debt Service Net Cash Flow Discounted Cash Flow Cumulative NPV
Annual Cash Flow vs. Debt Service

What is an EBA Calculator?

An EBA Calculator, or Economic Burden Accumulation calculator, is a sophisticated financial tool designed to help individuals and businesses quantify the long-term financial strain imposed by their liabilities, particularly those related to investments or significant purchases financed by debt. Unlike simple debt calculators that focus solely on repayment, the EBA calculator takes a more holistic view by integrating operational costs, revenue projections, and the time value of money. It aims to provide a clearer picture of the total economic burden an investment or project might impose over its lifecycle, considering factors like interest, principal repayment, ongoing expenses, and the potential for future returns. Essentially, it helps you understand if the economic "weight" of your financial commitments will be manageable or become a significant burden.

Who should use it? This calculator is invaluable for:

  • Investors considering property purchases, business ventures, or large capital expenditures.
  • Entrepreneurs evaluating the financial viability of new projects or expansions.
  • Individuals planning major life purchases like real estate or significant business equipment that requires financing.
  • Financial analysts and advisors assessing the risk and long-term profitability of investments.

Common misconceptions about financial burdens include believing that only the principal and interest of a loan constitute the total cost. This overlooks crucial elements such as operational expenses, opportunity costs (what you could have earned elsewhere), and the impact of inflation and taxes on future cash flows. Another misconception is that positive annual cash flow automatically means a project is sustainable; without accounting for the initial outlay and the time value of money, short-term gains might mask long-term economic burdens.

EBA Calculator Formula and Mathematical Explanation

The Economic Burden Accumulation (EBA) calculator is built upon several interconnected financial formulas to provide a comprehensive assessment. The core idea is to quantify the total economic strain relative to the benefits received over time.

1. Total Debt Servicing Cost

This is the total amount paid towards a loan over its term, including both principal and interest. For a loan with a fixed interest rate, we first calculate the monthly payment (M) using the loan amortization formula:

M = P [ i(1 + i)^n ] / [ (1 + i)^n – 1]

Where:

  • P = Principal Loan Amount (Debt Financing)
  • i = Monthly Interest Rate (Annual Interest Rate / 12)
  • n = Total Number of Payments (Loan Term in Years * 12)

The Total Debt Servicing Cost over the loan term is then M * n.

2. Net Annual Cash Flow (NACF)

This represents the cash generated by the investment or project after accounting for all operational expenses and debt servicing. It's crucial for understanding ongoing viability.

NACF = (Projected Annual Revenue - Annual Operating Expenses) - Annual Debt Payment

Note: The 'Annual Debt Payment' is typically the monthly payment (M) multiplied by 12.

3. Economic Burden Accumulation (EBA) Factor

This ratio provides a quick snapshot of the immediate financial pressure from debt relative to the cash generated by the operation annually.

EBA Factor = Annual Debt Payment / (Projected Annual Revenue - Annual Operating Expenses)

A factor greater than 1 indicates that debt servicing consumes more of the operational cash flow than is generated, signaling a potentially unsustainable situation.

4. Net Present Value (NPV)

NPV accounts for the time value of money, discounting all future cash flows (both positive and negative) back to their present value. This helps determine if the investment is likely to be profitable overall.

NPV = Σ [ CFt / (1 + r)^t ] - Initial Investment

Where:

  • CFt = Net Cash Flow in period t (calculated annually for simplicity here)
  • r = Discount Rate (per period)
  • t = Time period (Year 1, Year 2, etc.)
  • The summation is over the lifespan of the project or investment.

A positive NPV suggests the projected earnings are sufficient to cover the initial cost and the required rate of return (discount rate).

Variables Table

EBA Calculator Variables
Variable Meaning Unit Typical Range
Initial Investment Upfront cost of the asset or project. Currency (e.g., USD) 1,000 – 1,000,000+
Annual Operating Expenses Recurring costs for maintenance, utilities, etc. Currency (e.g., USD) 100 – 50,000+
Debt Financing Amount borrowed for the investment. Currency (e.g., USD) 0 – Investment Cost
Annual Interest Rate Percentage cost of borrowing annually. % 1% – 25%+
Loan Term (Years) Duration of the loan repayment. Years 1 – 30+
Projected Annual Revenue Estimated income from the investment annually. Currency (e.g., USD) 1,000 – 100,000+
Discount Rate Required rate of return, reflects risk. % 5% – 20%+
Total Debt Servicing Cost Sum of all principal and interest payments. Currency (e.g., USD) Variable
Net Annual Cash Flow Profit after expenses and debt payments. Currency (e.g., USD) Variable
EBA Factor Ratio of debt service to operational income. Ratio 0.1 – 5.0+
NPV Present value of all future cash flows minus initial cost. Currency (e.g., USD) Variable

Practical Examples (Real-World Use Cases)

Example 1: Small Business Equipment Purchase

A small bakery wants to buy a new industrial oven. The oven costs $20,000 (Initial Investment). They plan to finance $15,000 (Debt Financing) over 7 years (Loan Term) at an 8% annual interest rate (Annual Interest Rate). Annual operating expenses related to the oven (electricity, maintenance) are estimated at $1,200 (Annual Operating Expenses). The bakery projects the new oven will increase their revenue by $5,000 annually (Projected Annual Revenue). They use a discount rate of 10% (Discount Rate) reflecting the risk of new equipment adoption.

Inputs:

  • Initial Investment: $20,000
  • Annual Operating Expenses: $1,200
  • Debt Financing: $15,000
  • Annual Interest Rate: 8%
  • Loan Term: 7 years
  • Projected Annual Revenue: $5,000
  • Discount Rate: 10%

Calculator Outputs (Illustrative):

  • Total Debt Servicing Cost: ~$2,614 per year (approx. $18,300 total over 7 years)
  • Net Annual Cash Flow: $286 ($5,000 Revenue – $1,200 Expenses – $2,614 Debt Service)
  • EBA Factor: 0.52 (Debt service is 52% of the net operating income before debt)
  • NPV: -$12,150 (after 7 years of cash flows)

Financial Interpretation: While the oven generates some revenue, the high cost of financing ($15,000 debt over 7 years at 8%) combined with operational costs leaves very little net cash flow ($286/year). The EBA Factor is moderate, but the negative NPV indicates that, after accounting for the time value of money and the initial investment, this specific financing scenario may not be financially sound on its own. The bakery might need to negotiate better loan terms, find ways to increase revenue significantly, or reconsider the purchase if the debt burden outweighs the projected benefits.

Example 2: Real Estate Investment Property

An investor is considering purchasing a rental property for $300,000 (Initial Investment). They plan to use $240,000 (Debt Financing) via a 30-year mortgage (Loan Term) at a 6% annual interest rate (Annual Interest Rate). Estimated annual expenses (property tax, insurance, maintenance) are $8,000 (Annual Operating Expenses). The property is projected to generate $24,000 in annual rental income (Projected Annual Revenue). The investor's required rate of return (Discount Rate) is 12%, reflecting the property market's inherent risks.

Inputs:

  • Initial Investment: $300,000
  • Annual Operating Expenses: $8,000
  • Debt Financing: $240,000
  • Annual Interest Rate: 6%
  • Loan Term: 30 years
  • Projected Annual Revenue: $24,000
  • Discount Rate: 12%

Calculator Outputs (Illustrative):

  • Total Debt Servicing Cost: ~$14,388 per year (approx. $431,640 total over 30 years)
  • Net Annual Cash Flow: $1,612 ($24,000 Revenue – $8,000 Expenses – $14,388 Debt Service)
  • EBA Factor: 0.60 (Debt service is 60% of the net operating income before debt)
  • NPV: -$95,500 (after 30 years of cash flows)

Financial Interpretation: In this scenario, the property generates a small positive Net Annual Cash Flow ($1,612). However, the EBA Factor (0.60) suggests a significant portion of the net operating income is allocated to debt service. More critically, the highly negative NPV highlights that, even with positive annual cash flow, the initial investment and the long-term cost of debt, when discounted at the required rate of return, make this investment financially unattractive. The projected revenue might not be high enough to justify the debt burden and initial cost at a 12% required return. The investor should explore options like increasing rent, reducing expenses, seeking a lower interest rate, or considering properties with better potential returns.

How to Use This EBA Calculator

Using the EBA Calculator is straightforward. Follow these steps to get a clear estimate of your economic burden accumulation:

  1. Gather Your Financial Data: Before you begin, collect all relevant figures for the investment or purchase you are evaluating. This includes the total initial cost, any planned debt financing amount, the applicable interest rate, the loan term in years, projected annual revenue, annual operating/maintenance expenses, and your required rate of return (discount rate).
  2. Input the Details: Enter each piece of financial data into the corresponding field in the calculator. Ensure you input values accurately, without currency symbols ($) for amounts unless specified as a cost, and percentages for rates.
    • Initial Investment: The total upfront cost.
    • Annual Operating Expenses: Ongoing costs like maintenance, insurance, utilities.
    • Debt Financing: The amount you intend to borrow. If you're paying cash, enter 0.
    • Annual Interest Rate: The yearly interest percentage for the loan.
    • Loan Term (Years): How many years you have to repay the loan.
    • Projected Annual Revenue: Estimated income the investment will generate each year.
    • Discount Rate: Your minimum acceptable annual return on investment, used for NPV calculation.
  3. Perform Calculations: Click the "Calculate EBA" button. The calculator will process your inputs using the formulas described above.
  4. Review the Results: The calculator will display several key metrics:
    • Primary Result (EBA Factor): A ratio indicating the immediate pressure of debt servicing on your net operating income. A higher number signifies greater burden.
    • Total Debt Servicing Cost: The total amount you'll pay in principal and interest over the loan's life.
    • Net Annual Cash Flow: The annual profit remaining after all expenses and debt payments.
    • NPV (Net Present Value): The overall profitability of the investment, considering the time value of money. A positive NPV is generally desirable.
  5. Interpret the Findings:
    • High EBA Factor (>1): This suggests your debt payments are consuming more than your operational income, indicating a high risk of financial strain.
    • Low or Negative Net Annual Cash Flow: This means the investment isn't generating substantial profit after covering its costs and debts, potentially making it unsustainable.
    • Negative NPV: This implies the investment is unlikely to meet your required rate of return, suggesting it might be better to invest your capital elsewhere.
  6. Use the Tools:
    • Copy Results: Click "Copy Results" to save the calculated figures and key assumptions for your reports or further analysis.
    • Reset: Use the "Reset" button to clear all fields and start over with new data.

By understanding these metrics, you can make more informed decisions about taking on debt and pursuing investments, ensuring they contribute positively to your financial health rather than becoming a long-term economic burden.

Key Factors That Affect EBA Results

Several critical financial elements significantly influence the outcome of an EBA calculation. Understanding these factors is key to accurate assessment and effective financial planning:

  1. Interest Rates: Higher interest rates dramatically increase the Total Debt Servicing Cost. Even a small percentage increase can add thousands over the life of a loan, inflating the EBA Factor and potentially turning an initially attractive investment into a burden. This is especially true for variable-rate loans where payments can fluctuate.
  2. Loan Term (Duration): While longer loan terms reduce the immediate annual debt payment (making the EBA Factor appear lower), they significantly increase the total interest paid over time. This increases the overall Debt Servicing Cost and often leads to a lower or more negative NPV, as more future cash flows are consumed by interest.
  3. Initial Investment Cost: A higher initial investment requires either more debt financing or a larger upfront cash outlay. Both scenarios increase the financial burden. If financed, higher debt means higher debt servicing costs. If paid in cash, it means a significant opportunity cost – that capital could have been invested elsewhere.
  4. Projected Revenue Fluctuations: The EBA calculation relies heavily on revenue projections. If actual revenue falls short of expectations, the Net Annual Cash Flow will decrease, potentially becoming negative and increasing the EBA Factor significantly. Conservatism in revenue forecasting is crucial.
  5. Operating Expenses: Underestimated or rising operating expenses directly reduce Net Annual Cash Flow. This makes it harder to cover debt payments and diminishes the overall profitability, thus increasing the perceived economic burden. Effective cost management is vital.
  6. Discount Rate (Required Rate of Return): A higher discount rate implies a greater demand for returns due to higher perceived risk or better alternative investment opportunities. This lowers the present value of future cash flows, making it harder for an investment to achieve a positive NPV. Consequently, investments that might seem break-even on paper could show a significant economic burden when evaluated with a higher discount rate.
  7. Inflation: While not directly an input, inflation impacts both revenue and expense projections. If revenues don't keep pace with inflation, the real value of income decreases. Conversely, if expenses rise faster than revenue due to inflation, the Net Annual Cash Flow shrinks. High inflation can also influence central banks to raise interest rates, further impacting borrowing costs.
  8. Taxes: Income taxes on revenue and potential deductions for interest expenses or depreciation can significantly alter the actual net cash flow. An EBA calculation often simplifies this, but for precise analysis, tax implications must be factored into Net Annual Cash Flow calculations.

Frequently Asked Questions (FAQ)

Q1: Is the EBA Factor the same as a Debt-to-Income ratio?
No. While both relate debt to income, the EBA Factor specifically compares the annual debt servicing cost of a particular investment against the net operating income generated by that investment. A Debt-to-Income ratio (DTI) is a personal finance metric comparing total monthly debt payments to gross monthly income.
Q2: What is considered a "high" EBA Factor?
Generally, an EBA Factor above 1.0 is considered high, indicating that your annual debt servicing costs exceed the net income generated by the operation before debt payments. This suggests a high risk of financial strain or potential default. Factors between 0.5 and 1.0 warrant careful monitoring, while below 0.5 is often considered more manageable. However, industry norms and risk tolerance play a role.
Q3: Why is NPV important if my Net Annual Cash Flow is positive?
NPV accounts for the time value of money and the initial investment. A positive Net Annual Cash Flow might seem good, but if the total cash generated over time, when discounted back to today's value, doesn't exceed the initial cost plus your required rate of return, the investment is not truly profitable. It helps you understand the *real* value creation.
Q4: Can I use this calculator for personal loans or mortgages?
While the underlying debt servicing calculations are relevant, this EBA calculator is primarily designed for investments or business projects that generate revenue. For personal loans or mortgages without direct revenue generation, focusing on metrics like Debt-to-Income ratio and overall affordability is more appropriate. However, the NPV calculation can still inform the long-term cost-benefit of major personal purchases.
Q5: How do I improve my EBA results?
You can improve EBA results by: increasing projected revenue, decreasing operating expenses, negotiating lower interest rates or longer terms on debt (though this increases total interest paid), making a larger down payment to reduce debt financing, or selecting investments with higher income potential relative to costs and financing.
Q6: What happens if I have no debt financing?
If Debt Financing is 0, the Total Debt Servicing Cost and EBA Factor will be 0. The Net Annual Cash Flow will simply be Projected Annual Revenue minus Annual Operating Expenses. The NPV calculation will then primarily assess the return on your initial investment based on generated cash flows, discounted at your required rate.
Q7: How accurate are the revenue and expense projections?
The accuracy depends entirely on the quality of your input data. Projections should be based on thorough market research, historical data (if available), and conservative estimates. This calculator provides an estimate based on the numbers you provide; it does not predict future performance with certainty. It's a tool for analysis, not a crystal ball.
Q8: Does this calculator account for taxes?
This specific calculator simplifies the process and does not explicitly include tax calculations. In a real-world scenario, you would need to factor in income taxes on revenue and potential tax deductions (like interest expense) when calculating the Net Annual Cash Flow for a more precise NPV analysis.
// Function to validate input fields function validateInput(id, min, max, errorMessageId, fieldName) { var input = document.getElementById(id); var errorElement = document.getElementById(errorMessageId); var value = parseFloat(input.value); if (isNaN(value)) { errorElement.textContent = fieldName + " cannot be empty."; errorElement.style.display = 'block'; return false; } if (value max) { errorElement.textContent = fieldName + " cannot be greater than " + max + "."; errorElement.style.display = 'block'; return false; } errorElement.textContent = "; errorElement.style.display = 'none'; return true; } // Function to calculate monthly payment (amortization) function calculateMonthlyPayment(principal, annualRate, termYears) { if (principal <= 0 || annualRate < 0 || termYears 0 && annualInterestRate >= 0 && loanTermYears > 0) { monthlyPayment = calculateMonthlyPayment(debtFinancing, annualInterestRate, loanTermYears); annualDebtPayment = monthlyPayment * 12; totalDebtServicing = annualDebtPayment * loanTermYears; } else { annualDebtPayment = 0; totalDebtServicing = 0; } var netOperatingIncomeBeforeDebt = projectedAnnualRevenue – annualExpenses; var netAnnualCashFlow = netOperatingIncomeBeforeDebt – annualDebtPayment; var ebaFactor = 0; if (netOperatingIncomeBeforeDebt > 0) { ebaFactor = annualDebtPayment / netOperatingIncomeBeforeDebt; } else if (annualDebtPayment > 0) { ebaFactor = Infinity; // Indicate high burden if income is zero or negative and there's debt } else { ebaFactor = 0; } // NPV Calculation var npv = -initialInvestment; var annualNetCashFlows = []; var tableHtml = "; for (var year = 1; year <= loanTermYears; year++) { var currentCashFlow = netAnnualCashFlow; // For simplicity, assuming netAnnualCashFlow remains constant for the loan term. // A more complex model would adjust revenue/expenses annually. // Also, ensure cash flow doesn't go below 0 if debt payment exceeds revenue-expenses. var effectiveCashFlow = Math.max(0, projectedAnnualRevenue – annualExpenses – annualDebtPayment); // NPV Calculation for each year var discountedCashFlow = effectiveCashFlow / Math.pow(1 + discountRate / 100, year); npv += discountedCashFlow; // Populate table data var discountedCFForTable = effectiveCashFlow / Math.pow(1 + discountRate / 100, year); var cumulativeNPV = -initialInvestment; // Start fresh for cumulative calculation per row for (var yr = 1; yr <= year; yr++) { var cf_yr = Math.max(0, projectedAnnualRevenue – annualExpenses – annualDebtPayment); cumulativeNPV += cf_yr / Math.pow(1 + discountRate / 100, yr); } tableHtml += ''; tableHtml += '' + year + ''; tableHtml += '' + formatCurrency(projectedAnnualRevenue) + ''; tableHtml += '' + formatCurrency(annualExpenses) + ''; tableHtml += '' + formatCurrency(annualDebtPayment) + ''; tableHtml += '' + formatCurrency(effectiveCashFlow) + ''; tableHtml += '' + formatCurrency(discountedCFForTable) + ''; tableHtml += '' + formatCurrency(cumulativeNPV) + ''; tableHtml += ''; annualNetCashFlows.push(effectiveCashFlow); } // Display Results document.getElementById('primaryResult').textContent = ebaFactor.toFixed(2); document.getElementById('totalDebtServicing').textContent = formatCurrency(totalDebtServicing); document.getElementById('netAnnualCashFlow').textContent = formatCurrency(netAnnualCashFlow); document.getElementById('ebaFactor').textContent = ebaFactor.toFixed(2); document.getElementById('npvResult').textContent = formatCurrency(npv); document.getElementById('resultsSection').style.display = 'block'; // Display Table and Chart document.getElementById('tableBody').innerHTML = tableHtml; document.getElementById('dataTableSection').style.display = 'block'; renderChart(annualNetCashFlows, Array.apply(null, {length: loanTermYears}).map(function(e, i){ return i+1; }), annualDebtPayment); // Use annualDebtPayment as baseline for comparison } // Helper function to format currency function formatCurrency(amount) { if (typeof amount !== 'number' || isNaN(amount)) return '$–'; return '$' + amount.toFixed(2).replace(/\B(?=(\d{3})+(?!\d))/g, ','); } // Function to reset calculator function resetCalculator() { document.getElementById('initialInvestment').value = '10000'; document.getElementById('annualExpenses').value = '500'; document.getElementById('debtFinancing').value = '7000'; document.getElementById('annualInterestRate').value = '5'; document.getElementById('loanTermYears').value = '10'; document.getElementById('projectedAnnualRevenue').value = '2000'; document.getElementById('discountRate').value = '8'; document.getElementById('initialInvestmentError').textContent = "; document.getElementById('annualExpensesError').textContent = "; document.getElementById('debtFinancingError').textContent = "; document.getElementById('annualInterestRateError').textContent = "; document.getElementById('loanTermYearsError').textContent = "; document.getElementById('projectedAnnualRevenueError').textContent = "; document.getElementById('discountRateError').textContent = "; document.getElementById('resultsSection').style.display = 'none'; document.getElementById('dataTableSection').style.display = 'none'; } // Function to copy results function copyResults() { var primaryResult = document.getElementById('primaryResult').textContent; var totalDebtServicing = document.getElementById('totalDebtServicing').textContent; var netAnnualCashFlow = document.getElementById('netAnnualCashFlow').textContent; var ebaFactor = document.getElementById('ebaFactor').textContent; var npvResult = document.getElementById('npvResult').textContent; var assumptions = "Key Assumptions:\n"; assumptions += "- Initial Investment: " + document.getElementById('initialInvestment').value + "\n"; assumptions += "- Annual Operating Expenses: " + document.getElementById('annualExpenses').value + "\n"; assumptions += "- Debt Financing: " + document.getElementById('debtFinancing').value + "\n"; assumptions += "- Annual Interest Rate: " + document.getElementById('annualInterestRate').value + "%\n"; assumptions += "- Loan Term: " + document.getElementById('loanTermYears').value + " years\n"; assumptions += "- Projected Annual Revenue: " + document.getElementById('projectedAnnualRevenue').value + "\n"; assumptions += "- Discount Rate: " + document.getElementById('discountRate').value + "%\n"; var resultText = "— EBA Calculator Results —\n\n"; resultText += "Primary Result (EBA Factor): " + primaryResult + "\n"; resultText += "Total Debt Servicing Cost: " + totalDebtServicing + "\n"; resultText += "Net Annual Cash Flow: " + netAnnualCashFlow + "\n"; resultText += "NPV: " + npvResult + "\n\n"; resultText += assumptions; navigator.clipboard.writeText(resultText).then(function() { alert('Results copied to clipboard!'); }, function() { alert('Failed to copy results. Please copy manually.'); }); } // Chart Rendering var myChart; // Declare chart variable globally function renderChart(cashFlows, years, debtService) { var ctx = document.getElementById('ebaChart').getContext('2d'); // Destroy previous chart instance if it exists if (myChart) { myChart.destroy(); } // Prepare data for chart var dataPointsCashFlow = cashFlows.map(function(value, index) { return { x: years[index], y: value }; }); // Add a data point for debt service for comparison (assuming constant annual debt payment) var debtServicePoints = years.map(function(year) { return { x: year, y: debtService }; }); myChart = new Chart(ctx, { type: 'bar', // Use bar chart for discrete annual values data: { labels: years, datasets: [{ label: 'Net Annual Cash Flow', data: dataPointsCashFlow, backgroundColor: 'rgba(0, 74, 153, 0.7)', // Primary blue borderColor: 'rgba(0, 74, 153, 1)', borderWidth: 1 }, { label: 'Annual Debt Service', data: debtServicePoints, backgroundColor: 'rgba(220, 53, 69, 0.6)', // Reddish for debt burden borderColor: 'rgba(220, 53, 69, 1)', borderWidth: 1, type: 'line', // Display debt service as a line for comparison fill: false }] }, options: { responsive: true, maintainAspectRatio: true, scales: { y: { beginAtZero: false, // Allow negative cash flows title: { display: true, text: 'Amount ($)' } }, x: { title: { display: true, text: 'Year' } } }, plugins: { legend: { position: 'top', }, title: { display: true, text: 'Annual Cash Flow vs. Debt Service' } } } }); } // Include Chart.js library dynamically (or ensure it's in your theme's header) // For a self-contained HTML, we need to include it. // IMPORTANT: In a real WordPress environment, enqueue this script properly. // For this single HTML output, we'll assume it's available or simulate its inclusion. // If running this standalone, you'll need to add the Chart.js CDN link to the . // Example CDN: // For this exercise, let's assume Chart.js is available. If not, the chart won't render. // To make this truly self-contained, you'd have to embed Chart.js or use SVG. // Since native SVG is requested, consider that option if Chart.js is not desired. // However, Chart.js is common for canvas. Let's proceed with canvas and acknowledge the dependency. // Initialize calculator on load with default values window.onload = function() { resetCalculator(); // Set initial values and clear results // Optionally calculate immediately if you want results on page load // calculateEBA(); }; <!– NOTE: For the Chart.js to work, you MUST include the Chart.js library in your HTML. Add this line within the section or before the closing tag: If you cannot use external libraries, consider using pure SVG for charting. –>

Leave a Comment