Idt Dilution Calculator

IDT Dilution Calculator – Calculate Investment Dilution Impact :root { –primary-color: #004a99; –success-color: #28a745; –background-color: #f8f9fa; –text-color: #333; –border-color: #ddd; –input-bg: #fff; –shadow-color: rgba(0, 0, 0, 0.1); } body { font-family: 'Segoe UI', Tahoma, Geneva, Verdana, sans-serif; background-color: var(–background-color); color: var(–text-color); margin: 0; padding: 0; line-height: 1.6; } .container { max-width: 1000px; margin: 20px auto; padding: 25px; background-color: #fff; border-radius: 8px; box-shadow: 0 2px 10px var(–shadow-color); } h1, h2, h3 { color: var(–primary-color); text-align: center; margin-bottom: 20px; } h1 { font-size: 2.2em; } h2 { font-size: 1.8em; margin-top: 30px; } h3 { font-size: 1.4em; margin-top: 25px; } .loan-calc-container { background-color: var(–input-bg); padding: 20px; border-radius: 5px; border: 1px solid var(–border-color); margin-bottom: 30px; } .input-group { margin-bottom: 18px; display: flex; flex-direction: column; } .input-group label { display: block; margin-bottom: 8px; font-weight: bold; color: var(–primary-color); } .input-group input[type="number"], .input-group input[type="text"], .input-group select { width: 100%; padding: 10px; border: 1px solid var(–border-color); border-radius: 4px; box-sizing: border-box; font-size: 1em; } .input-group input[type="number"]:focus, .input-group input[type="text"]:focus, .input-group select:focus { border-color: var(–primary-color); outline: none; box-shadow: 0 0 0 2px rgba(0, 74, 153, 0.2); } .input-group small { color: #6c757d; margin-top: 5px; font-size: 0.9em; } .error-message { color: #dc3545; font-size: 0.85em; margin-top: 5px; display: none; /* Hidden by default */ } .button-group { display: flex; justify-content: space-between; margin-top: 20px; flex-wrap: wrap; gap: 10px; } .button-group button { padding: 12px 20px; border: none; border-radius: 5px; font-size: 1em; font-weight: bold; cursor: pointer; transition: background-color 0.3s ease; flex: 1; min-width: 150px; } .calculate-button { background-color: var(–primary-color); color: white; } .calculate-button:hover { background-color: #003366; } .reset-button, .copy-button { background-color: #6c757d; color: white; } .reset-button:hover, .copy-button:hover { background-color: #5a6268; } #results-container { margin-top: 30px; padding: 20px; border: 1px solid var(–border-color); border-radius: 5px; background-color: var(–background-color); display: none; /* Hidden by default */ } #results-container h3 { margin-top: 0; text-align: left; } .result-item { margin-bottom: 15px; display: flex; justify-content: space-between; align-items: center; padding: 10px 0; border-bottom: 1px dashed var(–border-color); } .result-item:last-child { border-bottom: none; } .result-item span:first-child { font-weight: bold; color: var(–primary-color); } .result-item span:last-child { font-size: 1.1em; font-weight: bold; } .primary-result { background-color: var(–success-color); color: white; padding: 15px 20px; border-radius: 5px; margin-bottom: 20px; text-align: center; font-size: 1.3em; display: flex; justify-content: space-between; align-items: center; } .primary-result span:first-child { font-weight: bold; } .primary-result span:last-child { font-size: 1.5em; } .formula-explanation { font-size: 0.95em; color: #555; margin-top: 15px; padding: 10px; background-color: #e9ecef; border-radius: 4px; } table { width: 100%; border-collapse: collapse; margin-top: 20px; overflow-x: auto; /* Make table scrollable */ display: block; /* Needed for flexbox/overflow */ white-space: nowrap; /* Prevent wrapping */ } th, td { padding: 10px 15px; text-align: right; border: 1px solid var(–border-color); } th { background-color: var(–primary-color); color: white; font-weight: bold; position: sticky; top: 0; /* Sticky header */ } td { background-color: var(–input-bg); } table caption { caption-side: top; font-weight: bold; margin-bottom: 10px; font-size: 1.1em; color: var(–primary-color); text-align: left; } canvas { max-width: 100%; /* Responsive chart */ height: auto; display: block; margin: 20px auto; background-color: var(–input-bg); border-radius: 5px; border: 1px solid var(–border-color); } .chart-caption { text-align: center; font-style: italic; color: #555; margin-top: 10px; font-size: 0.95em; } .article-content { margin-top: 40px; padding-top: 20px; border-top: 1px solid var(–border-color); } .article-content p, .article-content li { margin-bottom: 15px; color: #444; } .article-content h2, .article-content h3 { text-align: left; margin-top: 30px; } .article-content ul { padding-left: 20px; } .article-content a { color: var(–primary-color); text-decoration: none; } .article-content a:hover { text-decoration: underline; } .faq-list { list-style: none; padding: 0; } .faq-list li { margin-bottom: 20px; border: 1px solid var(–border-color); border-radius: 5px; padding: 15px; background-color: var(–background-color); } .faq-list li strong { display: block; color: var(–primary-color); margin-bottom: 8px; font-size: 1.1em; } .related-links ul { list-style: none; padding: 0; } .related-links li { margin-bottom: 10px; } .related-links a { font-weight: bold; } .related-links span { font-size: 0.9em; color: #555; margin-left: 10px; } /* Responsive adjustments */ @media (max-width: 768px) { .container { margin: 10px; padding: 15px; } h1 { font-size: 1.8em; } h2 { font-size: 1.5em; } h3 { font-size: 1.2em; } .button-group button { width: 100%; min-width: unset; } .primary-result { font-size: 1.1em; flex-direction: column; align-items: flex-start; } .primary-result span:last-child { font-size: 1.3em; margin-top: 5px; } .result-item { flex-direction: column; align-items: flex-start; } .result-item span:last-child { margin-top: 5px; } table, thead, tbody, th, td, tr { display: block; } thead tr { position: absolute; top: -9999px; left: -9999px; } tr { border: 1px solid var(–border-color); margin-bottom: 10px; } td { border: 1px solid var(–border-color); border-left: none; position: relative; padding-left: 50%; text-align: left; } td:before { content: attr(data-label); position: absolute; left: 10px; width: 45%; padding-right: 10px; white-space: nowrap; font-weight: bold; color: var(–primary-color); } }

IDT Dilution Calculator

Understand and quantify the impact of dilution on your investment's ownership percentage and value.

Calculate Dilution Impact

The total number of shares currently held by all shareholders.
The number of shares you currently own.
Number of new shares created in the new funding round or option issuance.
The total capital raised from the new issuance.

Calculation Results

Your New Ownership %
Your Current Ownership %
Total Shares Post-Issuance
Implied Pre-Money Valuation
Implied Post-Money Valuation
Valuation per Share (Post-Money)
Dilution Amount (Shares)
Formula Used:

1. Current Ownership % = (Your Current Shares / Current Outstanding Shares) * 100 2. Total Shares Post-Issuance = Current Outstanding Shares + New Shares to be Issued 3. Your New Ownership % = (Your Current Shares / Total Shares Post-Issuance) * 100 4. Dilution Amount (Shares) = Your Current Shares – (Your New Ownership % / 100 * Your Current Shares) (This is the reduction in your ownership stake) 5. Valuation per Share (Post-Money) = New Investment Amount / New Shares to be Issued 6. Implied Post-Money Valuation = Total Shares Post-Issuance * Valuation per Share (Post-Money) 7. Implied Pre-Money Valuation = Implied Post-Money Valuation – New Investment Amount

Ownership Breakdown Chart

Comparing ownership percentage before and after dilution

Dilution Impact Table

Key Metrics and Ownership Over Time
Metric Pre-Issuance Post-Issuance
Total Shares
Your Shares
Ownership %
Valuation per Share
Total Company Valuation

What is IDT Dilution?

IDT Dilution, more commonly referred to as equity dilution or simply dilution, is a fundamental concept in startup finance and investment. It occurs when a company issues new shares, which consequently reduces the ownership percentage of existing shareholders. Imagine a pizza: if you own 10% of the pizza, and then more slices are added to the pizza without you getting any new slices, your original 10% becomes a smaller percentage of the now larger pizza. Our IDT Dilution Calculator helps quantify this effect precisely.

This phenomenon is a natural part of a company's growth trajectory, especially when seeking external funding. Startups often issue new shares to investors in exchange for capital, or to employees as stock options or grants. While necessary for growth and incentivization, it's crucial for existing investors and founders to understand its implications. Misconceptions often arise, such as believing that dilution always decreases the value of an investment. While ownership percentage decreases, the overall value of the company might increase significantly, potentially leading to a higher net worth for the investor.

Who Should Use an IDT Dilution Calculator?

  • Founders and Entrepreneurs: To understand how various funding rounds will affect their control and ownership stake.
  • Angel Investors and Venture Capitalists: To assess the impact of dilution on their portfolio companies and forecast future returns.
  • Early Employees with Stock Options: To estimate their potential ownership percentage upon exercising options.
  • Retail Investors in Public Companies: Though less common for significant impact, it's relevant during secondary offerings or large option grants.

Common Misconceptions About Dilution

  • Dilution always means losing money: Not necessarily. If the company's valuation increases more than the dilution, your investment's value can still rise.
  • Dilution is always bad: Dilution is often a necessary evil for growth. Raising capital allows companies to scale, innovate, and ultimately increase their total value, benefiting all shareholders.
  • It only affects founders: All shareholders, including employees and early investors, experience dilution.

IDT Dilution Formula and Mathematical Explanation

The core of understanding dilution lies in a few key calculations. Our IDT Dilution Calculator automates these, but knowing the underlying math provides deeper insight.

Step-by-Step Derivation

  1. Calculate Current Ownership Percentage: This is your stake before any new shares are issued.
  2. Determine Total Shares Post-Issuance: Sum the existing shares and the newly issued shares.
  3. Calculate New Ownership Percentage: Divide your current shares by the new total shares. This shows your reduced stake.
  4. Calculate Share Value: The new investment amount divided by the number of new shares gives you the price per share in this round.
  5. Calculate Post-Money Valuation: The total shares post-issuance multiplied by the new share price.
  6. Calculate Pre-Money Valuation: Subtract the new investment amount from the post-money valuation.

Variable Explanations

The primary variables used in our IDT Dilution Calculator are:

Variable Meaning Unit Typical Range
Current Outstanding Shares Total number of shares a company has issued to all shareholders. Shares 10,000 – 100,000,000+
Your Current Shares The number of shares currently owned by the individual calculating. Shares 1 – 10,000,000+
New Shares to be Issued Number of shares created in a new funding round or employee option pool. Shares 1,000 – 50,000,000+
New Investment Amount Total capital raised from selling the new shares. Currency (e.g., USD) $10,000 – $1,000,000,000+

Practical Examples (Real-World Use Cases)

Example 1: Early-Stage Startup Funding

Scenario: A startup, "Innovatech Solutions," has 1,000,000 shares outstanding. The founder, Alex, owns 300,000 shares (30%). They are raising their Seed round by issuing 250,000 new shares for $500,000.

Inputs for Calculator:

  • Current Outstanding Shares: 1,000,000
  • Your Current Shares (Alex's): 300,000
  • New Shares to be Issued: 250,000
  • New Investment Amount: $500,000

Calculator Outputs:

  • Current Ownership %: 30.00%
  • Total Shares Post-Issuance: 1,250,000
  • Your New Ownership %: 24.00%
  • Implied Post-Money Valuation: $1,000,000
  • Implied Pre-Money Valuation: $500,000
  • Valuation per Share (Post-Money): $2.00 ($500,000 / 250,000)
  • Dilution Amount (Shares): 60,000 (Alex's ownership decreased from 30% to 24%)

Interpretation: Alex's ownership stake is diluted from 30% to 24%. However, the company valuation increased significantly (from $500k pre-money to $1M post-money), meaning Alex's 300,000 shares are now worth $240,000 (24% of $1M) compared to $150,000 (30% of $500k) before the round. This is a classic example of dilution being necessary for growth and increasing overall investor value. For more on valuation, see our startup valuation guide.

Example 2: Employee Stock Options Grant

Scenario: A tech company, "CodeCrafters Inc.," currently has 5,000,000 shares outstanding. Sarah, an employee, has been granted 100,000 stock options. The company decides to issue 500,000 new shares to fund an expansion.

Inputs for Calculator:

  • Current Outstanding Shares: 5,000,000
  • Your Current Shares (Sarah's – assuming options are exercised): 100,000
  • New Shares to be Issued: 500,000
  • New Investment Amount: $0 (Assuming this is not a funding round but an option grant/internal issuance, the investment amount is effectively zero for dilution calculation purposes here, though it impacts valuation if tied to funding). Let's assume $0 for clarity in dilution impact on ownership percentage.

Calculator Outputs (with $0 investment):

  • Current Ownership %: 2.00% (100,000 / 5,000,000)
  • Total Shares Post-Issuance: 5,500,000
  • Your New Ownership %: 1.82% (100,000 / 5,500,000)
  • Implied Post-Money Valuation: — (N/A with $0 investment)
  • Implied Pre-Money Valuation: — (N/A with $0 investment)
  • Valuation per Share (Post-Money): $0.00
  • Dilution Amount (Shares): 0.18% ownership decrease.

Interpretation: Sarah's ownership dilutes from 2% to approximately 1.82%. The key here is that if the new shares are issued for operational purposes or employee compensation without raising new capital, the dilution is purely in ownership percentage, not necessarily tied to a valuation increase from new funds. If these shares were issued as part of a funding round, the calculation would include the investment amount. This highlights the importance of understanding the context of new share issuance. Understanding employee equity is crucial; explore our guide to employee stock options.

How to Use This IDT Dilution Calculator

Using our IDT Dilution Calculator is straightforward. Follow these steps to quickly assess the impact of equity dilution:

  1. Input Current Share Data: Enter the 'Current Outstanding Shares' and 'Your Current Shares'. These are the baseline figures before any new shares are issued.
  2. Input New Issuance Details: Fill in the 'New Shares to be Issued' and the 'New Investment Amount' associated with this issuance. If new shares are issued for reasons other than raising capital (like employee options without a specific funding amount tied), you might input $0 for the investment amount to focus purely on ownership percentage dilution.
  3. Click 'Calculate': The calculator will instantly process the inputs.
  4. Review Results:
    • Primary Result (Your New Ownership %): This is the most critical output, showing your percentage stake after dilution.
    • Intermediate Values: Examine your current ownership, total shares post-issuance, implied valuations, and the share dilution amount.
    • Table and Chart: Visualize the ownership breakdown before and after the issuance.
  5. Interpret the Data: Understand how your ownership percentage has changed. Compare your pre- and post-issuance ownership. If the valuation increased, assess if the increase in total investment value outweighs the percentage decrease in ownership.
  6. Use 'Copy Results': Click the button to copy all calculated metrics and assumptions for your records or to share with advisors.
  7. Use 'Reset': Click this button to clear all fields and return to default starting values.

Key Factors That Affect IDT Dilution Results

While the calculator provides precise figures, several underlying factors influence the dilution calculation and its real-world impact:

  • Number of New Shares Issued: This is the most direct factor. A larger issuance of new shares will inherently lead to greater dilution for existing shareholders.
  • Valuation of the Company: The pre-money and post-money valuation are critical. If new shares are issued at a high valuation, the dilution percentage might be acceptable because the capital raised significantly boosts the company's overall value. A low valuation for a large share issuance is highly dilutive. Understanding how to value a startup is key.
  • Type of Issuance: Is it a funding round (equity for cash), an employee stock option plan (equity for talent/incentive), a convertible note conversion, or a merger? Each has different implications for valuation and cash. Our calculator focuses on equity for cash, but context matters.
  • Investor Rights and Liquidation Preferences: Sophisticated investors often negotiate terms like liquidation preferences, which can affect how proceeds are distributed in an exit scenario, indirectly impacting the effective value received by common shareholders even after dilution.
  • Anti-Dilution Provisions: Some shareholder agreements include anti-dilution clauses. These protect existing investors from dilution caused by subsequent financings at a lower valuation ("down rounds") by adjusting their share price or increasing their share count.
  • Future Dilution Potential: A single funding round is rarely the last. Founders and investors must consider potential future dilution from subsequent rounds needed for growth. Planning for multiple rounds is essential for long-term cap table management. Our guide to capitalization tables explains this.
  • Market Conditions and Economic Factors: Broader economic trends, interest rates, and investor sentiment can influence how much capital companies can raise and at what valuations, indirectly affecting the severity of dilution.
  • Shareholder Agreements and Founder Vesting: Existing agreements and founder vesting schedules dictate control and ownership, which can interact with dilution events.

Frequently Asked Questions (FAQ)

  • Q1: Does dilution always mean my investment is worth less?
    A: Not necessarily. While your ownership *percentage* decreases, if the company's valuation increases significantly due to the new capital, the *value* of your investment can still grow. The key is the growth in total company value relative to the dilution.
  • Q2: What is a "down round" and how does it affect dilution?
    A: A down round occurs when a company raises capital at a lower valuation than its previous round. This results in significant dilution for existing shareholders and is often mitigated by anti-dilution clauses.
  • Q3: How much dilution is considered "normal"?
    A: This varies greatly by industry, stage, and funding environment. For early-stage startups, dilution in the range of 15-25% per round is common, but it can be higher or lower. Founders aim to balance needed capital with minimizing excessive dilution.
  • Q4: Can I avoid dilution as an early investor?
    A: It's extremely difficult to completely avoid dilution in growing companies. However, investors can negotiate terms like pro-rata rights (the right to invest in future rounds to maintain their percentage) or preferred stock terms that offer some protection.
  • Q5: What's the difference between economic dilution and voting dilution?
    A: Economic dilution refers to the reduction in the financial value or claim on assets. Voting dilution refers to the reduction in your voting power. In most common stock scenarios, they are the same. However, preferred stock might have different voting rights.
  • Q6: My ownership percentage decreased, but the calculator shows my investment value increased. Why?
    A: This happens when the new investment significantly boosts the company's overall valuation. For example, if you owned 10% of a $1M company ($100k value) and now own 8% of a $2M company ($160k value), you experienced dilution but your investment grew.
  • Q7: How do employee stock options impact dilution?
    A: When options are granted and exercised, new shares are typically issued, diluting existing shareholders. The impact depends on the size of the option pool relative to the current share count. This is crucial for retaining talent. For more details, check our guide on employee equity plans.
  • Q8: Can I use this calculator if the new shares are not for cash?
    A: Yes, to an extent. If shares are issued for assets or services, you can input the agreed-upon valuation for those assets/services as the 'New Investment Amount' to calculate the effective price per share and subsequent dilution. If it's purely an option grant without a specific cash amount tied, inputting $0 for investment amount will show ownership percentage dilution.

Related Tools and Internal Resources

var ctx; var ownershipChart; function validateInput(value, id, errorId, minValue = 0, maxValue = Infinity) { var errorElement = document.getElementById(errorId); errorElement.style.display = 'none'; // Hide error by default if (value === "") { errorElement.innerText = "This field cannot be empty."; errorElement.style.display = 'block'; return false; } var numValue = parseFloat(value); if (isNaN(numValue)) { errorElement.innerText = "Please enter a valid number."; errorElement.style.display = 'block'; return false; } if (numValue maxValue) { errorElement.innerText = "Value is too high."; errorElement.style.display = 'block'; return false; } return true; } function formatCurrency(value) { if (value === null || isNaN(value)) return "–"; return "$" + value.toFixed(2).replace(/\d(?=(\d{3})+\.)/g, '$&,'); } function formatPercentage(value) { if (value === null || isNaN(value)) return "–"; return value.toFixed(2) + "%"; } function formatNumber(value) { if (value === null || isNaN(value)) return "–"; return value.toLocaleString(); } function calculateDilution() { var currentShares = parseFloat(document.getElementById("currentShares").value); var investorShares = parseFloat(document.getElementById("investorShares").value); var newSharesIssued = parseFloat(document.getElementById("newSharesIssued").value); var newInvestmentAmount = parseFloat(document.getElementById("newInvestmentAmount").value); // Input Validations var validCurrentShares = validateInput(document.getElementById("currentShares").value, "currentShares", "currentSharesError"); var validInvestorShares = validateInput(document.getElementById("investorShares").value, "investorShares", "investorSharesError"); var validNewSharesIssued = validateInput(document.getElementById("newSharesIssued").value, "newSharesIssued", "newSharesIssuedError"); var validNewInvestmentAmount = validateInput(document.getElementById("newInvestmentAmount").value, "newInvestmentAmount", "newInvestmentAmountError"); if (!validCurrentShares || !validInvestorShares || !validNewSharesIssued || !validNewInvestmentAmount) { document.getElementById("results-container").style.display = 'none'; return; } if (currentShares currentShares) { document.getElementById("investorSharesError").innerText = "Your shares cannot exceed current total shares."; document.getElementById("investorSharesError").style.display = 'block'; document.getElementById("results-container").style.display = 'none'; return; } // Calculations var currentOwnership = (investorShares / currentShares) * 100; var totalSharesPost = currentShares + newSharesIssued; var newOwnership = (investorShares / totalSharesPost) * 100; var dilutionSharesAmount = investorShares * (currentOwnership – newOwnership) / 100; // Reduction in ownership stake var valuationPerSharePost = (newInvestmentAmount > 0 && newSharesIssued > 0) ? (newInvestmentAmount / newSharesIssued) : 0; var impliedPostMoneyValuation = totalSharesPost * valuationPerSharePost; var impliedPreMoneyValuation = impliedPostMoneyValuation – newInvestmentAmount; // Handle cases where investment amount is zero or negative for valuations var displayPostMoneyValuation = (newInvestmentAmount > 0) ? impliedPostMoneyValuation : null; var displayPreMoneyValuation = (newInvestmentAmount > 0) ? impliedPreMoneyValuation : null; var displayValuationPerShare = (newInvestmentAmount > 0 && newSharesIssued > 0) ? valuationPerSharePost : null; // Update Results Display document.getElementById("primaryResult").innerText = formatPercentage(newOwnership); document.getElementById("currentOwnership").innerText = formatPercentage(currentOwnership); document.getElementById("totalSharesPost").innerText = formatNumber(totalSharesPost); document.getElementById("impliedPreMoneyValuation").innerText = displayPreMoneyValuation !== null ? formatCurrency(displayPreMoneyValuation) : "–"; document.getElementById("impliedPostMoneyValuation").innerText = displayPostMoneyValuation !== null ? formatCurrency(displayPostMoneyValuation) : "–"; document.getElementById("postMoneyValuationPerShare").innerText = displayValuationPerShare !== null ? formatCurrency(displayValuationPerShare) : "–"; document.getElementById("dilutionShares").innerText = formatPercentage(currentOwnership – newOwnership); // Display percentage dilution // Update Table Data document.getElementById("tableCurrentShares").innerText = formatNumber(currentShares); document.getElementById("tableInvestorShares").innerText = formatNumber(investorShares); // This cell is repeated for Pre/Post if investor shares don't change. document.getElementById("tableCurrentOwnership").innerText = formatPercentage(currentOwnership); document.getElementById("tableNewOwnership").innerText = formatPercentage(newOwnership); // Table Valuation Data (handle zero investment) var tablePreMoneyValuationPerShareText = displayValuationPerShare !== null ? formatCurrency(displayValuationPerShare) : "–"; var tablePostMoneyValuationPerShareText = displayValuationPerShare !== null ? formatCurrency(displayValuationPerShare) : "–"; var tablePreMoneyValuationText = displayPreMoneyValuation !== null ? formatCurrency(displayPreMoneyValuation) : "–"; var tablePostMoneyValuationText = displayPostMoneyValuation !== null ? formatCurrency(displayPostMoneyValuation) : "–"; document.getElementById("tablePreMoneyValuationPerShare").innerText = tablePreMoneyValuationPerShareText; document.getElementById("tablePostMoneyValuationPerShare").innerText = tablePostMoneyValuationPerShareText; document.getElementById("tablePreMoneyValuation").innerText = tablePreMoneyValuationText; document.getElementById("tablePostMoneyValuation").innerText = tablePostMoneyValuationText; document.getElementById("tableTotalSharesPost").innerText = formatNumber(totalSharesPost); // Update Chart Data updateChart(currentOwnership, newOwnership); document.getElementById("results-container").style.display = 'block'; } function updateChart(currentOwnership, newOwnership) { var ctx = document.getElementById('ownershipChart').getContext('2d'); // Destroy previous chart instance if it exists if (window.ownershipChart) { window.ownershipChart.destroy(); } window.ownershipChart = new Chart(ctx, { type: 'bar', data: { labels: ['Ownership Percentage'], datasets: [{ label: 'Pre-Issuance', data: [currentOwnership], backgroundColor: 'rgba(0, 74, 153, 0.7)', // Primary color with transparency borderColor: 'rgba(0, 74, 153, 1)', borderWidth: 1 }, { label: 'Post-Issuance', data: [newOwnership], backgroundColor: 'rgba(40, 167, 69, 0.7)', // Success color with transparency borderColor: 'rgba(40, 167, 69, 1)', borderWidth: 1 }] }, options: { responsive: true, maintainAspectRatio: false, scales: { y: { beginAtZero: true, max: 100, title: { display: true, text: 'Ownership (%)' } } }, plugins: { legend: { position: 'top', }, title: { display: true, text: 'Impact of Dilution on Ownership' } } } }); } function resetCalculator() { document.getElementById("currentShares").value = "1000000"; document.getElementById("investorShares").value = "100000"; document.getElementById("newSharesIssued").value = "250000"; document.getElementById("newInvestmentAmount").value = "500000"; // Clear error messages document.getElementById("currentSharesError").innerText = ""; document.getElementById("currentSharesError").style.display = 'none'; document.getElementById("investorSharesError").innerText = ""; document.getElementById("investorSharesError").style.display = 'none'; document.getElementById("newSharesIssuedError").innerText = ""; document.getElementById("newSharesIssuedError").style.display = 'none'; document.getElementById("newInvestmentAmountError").innerText = ""; document.getElementById("newInvestmentAmountError").style.display = 'none'; // Reset results and hide container document.getElementById("primaryResult").innerText = "–"; document.getElementById("currentOwnership").innerText = "–"; document.getElementById("totalSharesPost").innerText = "–"; document.getElementById("impliedPreMoneyValuation").innerText = "–"; document.getElementById("impliedPostMoneyValuation").innerText = "–"; document.getElementById("postMoneyValuationPerShare").innerText = "–"; document.getElementById("dilutionShares").innerText = "–"; // Reset table var tableCells = document.querySelectorAll("#table-section td[data-label]"); tableCells.forEach(function(cell) { cell.innerText = "–"; }); // Reset chart if (window.ownershipChart) { window.ownershipChart.destroy(); window.ownershipChart = null; } document.getElementById("results-container").style.display = 'none'; } function copyResults() { var resultsText = "IDT Dilution Calculator Results:\n\n"; resultsText += "Primary Result: Your New Ownership %: " + document.getElementById("primaryResult").innerText + "\n"; resultsText += "Your Current Ownership %: " + document.getElementById("currentOwnership").innerText + "\n"; resultsText += "Total Shares Post-Issuance: " + document.getElementById("totalSharesPost").innerText + "\n"; resultsText += "Implied Pre-Money Valuation: " + document.getElementById("impliedPreMoneyValuation").innerText + "\n"; resultsText += "Implied Post-Money Valuation: " + document.getElementById("impliedPostMoneyValuation").innerText + "\n"; resultsText += "Valuation per Share (Post-Money): " + document.getElementById("postMoneyValuationPerShare").innerText + "\n"; resultsText += "Dilution Amount (%): " + document.getElementById("dilutionShares").innerText + "\n\n"; resultsText += "Key Assumptions:\n"; resultsText += "Current Outstanding Shares: " + document.getElementById("currentShares").value + "\n"; resultsText += "Your Current Shares: " + document.getElementById("investorShares").value + "\n"; resultsText += "New Shares to be Issued: " + document.getElementById("newSharesIssued").value + "\n"; resultsText += "New Investment Amount: $" + document.getElementById("newInvestmentAmount").value + "\n"; // Add table data to copy resultsText += "\nDilution Impact Table:\n"; var rows = document.querySelectorAll("#table-section table tbody tr"); rows.forEach(function(row) { var cells = row.querySelectorAll("td"); if (cells.length === 3) { resultsText += `${cells[0].innerText} | Pre-Issuance: ${cells[1].innerText} | Post-Issuance: ${cells[2].innerText}\n`; } }); try { navigator.clipboard.writeText(resultsText).then(function() { alert('Results copied to clipboard!'); }).catch(function(err) { console.error('Failed to copy results: ', err); alert('Failed to copy results. Please copy manually.'); }); } catch (e) { console.error('Clipboard API not available: ', e); alert('Clipboard API not available. Please copy manually.'); } } // Initial calculation on page load with default values document.addEventListener('DOMContentLoaded', function() { calculateDilution(); // Ensure chart context is available var chartCanvas = document.getElementById('ownershipChart'); if (chartCanvas) { ctx = chartCanvas.getContext('2d'); } });

Leave a Comment