Principal Mortgage Calculator

Principal Mortgage Calculator: Calculate Your Loan Balance :root { –primary-color: #004a99; –success-color: #28a745; –background-color: #f8f9fa; –text-color: #333; –border-color: #ddd; –shadow-color: rgba(0, 0, 0, 0.1); –card-background: #fff; } body { font-family: 'Segoe UI', Tahoma, Geneva, Verdana, sans-serif; background-color: var(–background-color); color: var(–text-color); line-height: 1.6; margin: 0; padding: 0; display: flex; flex-direction: column; align-items: center; } .container { width: 100%; max-width: 960px; margin: 20px auto; padding: 20px; background-color: var(–card-background); border-radius: 8px; box-shadow: 0 2px 10px var(–shadow-color); } header { background-color: var(–primary-color); color: white; padding: 20px 0; text-align: center; width: 100%; } header h1 { margin: 0; font-size: 2.5em; } main { padding: 20px 0; } .loan-calc-container { background-color: var(–card-background); padding: 30px; border-radius: 8px; box-shadow: 0 2px 10px var(–shadow-color); margin-bottom: 30px; } .loan-calc-container h2 { text-align: center; color: var(–primary-color); margin-bottom: 25px; } .input-group { margin-bottom: 20px; text-align: left; } .input-group label { display: block; margin-bottom: 8px; font-weight: bold; color: var(–primary-color); } .input-group input[type="number"], .input-group input[type="text"], .input-group select { width: calc(100% – 22px); padding: 12px; border: 1px solid var(–border-color); border-radius: 4px; font-size: 1em; box-sizing: border-box; } .input-group input[type="number"]:focus, .input-group input[type="text"]:focus, .input-group select:focus { border-color: var(–primary-color); outline: none; box-shadow: 0 0 0 2px rgba(0, 74, 153, 0.2); } .input-group .helper-text { font-size: 0.85em; color: #6c757d; margin-top: 5px; display: block; } .error-message { color: #dc3545; font-size: 0.85em; margin-top: 5px; display: none; /* Hidden by default */ } .error-message.visible { display: block; } .button-group { display: flex; justify-content: space-between; margin-top: 30px; flex-wrap: wrap; gap: 10px; } .button-group button { padding: 12px 25px; border: none; border-radius: 5px; cursor: pointer; font-size: 1em; font-weight: bold; transition: background-color 0.3s ease, transform 0.2s ease; flex: 1; min-width: 150px; } .button-group button:hover { transform: translateY(-2px); } .btn-calculate { background-color: var(–primary-color); color: white; } .btn-calculate:hover { background-color: #003366; } .btn-reset { background-color: #6c757d; color: white; } .btn-reset:hover { background-color: #5a6268; } .btn-copy { background-color: var(–success-color); color: white; } .btn-copy:hover { background-color: #218838; } #results-container { margin-top: 30px; padding: 25px; background-color: var(–primary-color); color: white; border-radius: 8px; text-align: center; box-shadow: 0 2px 10px rgba(0, 74, 153, 0.3); } #results-container h3 { margin-top: 0; color: white; font-size: 1.8em; } #results-container .main-result { font-size: 2.8em; font-weight: bold; margin: 15px 0; display: block; } #results-container .intermediate-results { display: flex; justify-content: space-around; flex-wrap: wrap; margin-top: 20px; padding-top: 20px; border-top: 1px solid rgba(255, 255, 255, 0.3); } #results-container .intermediate-value { text-align: center; margin: 10px 15px; flex: 1; } #results-container .intermediate-value strong { display: block; font-size: 1.4em; margin-bottom: 5px; } #results-container .intermediate-value span { font-size: 0.9em; opacity: 0.9; } #results-container .formula-explanation { font-size: 0.9em; margin-top: 25px; opacity: 0.8; padding-top: 15px; border-top: 1px solid rgba(255, 255, 255, 0.3); } .chart-container { margin-top: 30px; padding: 25px; background-color: var(–card-background); border-radius: 8px; box-shadow: 0 2px 10px var(–shadow-color); text-align: center; } .chart-container h3 { color: var(–primary-color); margin-bottom: 20px; } canvas { max-width: 100%; height: auto; } .table-container { margin-top: 30px; padding: 25px; background-color: var(–card-background); border-radius: 8px; box-shadow: 0 2px 10px var(–shadow-color); overflow-x: auto; } .table-container h3 { color: var(–primary-color); margin-bottom: 20px; text-align: center; } table { width: 100%; border-collapse: collapse; margin-top: 15px; } th, td { padding: 12px 15px; text-align: right; border-bottom: 1px solid var(–border-color); } th { background-color: var(–primary-color); color: white; font-weight: bold; text-align: center; } td:first-child, th:first-child { text-align: left; } tr:nth-child(even) { background-color: #f2f2f2; } tr:hover { background-color: #e9ecef; } .article-section { margin-top: 40px; padding: 30px; background-color: var(–card-background); border-radius: 8px; box-shadow: 0 2px 10px var(–shadow-color); } .article-section h2, .article-section h3 { color: var(–primary-color); margin-bottom: 15px; } .article-section h2 { font-size: 2em; border-bottom: 2px solid var(–primary-color); padding-bottom: 10px; } .article-section h3 { font-size: 1.5em; margin-top: 25px; } .article-section p, .article-section ul, .article-section ol { margin-bottom: 15px; } .article-section ul, .article-section ol { padding-left: 25px; } .article-section li { margin-bottom: 8px; } .article-section strong { color: var(–primary-color); } .faq-item { margin-bottom: 15px; border-left: 3px solid var(–primary-color); padding-left: 15px; } .faq-item strong { display: block; font-size: 1.1em; margin-bottom: 5px; color: var(–text-color); } .internal-links { margin-top: 30px; padding: 25px; background-color: var(–card-background); border-radius: 8px; box-shadow: 0 2px 10px var(–shadow-color); } .internal-links h3 { color: var(–primary-color); margin-bottom: 20px; text-align: center; } .internal-links ul { list-style: none; padding: 0; } .internal-links li { margin-bottom: 10px; } .internal-links a { color: var(–primary-color); text-decoration: none; font-weight: bold; } .internal-links a:hover { text-decoration: underline; } .internal-links p { font-size: 0.9em; color: #6c757d; margin-top: 5px; } footer { text-align: center; padding: 20px; margin-top: 40px; width: 100%; background-color: var(–primary-color); color: white; font-size: 0.9em; } @media (max-width: 768px) { .container { margin: 10px; padding: 15px; } header h1 { font-size: 1.8em; } .loan-calc-container, .chart-container, .table-container, .article-section, .internal-links { padding: 20px; } .button-group { flex-direction: column; align-items: center; } .button-group button { width: 100%; max-width: 300px; margin-bottom: 10px; } #results-container .main-result { font-size: 2em; } #results-container .intermediate-results { flex-direction: column; align-items: center; } #results-container .intermediate-value { margin: 10px 0; } th, td { padding: 10px 8px; font-size: 0.9em; } }

Principal Mortgage Calculator

Mortgage Principal Balance Calculator

Enter the total amount borrowed for your mortgage.
Enter the yearly interest rate of your mortgage.
The total duration of your mortgage in years.
Enter the specific payment number (e.g., 12 for end of year 1) for which you want to see the principal balance.

Principal Balance After Payment

$0.00
$0.00 Monthly Payment
$0.00 Total Paid
$0.00 Total Principal Paid
Calculates remaining principal using amortization formula.

Amortization Over Time

Chart showing principal and interest paid over the life of the loan.

Amortization Schedule (First 12 Payments)

Payment # Payment Amount Principal Paid Interest Paid Remaining Balance
Detailed breakdown of early mortgage payments.

What is a Principal Mortgage Calculator?

A principal mortgage calculator is a specialized financial tool designed to help homeowners and prospective buyers understand how their mortgage loan balance changes over time. Unlike a standard mortgage calculator that typically focuses on the initial monthly payment, the principal mortgage calculator specifically tracks the reduction of the loan's principal amount with each payment made. It allows users to input their original loan details and then calculate the remaining principal balance at any given point in the loan's term. This is crucial for understanding equity build-up, planning for early repayment, or simply gaining clarity on the amortization process.

Who should use it?

  • Homebuyers: To visualize how their loan balance will decrease and how much principal they'll pay down each year.
  • Current Homeowners: To track their equity growth, especially if considering refinancing or selling.
  • Financial Planners: To model loan repayment scenarios and advise clients.
  • Anyone interested in Amortization: To demystify the process of how mortgage payments are allocated between principal and interest.

Common Misconceptions:

  • Myth: All payments go towards the principal. Reality: Early mortgage payments are heavily weighted towards interest. The principal mortgage calculator helps illustrate this.
  • Myth: The principal balance only decreases linearly. Reality: Due to amortization, the principal reduction accelerates over the loan's life.
  • Myth: A principal mortgage calculator is the same as a monthly payment calculator. Reality: While related, this calculator focuses on the *remaining balance* after payments, not just the initial payment amount.

Principal Mortgage Calculator Formula and Mathematical Explanation

The core of the principal mortgage calculator relies on the principles of loan amortization. To find the remaining principal balance after a certain number of payments, we first need to calculate the fixed monthly payment (M) using the standard annuity formula. Then, we can determine the remaining balance (B) after 'p' payments.

1. Calculating the Monthly Payment (M)

The formula for the monthly payment (M) of a mortgage is derived from the present value of an annuity formula:

M = P [ i(1 + i)^n ] / [ (1 + i)^n – 1]

Where:

  • P = Principal Loan Amount
  • i = Monthly Interest Rate (Annual Rate / 12)
  • n = Total Number of Payments (Loan Term in Years * 12)

2. Calculating the Remaining Principal Balance (B)

Once the monthly payment (M) is known, the remaining principal balance (B) after 'p' payments can be calculated using the following formula:

B = P(1 + i)^p – M [ ((1 + i)^p – 1) / i ]

Alternatively, and often simpler to implement, is to calculate the present value of the *remaining* payments:

B = M [ 1 – (1 + i)^-(n-p) ] / i

Where:

  • B = Remaining Principal Balance
  • M = Monthly Payment (calculated above)
  • i = Monthly Interest Rate
  • n = Total Number of Payments
  • p = Number of Payments Made
  • (n-p) = Number of Payments Remaining

Variables Table

Variable Meaning Unit Typical Range
P (Loan Amount) The total amount borrowed. Currency ($) $50,000 – $1,000,000+
Annual Interest Rate The yearly cost of borrowing. Percentage (%) 2% – 10% (fluctuates with market)
i (Monthly Rate) The interest rate applied per month. Decimal (e.g., 0.045 / 12) 0.00167 – 0.00833
Loan Term (Years) The total duration of the loan. Years 15, 20, 30 years are common
n (Total Payments) The total number of monthly payments. Count 180, 240, 360
p (Payments Made) The number of payments already completed. Count 1 – n
M (Monthly Payment) The fixed amount paid each month. Currency ($) Varies based on P, i, n
B (Remaining Balance) The outstanding principal amount left. Currency ($) 0 – P

Practical Examples (Real-World Use Cases)

Example 1: Standard 30-Year Mortgage

Sarah buys a home with a $300,000 mortgage at a 4.5% annual interest rate over 30 years. She wants to know her remaining principal balance after 5 years (60 payments).

  • Original Loan Amount (P): $300,000
  • Annual Interest Rate: 4.5%
  • Loan Term: 30 years
  • Number of Payments Made (p): 60 (5 years * 12 months/year)

Calculation Steps:

  1. Calculate monthly interest rate (i): 4.5% / 12 = 0.045 / 12 = 0.00375
  2. Calculate total number of payments (n): 30 years * 12 = 360
  3. Calculate monthly payment (M): Using the formula, M ≈ $1,520.06
  4. Calculate remaining balance (B) after 60 payments: Using the formula B = M [ 1 – (1 + i)^-(n-p) ] / i, B ≈ $277,479.85

Interpretation: After 5 years, Sarah has paid down approximately $22,520.15 ($300,000 – $277,479.85) from her principal. Her equity has grown, and a larger portion of future payments will go towards principal.

Example 2: Accelerated Payment Scenario

John has a $200,000 mortgage at 6% annual interest over 15 years. He decides to pay an extra $200 towards the principal each month, starting from the first payment. He wants to see his balance after 3 years (36 payments).

  • Original Loan Amount (P): $200,000
  • Annual Interest Rate: 6%
  • Loan Term: 15 years
  • Extra Principal Payment: $200/month
  • Number of Payments Made (p): 36 (3 years * 12 months/year)

Calculation Steps:

  1. Calculate monthly interest rate (i): 6% / 12 = 0.06 / 12 = 0.005
  2. Calculate total number of payments (n): 15 years * 12 = 180
  3. Calculate standard monthly payment (M): Using the formula, M ≈ $1,687.71
  4. Calculate effective monthly payment: $1,687.71 + $200 = $1,887.71
  5. Calculate remaining balance (B) after 36 payments with accelerated payments: This requires a more complex amortization schedule calculation or a specialized calculator. However, the effect is significant. A standard payment would leave a balance of approx. $177,500. With the extra $200/month, the balance after 36 payments is approximately $169,500.

Interpretation: John's extra payments significantly reduce his principal balance faster than scheduled, building equity more quickly and reducing the total interest paid over the life of the loan. This demonstrates the power of extra principal payments.

How to Use This Principal Mortgage Calculator

Using this principal mortgage calculator is straightforward. Follow these steps to get accurate results:

  1. Enter Original Loan Amount: Input the total amount you borrowed for your mortgage in the "Original Loan Amount ($)" field.
  2. Input Annual Interest Rate: Enter the yearly interest rate for your mortgage in the "Annual Interest Rate (%)" field. Ensure you use the percentage value (e.g., 4.5 for 4.5%).
  3. Specify Loan Term: Enter the total duration of your mortgage in years in the "Loan Term (Years)" field (e.g., 30 for a 30-year mortgage).
  4. Select Payment Number: In the "Payment Number to Calculate For" field, enter the specific payment number (e.g., 12 for the end of the first year, 60 for the end of the fifth year) for which you want to determine the remaining principal balance.
  5. Click 'Calculate Principal': Press the button to see the results.

How to Read Results:

  • Main Result (Remaining Principal Balance): This is the most prominent number, showing the exact amount of principal you still owe after the specified payment number.
  • Monthly Payment: This shows the fixed amount you pay each month, covering both principal and interest.
  • Total Paid: This is the cumulative amount paid towards the loan up to the specified payment number.
  • Total Principal Paid: This shows how much of your total payments have gone towards reducing the original loan amount principal by the specified payment number.

Decision-Making Guidance:

  • Equity Building: Compare the remaining principal balance to the current market value of your home to understand your equity. A lower balance means higher equity.
  • Extra Payments: Use the calculator to see how making extra principal payments (by entering a higher payment number or using a separate calculator) impacts your balance and reduces interest paid over time.
  • Refinancing Decisions: Understanding your current principal balance is key when evaluating if refinancing makes sense.

Key Factors That Affect Principal Mortgage Results

Several factors significantly influence your mortgage principal balance and how quickly it decreases. Understanding these is vital for effective financial planning:

  1. Interest Rate: This is arguably the most impactful factor. A higher interest rate means a larger portion of your early payments goes towards interest, slowing down principal reduction. Conversely, a lower rate accelerates principal paydown. This is why securing the best possible rate is crucial.
  2. Loan Term: A longer loan term (e.g., 30 years vs. 15 years) results in lower monthly payments but significantly more interest paid over the life of the loan. Consequently, principal reduction is slower in the initial years of a longer-term loan compared to a shorter one with the same rate and principal amount.
  3. Payment Amount & Frequency: Making only the minimum required payment means principal reduction follows the standard amortization schedule. However, making extra principal payments, even small ones, or opting for bi-weekly payments (which results in one extra monthly payment per year) can dramatically accelerate principal reduction and save substantial interest.
  4. Loan Type: Different loan types have different structures. For example, interest-only loans do not reduce principal during the interest-only period. Adjustable-Rate Mortgages (ARMs) can have changing interest rates, affecting the principal balance unpredictably if rates rise. Fixed-rate mortgages offer predictability.
  5. Prepayment Penalties: Some older or specific types of mortgage loans may include prepayment penalties, which charge a fee if you pay down the principal faster than scheduled. Always check your loan agreement to understand any such restrictions.
  6. Additional Fees (PMI, Escrow): While not directly part of the principal calculation, Private Mortgage Insurance (PMI) and escrow payments (for taxes and insurance) are often included in the total monthly mortgage payment. PMI, in particular, does not reduce your principal balance. Understanding what your total payment covers is essential.
  7. Inflation and Economic Conditions: While not directly in the calculation, high inflation can erode the purchasing power of future dollars, making the fixed payments of a mortgage feel less burdensome over time. Economic conditions also influence interest rates, affecting future borrowing costs and refinancing opportunities.

Frequently Asked Questions (FAQ)

Q1: How is the remaining principal calculated?

A: It's calculated using the loan amortization formula, which determines the present value of the remaining payments based on the fixed monthly payment, interest rate, and number of payments left.

Q2: Why does my principal balance decrease so slowly at first?

A: Standard mortgage amortization schedules are front-loaded with interest. Early payments cover accrued interest first, with only a small portion going to principal. This calculator helps visualize that effect.

Q3: Can I use this calculator to see how much principal I'll pay in a specific year?

A: Yes. Calculate the balance at the end of year X (e.g., payment 12 for year 1) and subtract it from the balance at the end of year X-1 (e.g., payment 0 or the original loan amount for year 0). The difference is the principal paid in that year.

Q4: What's the difference between principal and equity?

A: Principal is the amount you owe on the loan. Equity is the difference between your home's current market value and the outstanding principal balance (your ownership stake).

Q5: Does paying extra principal always save money?

A: Generally, yes. Paying extra principal directly reduces the amount on which interest accrues, saving you money over the loan's life, provided there are no prepayment penalties.

Q6: How does a bi-weekly payment plan affect the principal balance?

A: A bi-weekly plan typically results in 26 half-payments per year, equivalent to 13 full monthly payments. This extra payment goes entirely towards principal, accelerating loan payoff and interest savings.

Q7: Can this calculator handle interest-only periods?

A: This specific calculator assumes a standard amortizing loan. For loans with interest-only periods, you would need to calculate the principal balance at the end of the interest-only phase separately and then use this calculator for the subsequent amortization period.

Q8: What if I want to calculate the total interest paid over the life of the loan?

A: You can calculate the total payments (Monthly Payment * Total Number of Payments) and subtract the Original Loan Amount. Alternatively, use a dedicated total interest calculator.

© 2023 Your Financial Company. All rights reserved.

var loanAmountInput = document.getElementById('loanAmount'); var annualInterestRateInput = document.getElementById('annualInterestRate'); var loanTermYearsInput = document.getElementById('loanTermYears'); var paymentNumberInput = document.getElementById('paymentNumber'); var loanAmountError = document.getElementById('loanAmountError'); var annualInterestRateError = document.getElementById('annualInterestRateError'); var loanTermYearsError = document.getElementById('loanTermYearsError'); var paymentNumberError = document.getElementById('paymentNumberError'); var mainResultDisplay = document.getElementById('mainResult'); var intermediateResultDisplays = document.querySelectorAll('#results-container .intermediate-value strong'); var formulaExplanationDisplay = document.querySelector('#results-container .formula-explanation'); var tableBody = document.querySelector('#amortizationTable tbody'); var chartCanvas = document.getElementById('amortizationChart'); var chartInstance = null; function formatCurrency(amount) { return "$" + amount.toFixed(2).replace(/\d(?=(\d{3})+\.)/g, '$&,'); } function formatPercent(rate) { return rate.toFixed(2) + "%"; } function clearErrors() { loanAmountError.classList.remove('visible'); annualInterestRateError.classList.remove('visible'); loanTermYearsError.classList.remove('visible'); paymentNumberError.classList.remove('visible'); } function validateInputs() { var isValid = true; var loanAmount = parseFloat(loanAmountInput.value); var annualInterestRate = parseFloat(annualInterestRateInput.value); var loanTermYears = parseInt(loanTermYearsInput.value); var paymentNumber = parseInt(paymentNumberInput.value); if (isNaN(loanAmount) || loanAmount <= 0) { loanAmountError.textContent = "Please enter a valid positive loan amount."; loanAmountError.classList.add('visible'); isValid = false; } if (isNaN(annualInterestRate) || annualInterestRate 100) { annualInterestRateError.textContent = "Please enter a valid interest rate between 0% and 100%."; annualInterestRateError.classList.add('visible'); isValid = false; } if (isNaN(loanTermYears) || loanTermYears <= 0) { loanTermYearsError.textContent = "Please enter a valid loan term greater than 0 years."; loanTermYearsError.classList.add('visible'); isValid = false; } var totalPayments = loanTermYears * 12; if (isNaN(paymentNumber) || paymentNumber totalPayments) { paymentNumberError.textContent = "Payment number must be between 1 and " + totalPayments + " (total payments)."; paymentNumberError.classList.add('visible'); isValid = false; } return isValid; } function calculateMortgage() { clearErrors(); if (!validateInputs()) { resetResults(); return; } var principal = parseFloat(loanAmountInput.value); var annualRate = parseFloat(annualInterestRateInput.value); var termYears = parseInt(loanTermYearsInput.value); var paymentNum = parseInt(paymentNumberInput.value); var monthlyRate = annualRate / 100 / 12; var totalPayments = termYears * 12; var monthlyPayment = 0; var remainingBalance = 0; var totalPaid = 0; var totalPrincipalPaid = 0; if (monthlyRate > 0) { monthlyPayment = principal * (monthlyRate * Math.pow(1 + monthlyRate, totalPayments)) / (Math.pow(1 + monthlyRate, totalPayments) – 1); remainingBalance = principal * Math.pow(1 + monthlyRate, paymentNum) – monthlyPayment * (Math.pow(1 + monthlyRate, paymentNum) – 1) / monthlyRate; if (remainingBalance < 0) remainingBalance = 0; // Ensure balance doesn't go negative due to floating point errors totalPaid = monthlyPayment * paymentNum; totalPrincipalPaid = principal – remainingBalance; } else { // Handle 0% interest rate monthlyPayment = principal / totalPayments; remainingBalance = principal – (monthlyPayment * paymentNum); if (remainingBalance 0) { monthlyPayment = principal * (monthlyRate * Math.pow(1 + monthlyRate, totalPayments)) / (Math.pow(1 + monthlyRate, totalPayments) – 1); remainingBalance = principal * Math.pow(1 + monthlyRate, paymentNum) – monthlyPayment * (Math.pow(1 + monthlyRate, paymentNum) – 1) / monthlyRate; if (remainingBalance < 0) remainingBalance = 0; totalPaid = monthlyPayment * paymentNum; totalPrincipalPaid = principal – remainingBalance; } else { monthlyPayment = principal / totalPayments; remainingBalance = principal – (monthlyPayment * paymentNum); if (remainingBalance < 0) remainingBalance = 0; totalPaid = monthlyPayment * paymentNum; totalPrincipalPaid = principal – remainingBalance; } var assumptions = "Loan Amount: " + formatCurrency(principal) + "\n"; assumptions += "Annual Interest Rate: " + formatPercent(annualRate) + "\n"; assumptions += "Loan Term: " + termYears + " years\n"; assumptions += "Calculating for Payment #: " + paymentNum + "\n\n"; var resultsText = "Principal Mortgage Calculator Results:\n\n"; resultsText += "Remaining Principal Balance: " + formatCurrency(remainingBalance) + "\n"; resultsText += "Monthly Payment: " + formatCurrency(monthlyPayment) + "\n"; resultsText += "Total Paid (up to payment " + paymentNum + "): " + formatCurrency(totalPaid) + "\n"; resultsText += "Total Principal Paid (up to payment " + paymentNum + "): " + formatCurrency(totalPrincipalPaid) + "\n\n"; resultsText += "Key Assumptions:\n" + assumptions; try { navigator.clipboard.writeText(resultsText).then(function() { alert('Results copied to clipboard!'); }).catch(function(err) { console.error('Failed to copy results: ', err); alert('Failed to copy results. Please copy manually.'); }); } catch (e) { console.error('Clipboard API not available: ', e); alert('Clipboard API not available. Please copy results manually.'); } } function updateAmortizationTable(principal, monthlyRate, totalPayments, monthlyPayment, numRowsToShow = 12) { tableBody.innerHTML = ''; // Clear previous rows var currentBalance = principal; var totalInterestPaidOverall = 0; var totalPrincipalPaidOverall = 0; for (var i = 1; i <= totalPayments; i++) { var interestPayment = currentBalance * monthlyRate; var principalPayment = monthlyPayment – interestPayment; currentBalance -= principalPayment; if (currentBalance < 0) currentBalance = 0; // Prevent negative balance totalInterestPaidOverall += interestPayment; totalPrincipalPaidOverall += principalPayment; if (i <= numRowsToShow) { var row = tableBody.insertRow(); var cell1 = row.insertCell(0); var cell2 = row.insertCell(1); var cell3 = row.insertCell(2); var cell4 = row.insertCell(3); var cell5 = row.insertCell(4); cell1.textContent = i; cell2.textContent = formatCurrency(monthlyPayment); cell3.textContent = formatCurrency(principalPayment); cell4.textContent = formatCurrency(interestPayment); cell5.textContent = formatCurrency(currentBalance); } if (i === numRowsToShow && currentBalance === 0) break; // Stop if loan is paid off early } } function updateChart(principal, monthlyRate, totalPayments, monthlyPayment) { if (chartInstance) { chartInstance.destroy(); } var ctx = chartCanvas.getContext('2d'); var labels = []; var principalPaidData = []; var interestPaidData = []; var currentBalance = principal; var totalInterestAccrued = 0; var totalPrincipalAccrued = 0; for (var i = 1; i <= totalPayments; i++) { labels.push(i); var interestPayment = currentBalance * monthlyRate; var principalPayment = monthlyPayment – interestPayment; currentBalance -= principalPayment; if (currentBalance < 0) currentBalance = 0; totalInterestAccrued += interestPayment; totalPrincipalAccrued += principalPayment; principalPaidData.push(principal – currentBalance); // Cumulative principal paid interestPaidData.push(totalInterestAccrued); // Cumulative interest paid if (currentBalance === 0) break; // Stop if loan is paid off } chartInstance = new Chart(ctx, { type: 'line', data: { labels: labels, datasets: [{ label: 'Cumulative Principal Paid', data: principalPaidData, borderColor: 'rgb(0, 74, 153)', backgroundColor: 'rgba(0, 74, 153, 0.1)', fill: false, tension: 0.1 }, { label: 'Cumulative Interest Paid', data: interestPaidData, borderColor: 'rgb(255, 99, 132)', backgroundColor: 'rgba(255, 99, 132, 0.1)', fill: false, tension: 0.1 }] }, options: { responsive: true, maintainAspectRatio: false, scales: { y: { beginAtZero: true, title: { display: true, text: 'Amount ($)' } }, x: { title: { display: true, text: 'Payment Number' } } }, plugins: { tooltip: { mode: 'index', intersect: false, }, title: { display: true, text: 'Mortgage Amortization Over Time' } }, hover: { mode: 'nearest', intersect: true } } }); } // Initial calculation on page load document.addEventListener('DOMContentLoaded', function() { calculateMortgage(); });

Leave a Comment