Real Estate Loan Calculator – Calculate Your Mortgage Payments
:root {
–primary-color: #004a99;
–success-color: #28a745;
–background-color: #f8f9fa;
–text-color: #333;
–border-color: #ddd;
–card-background: #fff;
–shadow: 0 2px 5px rgba(0,0,0,0.1);
}
body {
font-family: 'Segoe UI', Tahoma, Geneva, Verdana, sans-serif;
background-color: var(–background-color);
color: var(–text-color);
line-height: 1.6;
margin: 0;
padding: 0;
}
.container {
max-width: 1000px;
margin: 20px auto;
padding: 20px;
background-color: var(–card-background);
border-radius: 8px;
box-shadow: var(–shadow);
}
h1, h2, h3 {
color: var(–primary-color);
text-align: center;
margin-bottom: 20px;
}
h1 {
font-size: 2.5em;
}
h2 {
font-size: 1.8em;
border-bottom: 2px solid var(–primary-color);
padding-bottom: 10px;
margin-top: 30px;
}
h3 {
font-size: 1.4em;
margin-top: 25px;
}
.loan-calc-container {
background-color: var(–card-background);
padding: 25px;
border-radius: 8px;
box-shadow: var(–shadow);
margin-bottom: 30px;
}
.input-group {
margin-bottom: 20px;
text-align: left;
}
.input-group label {
display: block;
margin-bottom: 8px;
font-weight: bold;
color: var(–primary-color);
}
.input-group input[type="number"],
.input-group input[type="text"],
.input-group select {
width: calc(100% – 22px);
padding: 10px;
border: 1px solid var(–border-color);
border-radius: 4px;
font-size: 1em;
box-sizing: border-box;
}
.input-group input[type="number"]:focus,
.input-group input[type="text"]:focus,
.input-group select:focus {
border-color: var(–primary-color);
outline: none;
box-shadow: 0 0 0 2px rgba(0, 74, 153, 0.2);
}
.input-group .helper-text {
font-size: 0.85em;
color: #666;
margin-top: 5px;
display: block;
}
.error-message {
color: #dc3545;
font-size: 0.85em;
margin-top: 5px;
display: none; /* Hidden by default */
}
.error-message.visible {
display: block;
}
.button-group {
display: flex;
justify-content: space-between;
margin-top: 25px;
flex-wrap: wrap;
gap: 10px;
}
button {
padding: 12px 20px;
border: none;
border-radius: 5px;
cursor: pointer;
font-size: 1em;
font-weight: bold;
transition: background-color 0.3s ease;
}
.btn-primary {
background-color: var(–primary-color);
color: white;
}
.btn-primary:hover {
background-color: #003366;
}
.btn-secondary {
background-color: #6c757d;
color: white;
}
.btn-secondary:hover {
background-color: #5a6268;
}
.btn-success {
background-color: var(–success-color);
color: white;
}
.btn-success:hover {
background-color: #218838;
}
.results-container {
margin-top: 30px;
padding: 20px;
border: 1px solid var(–border-color);
border-radius: 8px;
background-color: #eef7ff;
text-align: center;
}
.primary-result {
font-size: 2.2em;
font-weight: bold;
color: var(–primary-color);
margin-bottom: 15px;
padding: 10px;
background-color: #fff;
border-radius: 5px;
border: 1px solid var(–primary-color);
}
.intermediate-results div {
margin-bottom: 10px;
font-size: 1.1em;
}
.intermediate-results span {
font-weight: bold;
color: var(–primary-color);
}
.formula-explanation {
font-size: 0.9em;
color: #555;
margin-top: 15px;
padding-top: 15px;
border-top: 1px dashed var(–border-color);
}
table {
width: 100%;
border-collapse: collapse;
margin-top: 20px;
box-shadow: var(–shadow);
}
th, td {
padding: 12px 15px;
text-align: left;
border: 1px solid var(–border-color);
}
thead {
background-color: var(–primary-color);
color: white;
}
tbody tr:nth-child(even) {
background-color: #f2f2f2;
}
caption {
font-size: 1.1em;
font-weight: bold;
color: var(–primary-color);
margin-bottom: 10px;
caption-side: top;
text-align: left;
}
.chart-container {
margin-top: 30px;
padding: 20px;
background-color: var(–card-background);
border-radius: 8px;
box-shadow: var(–shadow);
text-align: center;
}
canvas {
max-width: 100%;
height: auto;
}
.article-content {
margin-top: 40px;
background-color: var(–card-background);
padding: 30px;
border-radius: 8px;
box-shadow: var(–shadow);
}
.article-content p, .article-content ul, .article-content ol {
margin-bottom: 15px;
}
.article-content ul, .article-content ol {
padding-left: 25px;
}
.article-content li {
margin-bottom: 8px;
}
.article-content a {
color: var(–primary-color);
text-decoration: none;
}
.article-content a:hover {
text-decoration: underline;
}
.faq-item {
margin-bottom: 15px;
border-bottom: 1px dashed var(–border-color);
padding-bottom: 10px;
}
.faq-item:last-child {
border-bottom: none;
}
.faq-item strong {
color: var(–primary-color);
display: block;
margin-bottom: 5px;
}
.related-tools {
margin-top: 30px;
padding: 20px;
background-color: var(–card-background);
border-radius: 8px;
box-shadow: var(–shadow);
}
.related-tools ul {
list-style: none;
padding: 0;
}
.related-tools li {
margin-bottom: 10px;
}
.related-tools a {
font-weight: bold;
}
.related-tools p {
font-size: 0.9em;
color: #555;
margin-top: 3px;
}
.highlight {
background-color: var(–primary-color);
color: white;
padding: 2px 5px;
border-radius: 3px;
}
.text-center {
text-align: center;
}
.text-bold {
font-weight: bold;
}
.mb-10 {
margin-bottom: 10px;
}
.mt-20 {
margin-top: 20px;
}
.p-15 {
padding: 15px;
}
.bg-light {
background-color: #f8f9fa;
}
.rounded {
border-radius: 5px;
}
.shadow {
box-shadow: var(–shadow);
}
.flex {
display: flex;
}
.justify-between {
justify-content: space-between;
}
.gap-10 {
gap: 10px;
}
.flex-wrap {
flex-wrap: wrap;
}
@media (max-width: 768px) {
h1 {
font-size: 2em;
}
h2 {
font-size: 1.5em;
}
.container {
margin: 10px;
padding: 15px;
}
.button-group {
flex-direction: column;
align-items: stretch;
}
button {
width: 100%;
}
}
Mortgage Payment Calculator
$0.00
Formula Used: The monthly mortgage payment (P&I) is calculated using the standard annuity formula: M = P [ i(1 + i)^n ] / [ (1 + i)^n – 1], where P is the principal loan amount, i is the monthly interest rate (annual rate / 12), and n is the total number of payments (loan term in years * 12). Total monthly payment includes P&I plus monthly property tax, homeowner's insurance, and PMI.
Key Assumptions:
- Interest rate is fixed for the entire loan term.
- Taxes, insurance, and PMI are estimated and may change annually.
- No additional fees (e.g., origination fees, closing costs) are included in this calculation.
Loan Amortization Breakdown
This chart illustrates the breakdown of your total monthly payment over the life of the loan, showing Principal & Interest (P&I), Property Tax, Home Insurance, and PMI.
Loan Amortization Schedule
Monthly Breakdown
| Month |
Payment |
Principal |
Interest |
Remaining Balance |
What is a Real Estate Loan Calculator?
A real estate loan calculator, often referred to as a mortgage calculator, is an essential online tool designed to help prospective homebuyers and homeowners estimate their potential monthly mortgage payments. It takes into account various factors such as the loan amount, interest rate, loan term, property taxes, homeowner's insurance, and potentially private mortgage insurance (PMI). By inputting these details, users can get a clear picture of the total cost of homeownership beyond just the principal and interest. This tool is invaluable for budgeting, comparing loan offers, and understanding affordability before committing to a property purchase or refinancing a mortgage. It demystifies the complex calculations involved in home financing, making the process more transparent and manageable for everyone.
Who should use it? Anyone considering buying a home, refinancing an existing mortgage, or simply wanting to understand the financial implications of homeownership should utilize a real estate loan calculator. This includes first-time homebuyers trying to gauge affordability, individuals looking to purchase a second property, or homeowners exploring refinancing options to secure a lower interest rate or different loan term.
Common misconceptions: A frequent misconception is that the monthly mortgage payment solely consists of principal and interest. In reality, most mortgage payments include escrows for property taxes and homeowner's insurance, and potentially PMI. Another misconception is that all interest rates are the same; rates vary significantly based on credit score, market conditions, and loan type. This calculator helps to highlight these additional costs.
Real Estate Loan Calculator Formula and Mathematical Explanation
The core of the real estate loan calculator lies in its ability to compute the monthly mortgage payment. This involves two main parts: the Principal & Interest (P&I) calculation and the addition of other costs like taxes, insurance, and PMI.
Principal & Interest (P&I) Calculation:
The P&I portion is calculated using the standard annuity formula, which determines the fixed periodic payment required to fully amortize a loan over a set period:
M = P [ i(1 + i)^n ] / [ (1 + i)^n – 1]
Where:
- M = Your total monthly mortgage payment (Principal & Interest)
- P = The principal loan amount (the amount you borrow)
- i = Your monthly interest rate (Annual interest rate divided by 12)
- n = The total number of payments over the loan's lifetime (Loan term in years multiplied by 12)
Total Monthly Payment Calculation:
The total monthly payment is the sum of the calculated P&I payment and the monthly estimates for property taxes, homeowner's insurance, and PMI:
Total Monthly Payment = M + PITI
Where:
- PITI = Principal, Interest, Taxes, Insurance, and PMI
- Taxes = Annual Property Tax / 12
- Insurance = Annual Homeowner's Insurance / 12
- PMI = Annual PMI / 12 (if applicable)
Variables Table:
Variable Definitions for Real Estate Loan Calculations
| Variable |
Meaning |
Unit |
Typical Range |
| P (Principal Loan Amount) |
The total amount borrowed for the property. |
USD ($) |
$50,000 – $1,000,000+ |
| Annual Interest Rate |
The yearly percentage charged by the lender. |
Percent (%) |
3% – 8%+ |
| Loan Term (Years) |
The duration of the loan agreement. |
Years |
15, 20, 30 years are common |
| i (Monthly Interest Rate) |
The interest rate applied per month. |
Decimal (e.g., 0.05 / 12) |
0.0025 – 0.0067+ |
| n (Number of Payments) |
Total number of monthly payments. |
Count |
180 – 360 (for 15-30 year loans) |
| Property Tax (Annual) |
Annual tax levied by local government on the property value. |
USD ($) |
0.5% – 2%+ of property value |
| Home Insurance (Annual) |
Cost of insuring the property against damage/loss. |
USD ($) |
$500 – $3,000+ annually |
| PMI (Annual) |
Private Mortgage Insurance premium. |
USD ($) |
0.2% – 1%+ of loan amount annually |
| M (Monthly P&I) |
The fixed monthly payment for principal and interest. |
USD ($) |
Calculated |
| Total Monthly Payment |
Sum of P&I, Taxes, Insurance, PMI. |
USD ($) |
Calculated |
Practical Examples (Real-World Use Cases)
Understanding the real estate loan calculator in practice is key. Here are a couple of scenarios:
Example 1: First-Time Homebuyer
Scenario: Sarah is buying her first home. She needs a mortgage of $250,000 with a 30-year term at an annual interest rate of 6.5%. Her estimated annual property taxes are $3,000, annual homeowner's insurance is $1,000, and since her down payment is less than 20%, she'll have PMI costing $800 annually.
Inputs:
- Loan Amount: $250,000
- Annual Interest Rate: 6.5%
- Loan Term: 30 Years
- Annual Property Tax: $3,000
- Annual Home Insurance: $1,000
- Annual PMI: $800
Calculated Results (approximate):
- Monthly P&I: $1,580.30
- Monthly Property Tax: $250.00
- Monthly Home Insurance: $83.33
- Monthly PMI: $66.67
- Total Estimated Monthly Payment: $1,980.30
Interpretation: Sarah can expect her total monthly housing cost, including PITI and PMI, to be around $1,980.30. This helps her determine if this fits within her budget and compare it to other properties.
Example 2: Refinancing a Mortgage
Scenario: John and Mary have an existing mortgage balance of $180,000 on a 15-year loan term, with 10 years remaining. The current interest rate is 7.0%. They found a refinancing option with a 15-year term at 5.5% interest. Their property taxes ($4,200/year) and insurance ($1,500/year) remain the same. They no longer need PMI.
Inputs:
- Loan Amount: $180,000
- Annual Interest Rate: 5.5%
- Loan Term: 15 Years
- Annual Property Tax: $4,200
- Annual Home Insurance: $1,500
- Annual PMI: $0
Calculated Results (approximate):
- Monthly P&I: $1,491.70
- Monthly Property Tax: $350.00
- Monthly Home Insurance: $125.00
- Monthly PMI: $0.00
- Total Estimated Monthly Payment: $1,966.70
Interpretation: By refinancing, their new estimated monthly payment is $1,966.70. They should compare this to their current payment (which would be higher due to the 7.0% rate) and consider closing costs associated with refinancing to determine if it's financially beneficial. This real estate loan calculator helps quantify the potential savings.
How to Use This Real Estate Loan Calculator
Using this real estate loan calculator is straightforward. Follow these steps to get accurate estimates:
- Enter Loan Amount: Input the total amount you intend to borrow for the property.
- Input Annual Interest Rate: Enter the yearly interest rate offered by the lender. Ensure you use the correct percentage.
- Specify Loan Term: Enter the duration of the loan in years (e.g., 15, 30).
- Add Annual Property Tax: Input your best estimate for the annual property taxes. This can often be found on local government websites or recent tax assessments.
- Include Annual Home Insurance: Enter the estimated annual cost for homeowner's insurance. Get quotes from insurance providers for accuracy.
- Enter Annual PMI (if applicable): If your down payment is less than 20%, you'll likely need PMI. Enter its estimated annual cost.
- Click 'Calculate Mortgage': The calculator will instantly display your estimated total monthly payment, broken down into P&I, taxes, insurance, and PMI.
How to read results: The primary result is the total estimated monthly payment. Below this, you'll see the individual components: Principal & Interest (P&I), monthly property tax, monthly homeowner's insurance, and monthly PMI. The amortization table and chart provide a visual breakdown of how each payment is applied over time and how the loan balance decreases.
Decision-making guidance: Use the results to assess affordability. Can you comfortably afford the total monthly payment? Compare payments from different loan scenarios (e.g., different terms or rates) by adjusting the inputs. This tool helps you understand the trade-offs between loan terms, interest rates, and overall cost, empowering you to make informed financial decisions about your real estate investments.
Key Factors That Affect Real Estate Loan Results
Several critical factors influence the outcome of your real estate loan calculator results and your overall mortgage experience:
- Interest Rate: This is arguably the most significant factor. A higher interest rate dramatically increases the P&I portion of your payment and the total interest paid over the life of the loan. Even a small difference in the rate can equate to tens or hundreds of thousands of dollars over 30 years. Lenders determine rates based on market conditions, your credit score, loan type, and loan term.
- Loan Term: A shorter loan term (e.g., 15 years) results in higher monthly payments but significantly less total interest paid over time. A longer term (e.g., 30 years) lowers the monthly payment, making it more affordable on a month-to-month basis, but you'll pay substantially more interest overall. Choosing the right term is a balance between affordability and long-term cost.
- Loan Amount (Principal): The larger the loan amount, the higher your monthly payments and the total interest paid will be. This is directly tied to the property's price and your down payment amount. A larger down payment reduces the principal, thus lowering the loan amount and subsequent payments.
- Property Taxes: These vary significantly by location (state, county, city). Higher property taxes directly increase your total monthly payment, especially if included in an escrow account. Researching local tax rates is crucial when estimating costs.
- Homeowner's Insurance: The cost of insurance depends on factors like the property's location (risk of natural disasters), age, size, and coverage levels. Higher insurance premiums increase your total monthly obligation.
- Private Mortgage Insurance (PMI): If your down payment is less than 20% of the home's purchase price, lenders typically require PMI. This protects the lender, not you, and adds an extra cost to your monthly payment until you reach sufficient equity (usually 20-22%).
- Credit Score: While not a direct input in this simplified calculator, your credit score heavily influences the interest rate you'll be offered. A higher credit score generally leads to a lower interest rate, significantly reducing your borrowing costs.
- Inflation and Economic Conditions: Broader economic factors can influence interest rates and property values. High inflation might lead to higher interest rates, while economic downturns could affect property values and the stability of taxes and insurance costs.
Frequently Asked Questions (FAQ)
Q1: What is the difference between P&I and the total monthly payment?
A1: P&I (Principal and Interest) is the portion of your payment that goes towards paying down the loan balance and the interest charged by the lender. The total monthly payment includes P&I plus other costs like property taxes, homeowner's insurance, and PMI, often collected in an escrow account by the lender.
Q2: Does this calculator include closing costs?
A2: No, this specific real estate loan calculator focuses on the ongoing monthly mortgage payment. Closing costs (like appraisal fees, title insurance, loan origination fees) are separate, one-time expenses paid at the time of closing and are not included in the monthly payment calculation.
Q3: How accurate are the tax and insurance estimates?
A3: The accuracy depends on the inputs provided. Property taxes can be estimated based on local rates, and insurance costs can be based on quotes. However, these amounts can change annually, so the calculated total monthly payment is an estimate.
Q4: What happens if my interest rate changes?
A4: This calculator assumes a fixed-rate mortgage, meaning the interest rate stays the same for the entire loan term. If you have an adjustable-rate mortgage (ARM), your interest rate and monthly payment could change periodically after an initial fixed period.
Q5: Can I use this calculator for investment properties?
A5: Yes, you can use the core P&I calculation. However, loan terms, interest rates, and insurance requirements for investment properties can differ significantly from primary residences. You may also need to factor in potential rental income to offset costs.
Q6: What is an escrow account?
A6: An escrow account is a trust account managed by your mortgage lender. They collect a portion of your monthly payment (for taxes and insurance) and hold it, paying the bills on your behalf when they are due. This ensures timely payment and protects the lender's interest in the property.
Q7: How does PMI affect my loan?
A7: PMI is an additional monthly cost added to your mortgage payment when your down payment is less than 20%. It protects the lender if you default on the loan. While it allows you to buy a home with a smaller down payment, it increases your overall monthly expenses and the total cost of the loan.
Q8: Should I prioritize a lower monthly payment or lower total interest paid?
A8: This depends on your financial goals and current situation. A lower monthly payment (achieved with a longer term) offers more immediate affordability and cash flow flexibility. Lower total interest paid (achieved with a shorter term or higher payments) saves you significant money over the life of the loan. Many homeowners aim for a balance, perhaps choosing a 30-year term for affordability but making extra principal payments when possible.
Related Tools and Internal Resources
var monthlyPaymentResult = document.getElementById('monthlyPaymentResult');
var principalInterestResult = document.getElementById('principalInterestResult');
var monthlyTaxResult = document.getElementById('monthlyTaxResult');
var monthlyInsuranceResult = document.getElementById('monthlyInsuranceResult');
var monthlyPmiResult = document.getElementById('monthlyPmiResult');
var resultsContainer = document.getElementById('resultsContainer');
var amortizationChartCanvas = document.getElementById('amortizationChart').getContext('2d');
var amortizationTableBody = document.querySelector('#amortizationTable tbody');
var loanAmountInput = document.getElementById('loanAmount');
var annualInterestRateInput = document.getElementById('annualInterestRate');
var loanTermYearsInput = document.getElementById('loanTermYears');
var propertyTaxAnnualInput = document.getElementById('propertyTaxAnnual');
var homeInsuranceAnnualInput = document.getElementById('homeInsuranceAnnual');
var pmiAnnualInput = document.getElementById('pmiAnnual');
var loanAmountError = document.getElementById('loanAmountError');
var annualInterestRateError = document.getElementById('annualInterestRateError');
var loanTermYearsError = document.getElementById('loanTermYearsError');
var propertyTaxAnnualError = document.getElementById('propertyTaxAnnualError');
var homeInsuranceAnnualError = document.getElementById('homeInsuranceAnnualError');
var pmiAnnualError = document.getElementById('pmiAnnualError');
var chartInstance = null;
function formatCurrency(amount) {
return '$' + amount.toFixed(2).replace(/\d(?=(\d{3})+\.)/g, '$&,');
}
function validateInput(inputElement, errorElement, minValue, maxValue, errorMessage) {
var value = parseFloat(inputElement.value);
var isValid = true;
if (isNaN(value) || value < 0) {
errorElement.textContent = 'Please enter a valid positive number.';
errorElement.classList.add('visible');
isValid = false;
} else if (inputElement.id === 'annualInterestRate' && (value 100)) {
errorElement.textContent = 'Interest rate must be between 0% and 100%.';
errorElement.classList.add('visible');
isValid = false;
} else if (inputElement.id === 'loanTermYears' && value < 1) {
errorElement.textContent = 'Loan term must be at least 1 year.';
errorElement.classList.add('visible');
isValid = false;
}
else if (minValue !== undefined && value maxValue) {
errorElement.textContent = errorMessage || `Value must be no more than ${formatCurrency(maxValue)}.`;
errorElement.classList.add('visible');
isValid = false;
}
else {
errorElement.textContent = ";
errorElement.classList.remove('visible');
}
return isValid;
}
function calculateMortgage() {
var loanAmount = parseFloat(loanAmountInput.value);
var annualInterestRate = parseFloat(annualInterestRateInput.value);
var loanTermYears = parseInt(loanTermYearsInput.value);
var propertyTaxAnnual = parseFloat(propertyTaxAnnualInput.value);
var homeInsuranceAnnual = parseFloat(homeInsuranceAnnualInput.value);
var pmiAnnual = parseFloat(pmiAnnualInput.value);
var allValid = true;
allValid &= validateInput(loanAmountInput, loanAmountError, 0, undefined, "Loan amount cannot be negative.");
allValid &= validateInput(annualInterestRateInput, annualInterestRateError, 0, 100, "Interest rate must be between 0% and 100%.");
allValid &= validateInput(loanTermYearsInput, loanTermYearsError, 1, undefined, "Loan term must be at least 1 year.");
allValid &= validateInput(propertyTaxAnnualInput, propertyTaxAnnualError, 0, undefined, "Property tax cannot be negative.");
allValid &= validateInput(homeInsuranceAnnualInput, homeInsuranceAnnualError, 0, undefined, "Home insurance cannot be negative.");
allValid &= validateInput(pmiAnnualInput, pmiAnnualError, 0, undefined, "PMI cannot be negative.");
if (!allValid) {
resultsContainer.style.display = 'none';
return;
}
var monthlyInterestRate = annualInterestRate / 100 / 12;
var numberOfPayments = loanTermYears * 12;
var monthlyPaymentPI = 0;
if (monthlyInterestRate > 0) {
monthlyPaymentPI = loanAmount * (monthlyInterestRate * Math.pow(1 + monthlyInterestRate, numberOfPayments)) / (Math.pow(1 + monthlyInterestRate, numberOfPayments) – 1);
} else {
monthlyPaymentPI = loanAmount / numberOfPayments;
}
var monthlyTax = propertyTaxAnnual / 12;
var monthlyInsurance = homeInsuranceAnnual / 12;
var monthlyPmi = pmiAnnual / 12;
var totalMonthlyPayment = monthlyPaymentPI + monthlyTax + monthlyInsurance + monthlyPmi;
monthlyPaymentResult.textContent = formatCurrency(totalMonthlyPayment);
principalInterestResult.textContent = 'Principal & Interest: ' + formatCurrency(monthlyPaymentPI);
monthlyTaxResult.textContent = 'Monthly Property Tax: ' + formatCurrency(monthlyTax);
monthlyInsuranceResult.textContent = 'Monthly Home Insurance: ' + formatCurrency(monthlyInsurance);
monthlyPmiResult.textContent = 'Monthly PMI: ' + formatCurrency(monthlyPmi);
resultsContainer.style.display = 'block';
generateAmortization(loanAmount, monthlyInterestRate, numberOfPayments, monthlyPaymentPI, monthlyTax, monthlyInsurance, monthlyPmi);
}
function generateAmortization(principal, monthlyRate, termInMonths, monthlyPI, monthlyTax, monthlyInsurance, monthlyPmi) {
amortizationTableBody.innerHTML = "; // Clear previous table data
var remainingBalance = principal;
var totalInterestPaid = 0;
var totalPrincipalPaid = 0;
var totalTaxPaid = 0;
var totalInsurancePaid = 0;
var totalPmiPaid = 0;
var chartData = {
labels: [],
datasets: [{
label: 'Principal & Interest',
data: [],
backgroundColor: 'rgba(0, 74, 153, 0.6)',
borderColor: 'rgba(0, 74, 153, 1)',
borderWidth: 1
}, {
label: 'Property Tax',
data: [],
backgroundColor: 'rgba(40, 167, 69, 0.6)',
borderColor: 'rgba(40, 167, 69, 1)',
borderWidth: 1
}, {
label: 'Home Insurance',
data: [],
backgroundColor: 'rgba(255, 193, 7, 0.6)',
borderColor: 'rgba(255, 193, 7, 1)',
borderWidth: 1
}, {
label: 'PMI',
data: [],
backgroundColor: 'rgba(108, 117, 125, 0.6)',
borderColor: 'rgba(108, 117, 125, 1)',
borderWidth: 1
}]
};
for (var i = 1; i remainingBalance || monthlyPI === 0) {
principalPayment = remainingBalance;
interestPayment = 0; // Ensure interest is zero if principal covers the rest
}
if (principalPayment < 0) principalPayment = 0; // Prevent negative principal
if (interestPayment < 0) interestPayment = 0; // Prevent negative interest
remainingBalance -= principalPayment;
if (remainingBalance < 0) remainingBalance = 0; // Ensure balance doesn't go below zero
totalInterestPaid += interestPayment;
totalPrincipalPaid += principalPayment;
totalTaxPaid += monthlyTax;
totalInsurancePaid += monthlyInsurance;
totalPmiPaid += monthlyPmi;
var row = amortizationTableBody.insertRow();
row.insertCell(0).textContent = i;
row.insertCell(1).textContent = formatCurrency(monthlyPI + monthlyTax + monthlyInsurance + monthlyPmi);
row.insertCell(2).textContent = formatCurrency(principalPayment);
row.insertCell(3).textContent = formatCurrency(interestPayment);
row.insertCell(4).textContent = formatCurrency(remainingBalance);
// Chart data points
chartData.labels.push('Month ' + i);
chartData.datasets[0].data.push(principalPayment);
chartData.datasets[1].data.push(monthlyTax);
chartData.datasets[2].data.push(monthlyInsurance);
chartData.datasets[3].data.push(monthlyPmi);
// Break if balance is zero
if (remainingBalance === 0) {
// Fill remaining months with zeros for chart consistency if needed
for (var j = i + 1; j <= termInMonths; j++) {
chartData.labels.push('Month ' + j);
chartData.datasets[0].data.push(0);
chartData.datasets[1].data.push(0);
chartData.datasets[2].data.push(0);
chartData.datasets[3].data.push(0);
}
break;
}
}
updateChart(chartData);
}
function updateChart(data) {
if (chartInstance) {
chartInstance.destroy();
}
chartInstance = new Chart(amortizationChartCanvas, {
type: 'bar', // Changed to bar for better visualization of monthly breakdown
data: data,
options: {
responsive: true,
maintainAspectRatio: false,
scales: {
x: {
stacked: true,
title: {
display: true,
text: 'Loan Term (Months)'
}
},
y: {
stacked: true,
beginAtZero: true,
title: {
display: true,
text: 'Amount ($)'
},
ticks: {
callback: function(value) {
return formatCurrency(value);
}
}
}
},
plugins: {
tooltip: {
callbacks: {
label: function(context) {
var label = context.dataset.label || '';
if (label) {
label += ': ';
}
if (context.parsed.y !== null) {
label += formatCurrency(context.parsed.y);
}
return label;
}
}
},
legend: {
position: 'top',
}
}
}
});
}
function resetCalculator() {
loanAmountInput.value = "300000";
annualInterestRateInput.value = "5";
loanTermYearsInput.value = "30";
propertyTaxAnnualInput.value = "3600";
homeInsuranceAnnualInput.value = "1200";
pmiAnnualInput.value = "0";
// Clear errors
loanAmountError.textContent = ''; loanAmountError.classList.remove('visible');
annualInterestRateError.textContent = ''; annualInterestRateError.classList.remove('visible');
loanTermYearsError.textContent = ''; loanTermYearsError.classList.remove('visible');
propertyTaxAnnualError.textContent = ''; propertyTaxAnnualError.classList.remove('visible');
homeInsuranceAnnualError.textContent = ''; homeInsuranceAnnualError.classList.remove('visible');
pmiAnnualError.textContent = ''; pmiAnnualError.classList.remove('visible');
resultsContainer.style.display = 'none';
if (chartInstance) {
chartInstance.destroy();
chartInstance = null;
}
amortizationTableBody.innerHTML = '';
}
function copyResults() {
var monthlyPayment = monthlyPaymentResult.textContent;
var principalInterest = principalInterestResult.textContent;
var monthlyTax = monthlyTaxResult.textContent;
var monthlyInsurance = monthlyInsuranceResult.textContent;
var monthlyPmi = monthlyPmiResult.textContent;
var assumptions = "Key Assumptions:\n";
document.querySelectorAll('.results-container .p-15 li').forEach(function(li) {
assumptions += "- " + li.textContent + "\n";
});
var textToCopy = "— Mortgage Payment Calculation Results —\n\n";
textToCopy += "Total Estimated Monthly Payment: " + monthlyPayment + "\n";
textToCopy += principalInterest + "\n";
textToCopy += monthlyTax + "\n";
textToCopy += monthlyInsurance + "\n";
textToCopy += monthlyPmi + "\n\n";
textToCopy += assumptions;
// Use a temporary textarea to copy text
var textArea = document.createElement("textarea");
textArea.value = textToCopy;
textArea.style.position = "fixed";
textArea.style.left = "-9999px";
document.body.appendChild(textArea);
textArea.focus();
textArea.select();
try {
var successful = document.execCommand('copy');
var msg = successful ? 'Results copied successfully!' : 'Failed to copy results.';
alert(msg); // Simple feedback
} catch (err) {
alert('Oops, unable to copy');
}
document.body.removeChild(textArea);
}
// Initial calculation on page load
document.addEventListener('DOMContentLoaded', function() {
calculateMortgage();
// Add event listeners for real-time updates
var inputs = document.querySelectorAll('.loan-calc-container input');
inputs.forEach(function(input) {
input.addEventListener('input', calculateMortgage);
});
});