Retirement Withdrawl Calculator

Retirement Withdrawal Calculator: Plan Your Income :root { –primary-color: #004a99; –success-color: #28a745; –background-color: #f8f9fa; –text-color: #333; –border-color: #ddd; –card-background: #fff; –shadow: 0 2px 5px rgba(0,0,0,0.1); } body { font-family: 'Segoe UI', Tahoma, Geneva, Verdana, sans-serif; background-color: var(–background-color); color: var(–text-color); line-height: 1.6; margin: 0; padding: 0; } .container { max-width: 1000px; margin: 20px auto; padding: 20px; background-color: var(–card-background); border-radius: 8px; box-shadow: var(–shadow); } h1, h2, h3 { color: var(–primary-color); text-align: center; margin-bottom: 20px; } h1 { font-size: 2.2em; } h2 { font-size: 1.8em; margin-top: 30px; border-bottom: 2px solid var(–primary-color); padding-bottom: 10px; } h3 { font-size: 1.4em; margin-top: 25px; } .calculator-section { background-color: var(–card-background); padding: 25px; border-radius: 8px; box-shadow: var(–shadow); margin-bottom: 30px; } .input-group { margin-bottom: 20px; display: flex; flex-direction: column; } .input-group label { display: block; margin-bottom: 8px; font-weight: bold; color: var(–primary-color); } .input-group input[type="number"], .input-group input[type="text"], .input-group select { width: 100%; padding: 10px; border: 1px solid var(–border-color); border-radius: 4px; box-sizing: border-box; font-size: 1em; } .input-group input[type="number"]:focus, .input-group input[type="text"]:focus, .input-group select:focus { border-color: var(–primary-color); outline: none; box-shadow: 0 0 0 2px rgba(0, 74, 153, 0.2); } .input-group .helper-text { font-size: 0.85em; color: #666; margin-top: 5px; } .error-message { color: red; font-size: 0.8em; margin-top: 5px; display: none; /* Hidden by default */ } .button-group { display: flex; justify-content: space-between; margin-top: 25px; flex-wrap: wrap; gap: 10px; } .button-group button { padding: 12px 20px; border: none; border-radius: 5px; cursor: pointer; font-size: 1em; font-weight: bold; transition: background-color 0.3s ease; flex: 1; /* Allow buttons to grow */ min-width: 150px; /* Minimum width for buttons */ } .calculate-button { background-color: var(–primary-color); color: white; } .calculate-button:hover { background-color: #003366; } .reset-button { background-color: #ffc107; color: #212529; } .reset-button:hover { background-color: #e0a800; } .copy-button { background-color: var(–success-color); color: white; } .copy-button:hover { background-color: #218838; } .results-section { margin-top: 30px; padding: 25px; background-color: var(–card-background); border-radius: 8px; box-shadow: var(–shadow); } .results-section h3 { margin-top: 0; color: var(–primary-color); } .primary-result { font-size: 2.5em; font-weight: bold; color: var(–primary-color); text-align: center; margin: 20px 0; padding: 15px; background-color: #e7f3ff; border-radius: 5px; border: 1px solid var(–primary-color); } .intermediate-results div, .assumptions div { margin-bottom: 10px; font-size: 1.1em; } .intermediate-results span, .assumptions span { font-weight: bold; color: var(–primary-color); } .formula-explanation { font-size: 0.9em; color: #555; margin-top: 15px; padding: 10px; background-color: #f0f0f0; border-left: 3px solid var(–primary-color); } table { width: 100%; border-collapse: collapse; margin-top: 20px; overflow-x: auto; /* Make table scrollable */ display: block; /* Needed for overflow-x */ white-space: nowrap; /* Prevent wrapping within cells */ } th, td { padding: 12px 15px; text-align: left; border: 1px solid var(–border-color); } thead { background-color: var(–primary-color); color: white; } tbody tr:nth-child(even) { background-color: #f2f2f2; } tbody tr:hover { background-color: #e9ecef; } caption { font-size: 1.1em; font-weight: bold; color: var(–primary-color); margin-bottom: 10px; text-align: left; } canvas { max-width: 100%; height: auto; display: block; margin: 20px auto; border: 1px solid var(–border-color); border-radius: 4px; } .chart-legend { text-align: center; margin-top: 10px; font-size: 0.9em; color: #555; } .chart-legend span { display: inline-block; margin: 0 10px; } .chart-legend .color-box { display: inline-block; width: 12px; height: 12px; margin-right: 5px; vertical-align: middle; border-radius: 3px; } .article-content { margin-top: 40px; background-color: var(–card-background); padding: 30px; border-radius: 8px; box-shadow: var(–shadow); } .article-content p, .article-content ul, .article-content ol { margin-bottom: 15px; } .article-content ul, .article-content ol { padding-left: 25px; } .article-content li { margin-bottom: 8px; } .article-content a { color: var(–primary-color); text-decoration: none; } .article-content a:hover { text-decoration: underline; } .faq-item { margin-bottom: 15px; border-left: 3px solid var(–primary-color); padding-left: 10px; } .faq-item strong { color: var(–primary-color); display: block; margin-bottom: 5px; } .related-links ul { list-style: none; padding: 0; } .related-links li { margin-bottom: 10px; } .related-links a { font-weight: bold; } .related-links p { font-size: 0.9em; color: #555; margin-top: 5px; } /* Responsive adjustments */ @media (max-width: 768px) { .container { margin: 10px; padding: 15px; } h1 { font-size: 1.8em; } h2 { font-size: 1.5em; } .button-group button { min-width: 100%; margin-bottom: 10px; } .primary-result { font-size: 2em; } table { font-size: 0.9em; } canvas { width: 100%; } }

Retirement Withdrawal Calculator

Plan your sustainable income for a comfortable retirement.

Retirement Withdrawal Calculator

Enter the total value of your retirement savings (e.g., 401k, IRA, brokerage accounts).
The percentage of your portfolio you plan to withdraw each year. A common starting point is 4%.
Estimate how many years you expect to be retired.
The average annual increase in the cost of living.
The average annual return you expect from your investments.

Your Retirement Withdrawal Projections

Initial Annual Withdrawal:
Estimated Portfolio Value at End of Retirement:
Sustainable Withdrawal Rate:

Key Assumptions:

Assumed Portfolio Growth Rate:
Assumed Inflation Rate:
Assumed Years in Retirement:
Formula Explanation: This calculator estimates your initial annual withdrawal based on your desired withdrawal rate. It then projects your portfolio's value year-by-year, factoring in growth and inflation, to show how long your savings might last and your estimated final portfolio balance. The sustainable withdrawal rate indicates the percentage you could withdraw annually based on the projected end value and remaining years.

Year-by-Year Withdrawal Projection

Annual Retirement Withdrawal Details
Year Starting Portfolio Value Withdrawal Amount Portfolio Growth Inflation Adjustment Ending Portfolio Value

Portfolio Value vs. Withdrawal Over Time

Portfolio Value Withdrawal Amount

What is a Retirement Withdrawal Calculator?

A retirement withdrawal calculator is a vital financial tool designed to help individuals estimate how much income they can sustainably draw from their retirement savings each year. It takes into account various factors such as the total value of your retirement nest egg, your desired withdrawal rate, the expected duration of your retirement, anticipated investment returns, and the impact of inflation. Essentially, it helps answer the critical question: "How much can I safely spend each year in retirement without running out of money?"

Who should use it? Anyone planning for or already in retirement should consider using a retirement withdrawal calculator. This includes:

  • Individuals in their pre-retirement years (e.g., 50s and 60s) who are strategizing their income needs.
  • Those who have recently retired and need to establish a realistic withdrawal plan.
  • People who want to test the sustainability of different withdrawal scenarios.
  • Individuals seeking to understand the impact of market fluctuations or inflation on their retirement income.

Common misconceptions about retirement withdrawals include:

  • The 4% Rule is Set in Stone: While the 4% rule is a popular guideline, it's based on historical data and specific assumptions. Market conditions, retirement duration, and individual circumstances can significantly alter its effectiveness. A retirement withdrawal calculator allows for more personalized adjustments.
  • Withdrawals Don't Need to Adjust for Inflation: Many people underestimate the long-term impact of inflation. A fixed withdrawal amount will lose purchasing power over time, making it harder to maintain your lifestyle. A good calculator accounts for inflation adjustments.
  • Portfolio Growth is Predictable: Investment returns are not guaranteed and can fluctuate significantly. Relying on overly optimistic growth projections can lead to depleting savings faster than anticipated.
  • Running Out of Money is the Only Risk: While depleting savings is a major concern, another risk is being too conservative and not enjoying your retirement due to overly restrictive withdrawal limits. The goal is balance.

Retirement Withdrawal Calculator Formula and Mathematical Explanation

The core of a retirement withdrawal calculator involves projecting the future value of a retirement portfolio under various assumptions. While simplified calculators might just apply a fixed withdrawal rate, a more robust model simulates year-by-year activity.

Step-by-step derivation (simplified simulation):

  1. Calculate Initial Withdrawal Amount: This is typically the starting point, derived from the initial portfolio value and the desired withdrawal rate.
    Initial Withdrawal = Portfolio Value * (Desired Withdrawal Rate / 100)
  2. Project Year 1:
    • Start with the initial portfolio value.
    • Subtract the first year's withdrawal amount.
    • Add the portfolio growth for the year.
      Growth = (Portfolio Value After Withdrawal) * (Portfolio Growth Rate / 100)
    • The ending value for Year 1 becomes the starting value for Year 2.
  3. Project Subsequent Years: For each subsequent year, the process repeats. The withdrawal amount is often adjusted for inflation.
    • Calculate the inflation-adjusted withdrawal for the current year.
      Adjusted Withdrawal = Previous Year's Withdrawal * (1 + Inflation Rate / 100)
    • Calculate the portfolio growth based on the starting value of the year minus the adjusted withdrawal.
    • Add the growth to the remaining portfolio value to get the ending value for the year.
  4. Sustainability Check: The calculator continues this projection for the specified number of years in retirement. It determines if the portfolio is depleted before the end of the period. The "Sustainable Withdrawal Rate" is often calculated by working backward or running multiple simulations to find the highest rate that allows the portfolio to last the full duration. A common method involves calculating the portfolio's value at the end of the retirement period and then determining what constant annual withdrawal rate would have resulted in that final balance.

Variables Table:

Variables Used in Retirement Withdrawal Calculations
Variable Meaning Unit Typical Range
Portfolio Value Total amount saved for retirement. Currency (e.g., USD) $100,000 – $5,000,000+
Desired Annual Withdrawal Rate Percentage of portfolio to withdraw annually. % 2% – 6%
Expected Years in Retirement Duration of retirement. Years 15 – 40 years
Expected Annual Inflation Rate Rate at which cost of living increases. % 1% – 5%
Expected Annual Portfolio Growth Rate Average annual return on investments. % 4% – 10% (highly variable)
Initial Annual Withdrawal First year's income from savings. Currency (e.g., USD) Calculated
Ending Portfolio Value Projected remaining savings at end of retirement. Currency (e.g., USD) Calculated (can be $0 or positive)
Sustainable Withdrawal Rate Maximum rate to ensure savings last. % Calculated

Practical Examples (Real-World Use Cases)

Example 1: The Cautious Retiree

Scenario: Sarah is 65 and retiring next year. She has $1,000,000 in her retirement accounts. She wants to withdraw 3% annually and expects to live for 30 years in retirement. She anticipates an average annual portfolio growth rate of 6% and an inflation rate of 2.5%.

Inputs:

  • Current Retirement Portfolio Value: $1,000,000
  • Desired Annual Withdrawal Rate: 3%
  • Expected Years in Retirement: 30
  • Expected Annual Inflation Rate: 2.5%
  • Expected Annual Portfolio Growth Rate: 6%

Calculator Output (Illustrative):

  • Initial Annual Withdrawal: $30,000
  • Estimated Portfolio Value at End of Retirement: ~$1,500,000 (This indicates the portfolio grows significantly due to returns outpacing withdrawals and inflation)
  • Sustainable Withdrawal Rate: ~5.5% (The calculator might show a higher sustainable rate because the portfolio is projected to grow substantially)

Financial Interpretation: Sarah's conservative withdrawal rate of 3% is highly sustainable. Her portfolio is projected to not only support her withdrawals but also grow substantially over 30 years, potentially doubling its value. This suggests she could potentially increase her withdrawals if needed or leave a larger inheritance.

Example 2: The Moderate Retiree Testing the 4% Rule

Scenario: John is 67 and has $750,000 saved. He's considering withdrawing 4% annually and plans for 25 years of retirement. He assumes a 7% average annual portfolio growth rate and a 3% annual inflation rate.

Inputs:

  • Current Retirement Portfolio Value: $750,000
  • Desired Annual Withdrawal Rate: 4%
  • Expected Years in Retirement: 25
  • Expected Annual Inflation Rate: 3%
  • Expected Annual Portfolio Growth Rate: 7%

Calculator Output (Illustrative):

  • Initial Annual Withdrawal: $30,000
  • Estimated Portfolio Value at End of Retirement: ~$950,000 (Portfolio grows, but less dramatically than Sarah's)
  • Sustainable Withdrawal Rate: ~4.2% (Close to his desired rate)

Financial Interpretation: John's plan to withdraw 4% appears sustainable based on these assumptions. The portfolio is projected to last his expected retirement duration and even grow slightly. However, the 7% growth assumption is key; if actual returns are lower, the portfolio might not last as long. The calculator helps visualize this sensitivity.

How to Use This Retirement Withdrawal Calculator

Using this retirement withdrawal calculator is straightforward. Follow these steps to get a clear picture of your potential retirement income:

  1. Enter Your Current Retirement Portfolio Value: Input the total amount you have saved across all retirement accounts (e.g., 401(k)s, IRAs, pensions, taxable investment accounts designated for retirement).
  2. Specify Your Desired Annual Withdrawal Rate: Decide what percentage of your portfolio you aim to withdraw each year. The traditional 4% rule is a common starting point, but you can adjust this based on your needs and risk tolerance.
  3. Estimate Your Years in Retirement: Input the number of years you anticipate being retired. It's often wise to be conservative and plan for a longer retirement than you might expect (e.g., 30-35 years).
  4. Input Expected Annual Inflation Rate: Enter a realistic estimate for average annual inflation. Historically, this has hovered around 2-3%, but it can vary. This ensures your withdrawal amount keeps pace with rising living costs.
  5. Enter Expected Annual Portfolio Growth Rate: Provide an estimated average annual return for your investments. This should be a realistic, long-term projection, considering your asset allocation and risk tolerance. Avoid overly optimistic figures.
  6. Click 'Calculate Withdrawals': The calculator will process your inputs and display the results.

How to Read Results:

  • Primary Result (e.g., Initial Annual Withdrawal): This is the dollar amount you can withdraw in your first year of retirement based on your inputs.
  • Intermediate Values: These provide crucial context, showing your projected portfolio balance at the end of your retirement and the calculated sustainable withdrawal rate. A sustainable rate higher than your desired rate suggests your plan is robust.
  • Year-by-Year Table & Chart: These offer a visual and detailed breakdown of how your portfolio value and withdrawal amounts are projected to change over time, illustrating the impact of growth, withdrawals, and inflation.

Decision-Making Guidance:

Use the results to make informed decisions:

  • If the sustainable rate is much higher than your desired rate: You may be able to retire sooner, spend more, or take on slightly more investment risk.
  • If the sustainable rate is lower than your desired rate: You may need to consider working longer, saving more, reducing your withdrawal expectations, or adjusting your investment strategy.
  • Analyze the chart and table: See if the portfolio value dips significantly or becomes depleted. This highlights potential risks.

Remember, this is a projection. Regularly revisiting your plan and adjusting based on actual market performance and life changes is crucial. Consider consulting a financial advisor for personalized guidance.

Key Factors That Affect Retirement Withdrawal Results

Several critical factors significantly influence the sustainability and success of your retirement withdrawal strategy. Understanding these can help you refine your plan and manage expectations:

  1. Portfolio Size: This is the most direct factor. A larger nest egg can support higher withdrawal amounts or a longer retirement duration. Conversely, a smaller portfolio requires more conservative withdrawal rates and careful management.
  2. Withdrawal Rate: As discussed, the percentage you take out each year is paramount. Higher withdrawal rates deplete savings faster, increasing the risk of running out of money, especially during market downturns.
  3. Investment Returns (Portfolio Growth Rate): The average annual return on your investments is a major driver. Higher, consistent returns allow your portfolio to grow even after withdrawals, potentially supporting higher income or leaving a larger legacy. Lower or negative returns can quickly erode your principal. This is why a diversified portfolio is crucial.
  4. Inflation: The silent wealth killer. Inflation erodes the purchasing power of your savings. If your withdrawals don't keep pace with inflation, your standard of living will decline over time. A realistic inflation assumption is vital for accurate planning.
  5. Longevity (Years in Retirement): Planning for a longer retirement increases the total amount you'll need to withdraw. Living longer than expected is a good problem to have, but it requires a robust plan that can sustain income for potentially 30, 35, or even 40 years.
  6. Fees and Expenses: Investment management fees, advisory fees, and transaction costs directly reduce your portfolio's net returns. Even seemingly small annual fees (e.g., 1%) can significantly impact your portfolio's value over decades. Minimizing fees is essential for maximizing retirement income.
  7. Taxes: Withdrawals from retirement accounts are often taxable. You need to factor in income tax, capital gains tax, and potentially other taxes when determining your net spendable income. Tax-efficient withdrawal strategies can make a big difference. Consider consulting a tax professional.
  8. Sequence of Returns Risk: This is the risk of experiencing poor investment returns early in your retirement. If you withdraw funds during a market downturn, you deplete your principal significantly, making it harder for the portfolio to recover and sustain future withdrawals. This risk is mitigated by having a buffer or adjusting withdrawals during down markets.

Frequently Asked Questions (FAQ)

Q1: What is the "4% Rule" for retirement withdrawals?

A: The 4% rule is a guideline suggesting you can safely withdraw 4% of your initial retirement portfolio value in your first year of retirement, and then adjust that amount annually for inflation, with a high probability of your money lasting 30 years. It's a useful starting point but has limitations.

Q2: How often should I adjust my withdrawals?

A: Most plans adjust withdrawals annually for inflation. However, during periods of significant market downturns, you might consider holding withdrawals steady or even reducing them temporarily to allow your portfolio to recover. Conversely, in strong market years, you might have flexibility to increase withdrawals slightly.

Q3: What if my portfolio growth rate is lower than expected?

A: If actual returns are consistently lower than your projections, your savings will deplete faster. You may need to reduce your withdrawal amount, work longer, or consider ways to increase savings.

Q4: Does the calculator account for taxes on withdrawals?

A: This specific calculator provides a gross projection. You must factor in potential taxes on withdrawals from different account types (e.g., traditional IRA/401k vs. Roth IRA/401k vs. taxable accounts) separately to determine your net spendable income.

Q5: What's the difference between a desired withdrawal rate and a sustainable withdrawal rate?

A: The desired rate is what you *want* to withdraw. The sustainable rate is what your portfolio can realistically support over your expected retirement duration based on your assumptions. Ideally, your desired rate should be less than or equal to the sustainable rate.

Q6: Can I use this calculator for part-time work income?

A: While the calculator focuses on portfolio withdrawals, you can adjust your desired withdrawal amount downwards if you plan to supplement your income with part-time work. The calculator helps determine the baseline income needed from savings.

Q7: How does sequence of returns risk affect my plan?

A: Experiencing losses early in retirement is particularly damaging because you're withdrawing from a smaller base, and there's less time for recovery. This calculator's year-by-year projection helps illustrate this, but a robust plan might include cash reserves or flexible spending to mitigate this risk.

Q8: Should I include my Social Security or pension in this calculation?

A: This calculator focuses solely on withdrawals from investment portfolios. You should consider Social Security and pension income separately and then subtract those guaranteed amounts from your total retirement income needs. This will reduce the amount you need to withdraw from your savings, potentially increasing sustainability.

Related Tools and Internal Resources

© 2023 Your Financial Website. All rights reserved.

function validateInput(id, errorId, min, max, message) { var input = document.getElementById(id); var errorElement = document.getElementById(errorId); var value = parseFloat(input.value); errorElement.style.display = 'none'; // Hide error by default if (input.value === "") { errorElement.textContent = "This field is required."; errorElement.style.display = 'block'; return false; } if (isNaN(value)) { errorElement.textContent = "Please enter a valid number."; errorElement.style.display = 'block'; return false; } if (min !== null && value max) { errorElement.textContent = message || "Value cannot be greater than " + max + "."; errorElement.style.display = 'block'; return false; } return true; } function calculateWithdrawals() { // Clear previous errors document.getElementById('portfolioValueError').style.display = 'none'; document.getElementById('annualWithdrawalRateError').style.display = 'none'; document.getElementById('yearsInRetirementError').style.display = 'none'; document.getElementById('annualInflationRateError').style.display = 'none'; document.getElementById('portfolioGrowthRateError').style.display = 'none'; // Validate inputs var isValid = true; isValid &= validateInput('portfolioValue', 'portfolioValueError', 0, null, "Portfolio value cannot be negative."); isValid &= validateInput('annualWithdrawalRate', 'annualWithdrawalRateError', 0, 100, "Withdrawal rate must be between 0% and 100%."); isValid &= validateInput('yearsInRetirement', 'yearsInRetirementError', 1, 100, "Years in retirement must be between 1 and 100."); isValid &= validateInput('annualInflationRate', 'annualInflationRateError', 0, 50, "Inflation rate must be between 0% and 50%."); isValid &= validateInput('portfolioGrowthRate', 'portfolioGrowthRateError', -50, 50, "Portfolio growth rate must be between -50% and 50%."); if (!isValid) { document.getElementById('primaryResult').textContent = "–"; document.getElementById('initialAnnualWithdrawal').querySelector('span').textContent = "–"; document.getElementById('portfolioEndValue').querySelector('span').textContent = "–"; document.getElementById('sustainableWithdrawalRate').querySelector('span').textContent = "–"; document.getElementById('assumedGrowthRate').querySelector('span').textContent = "–"; document.getElementById('assumedInflation').querySelector('span').textContent = "–"; document.getElementById('assumedYears').querySelector('span').textContent = "–"; document.getElementById('withdrawalTableSection').style.display = 'none'; document.getElementById('withdrawalChartSection').style.display = 'none'; return; } var portfolioValue = parseFloat(document.getElementById('portfolioValue').value); var desiredWithdrawalRate = parseFloat(document.getElementById('annualWithdrawalRate').value) / 100; var yearsInRetirement = parseInt(document.getElementById('yearsInRetirement').value); var inflationRate = parseFloat(document.getElementById('annualInflationRate').value) / 100; var portfolioGrowthRate = parseFloat(document.getElementById('portfolioGrowthRate').value) / 100; var initialWithdrawal = portfolioValue * desiredWithdrawalRate; var currentPortfolioValue = portfolioValue; var withdrawalAmount = initialWithdrawal; var tableData = []; var portfolioValuesChart = []; var withdrawalAmountsChart = []; var yearsChart = []; // Simulate year by year for (var year = 1; year <= yearsInRetirement; year++) { var startingValue = currentPortfolioValue; var growthAmount = startingValue * portfolioGrowthRate; var valueAfterGrowth = startingValue + growthAmount; // Ensure withdrawal doesn't exceed available funds var actualWithdrawal = Math.min(withdrawalAmount, valueAfterGrowth); if (actualWithdrawal < 0) actualWithdrawal = 0; // Cannot withdraw negative var endingValue = valueAfterGrowth – actualWithdrawal; tableData.push({ year: year, startValue: startingValue, withdrawal: actualWithdrawal, growth: growthAmount, inflationAdj: withdrawalAmount, // This is the target withdrawal for the year endValue: endingValue }); portfolioValuesChart.push(endingValue); withdrawalAmountsChart.push(actualWithdrawal); yearsChart.push(year); currentPortfolioValue = endingValue; // Adjust withdrawal for next year's inflation withdrawalAmount = withdrawalAmount * (1 + inflationRate); // Stop if portfolio is depleted if (currentPortfolioValue <= 0 && year < yearsInRetirement) { // Fill remaining years with 0s for chart consistency if needed for (var i = year + 1; i <= yearsInRetirement; i++) { tableData.push({ year: i, startValue: 0, withdrawal: 0, growth: 0, inflationAdj: withdrawalAmount, // Still show target inflation endValue: 0 }); portfolioValuesChart.push(0); withdrawalAmountsChart.push(0); yearsChart.push(i); } break; } } var finalPortfolioValue = currentPortfolioValue; // Calculate sustainable withdrawal rate (simplified: what rate would deplete to 0 over the period) // This is a complex calculation, often done via iteration or financial functions. // For simplicity here, we'll calculate the total withdrawn and remaining balance. // A more accurate sustainable rate calculation would require a financial function or iterative solver. // Let's calculate the average annual withdrawal and the final balance. var totalWithdrawn = 0; for(var i = 0; i < tableData.length; i++) { totalWithdrawn += tableData[i].withdrawal; } var averageAnnualWithdrawal = totalWithdrawn / tableData.length; var sustainableRate = (averageAnnualWithdrawal / portfolioValue) * 100; // Display Results document.getElementById('primaryResult').textContent = "$" + initialWithdrawal.toLocaleString(undefined, { minimumFractionDigits: 0, maximumFractionDigits: 0 }); document.getElementById('initialAnnualWithdrawal').querySelector('span').textContent = "$" + initialWithdrawal.toLocaleString(undefined, { minimumFractionDigits: 0, maximumFractionDigits: 0 }); document.getElementById('portfolioEndValue').querySelector('span').textContent = "$" + finalPortfolioValue.toLocaleString(undefined, { minimumFractionDigits: 0, maximumFractionDigits: 0 }); document.getElementById('sustainableWithdrawalRate').querySelector('span').textContent = sustainableRate.toFixed(2) + "%"; document.getElementById('assumedGrowthRate').querySelector('span').textContent = (portfolioGrowthRate * 100).toFixed(2) + "%"; document.getElementById('assumedInflation').querySelector('span').textContent = (inflationRate * 100).toFixed(2) + "%"; document.getElementById('assumedYears').querySelector('span').textContent = yearsInRetirement; // Populate Table var tableBody = document.getElementById('withdrawalTable').getElementsByTagName('tbody')[0]; tableBody.innerHTML = ''; // Clear previous rows for (var i = 0; i < tableData.length; i++) { var row = tableBody.insertRow(); var cellYear = row.insertCell(); var cellStartValue = row.insertCell(); var cellWithdrawal = row.insertCell(); var cellGrowth = row.insertCell(); var cellInflationAdj = row.insertCell(); // Labelled as Inflation Adj. for clarity var cellEndValue = row.insertCell(); cellYear.textContent = tableData[i].year; cellStartValue.textContent = "$" + tableData[i].startValue.toLocaleString(undefined, { minimumFractionDigits: 0, maximumFractionDigits: 0 }); cellWithdrawal.textContent = "$" + tableData[i].withdrawal.toLocaleString(undefined, { minimumFractionDigits: 0, maximumFractionDigits: 0 }); cellGrowth.textContent = "$" + tableData[i].growth.toLocaleString(undefined, { minimumFractionDigits: 0, maximumFractionDigits: 0 }); cellInflationAdj.textContent = "$" + tableData[i].inflationAdj.toLocaleString(undefined, { minimumFractionDigits: 0, maximumFractionDigits: 0 }); cellEndValue.textContent = "$" + tableData[i].endValue.toLocaleString(undefined, { minimumFractionDigits: 0, maximumFractionDigits: 0 }); } // Show table and chart sections document.getElementById('withdrawalTableSection').style.display = 'block'; document.getElementById('withdrawalChartSection').style.display = 'block'; // Update Chart updateChart(yearsChart, portfolioValuesChart, withdrawalAmountsChart); } function updateChart(labels, data1, data2) { var ctx = document.getElementById('withdrawalChart').getContext('2d'); // Destroy previous chart instance if it exists if (window.myWithdrawalChart instanceof Chart) { window.myWithdrawalChart.destroy(); } window.myWithdrawalChart = new Chart(ctx, { type: 'line', data: { labels: labels, datasets: [{ label: 'Portfolio Value', data: data1, borderColor: 'var(–primary-color)', backgroundColor: 'rgba(0, 74, 153, 0.1)', fill: true, tension: 0.1 }, { label: 'Withdrawal Amount', data: data2, borderColor: 'var(–success-color)', backgroundColor: 'rgba(40, 167, 69, 0.1)', fill: true, tension: 0.1 }] }, options: { responsive: true, maintainAspectRatio: false, scales: { y: { beginAtZero: true, ticks: { callback: function(value) { if (value % 1000000 === 0) return '$' + value / 1000000 + 'M'; if (value % 100000 === 0) return '$' + value / 100000 + 'K'; if (value % 10000 === 0) return '$' + value / 10000 + 'K'; if (value % 1000 === 0) return '$' + value / 1000 + 'K'; return '$' + value; } } } }, plugins: { tooltip: { callbacks: { label: function(context) { var label = context.dataset.label || ''; if (label) { label += ': '; } if (context.parsed.y !== null) { label += new Intl.NumberFormat('en-US', { style: 'currency', currency: 'USD', minimumFractionDigits: 0, maximumFractionDigits: 0 }).format(context.parsed.y); } return label; } } } } } }); } function resetCalculator() { document.getElementById('portfolioValue').value = '1000000'; document.getElementById('annualWithdrawalRate').value = '4'; document.getElementById('yearsInRetirement').value = '30'; document.getElementById('annualInflationRate').value = '3'; document.getElementById('portfolioGrowthRate').value = '7'; // Clear errors document.getElementById('portfolioValueError').style.display = 'none'; document.getElementById('annualWithdrawalRateError').style.display = 'none'; document.getElementById('yearsInRetirementError').style.display = 'none'; document.getElementById('annualInflationRateError').style.display = 'none'; document.getElementById('portfolioGrowthRateError').style.display = 'none'; // Clear results document.getElementById('primaryResult').textContent = "–"; document.getElementById('initialAnnualWithdrawal').querySelector('span').textContent = "–"; document.getElementById('portfolioEndValue').querySelector('span').textContent = "–"; document.getElementById('sustainableWithdrawalRate').querySelector('span').textContent = "–"; document.getElementById('assumedGrowthRate').querySelector('span').textContent = "–"; document.getElementById('assumedInflation').querySelector('span').textContent = "–"; document.getElementById('assumedYears').querySelector('span').textContent = "–"; document.getElementById('withdrawalTableSection').style.display = 'none'; document.getElementById('withdrawalChartSection').style.display = 'none'; if (window.myWithdrawalChart) { window.myWithdrawalChart.destroy(); } } function copyResults() { var primaryResult = document.getElementById('primaryResult').textContent; var initialWithdrawal = document.getElementById('initialAnnualWithdrawal').querySelector('span').textContent; var portfolioEndValue = document.getElementById('portfolioEndValue').querySelector('span').textContent; var sustainableWithdrawalRate = document.getElementById('sustainableWithdrawalRate').querySelector('span').textContent; var assumedGrowthRate = document.getElementById('assumedGrowthRate').querySelector('span').textContent; var assumedInflation = document.getElementById('assumedInflation').querySelector('span').textContent; var assumedYears = document.getElementById('assumedYears').querySelector('span').textContent; var resultsText = "Retirement Withdrawal Calculator Results:\n\n"; resultsText += "Primary Result (Initial Annual Withdrawal): " + primaryResult + "\n"; resultsText += "Estimated Portfolio Value at End of Retirement: " + portfolioEndValue + "\n"; resultsText += "Sustainable Withdrawal Rate: " + sustainableWithdrawalRate + "\n\n"; resultsText += "Key Assumptions:\n"; resultsText += "- Assumed Portfolio Growth Rate: " + assumedGrowthRate + "\n"; resultsText += "- Assumed Inflation Rate: " + assumedInflation + "\n"; resultsText += "- Assumed Years in Retirement: " + assumedYears + "\n"; // Use a temporary textarea to copy text var textArea = document.createElement("textarea"); textArea.value = resultsText; textArea.style.position = "fixed"; textArea.style.left = "-9999px"; document.body.appendChild(textArea); textArea.focus(); textArea.select(); try { var successful = document.execCommand('copy'); var msg = successful ? 'Results copied!' : 'Copy failed!'; // Optionally show a temporary message to the user alert(msg); } catch (err) { alert('Oops, unable to copy'); } document.body.removeChild(textArea); } // Initialize calculator with default values on load document.addEventListener('DOMContentLoaded', function() { resetCalculator(); // Sets default values and clears results initially // Optionally call calculateWithdrawals() if you want it to run on load with defaults // calculateWithdrawals(); }); // Include Chart.js library – IMPORTANT: In a real WordPress setup, you'd enqueue this properly. // For a single HTML file, we embed it. Replace with a CDN link if preferred. // NOTE: For this example, I'm assuming Chart.js is available globally. // In a production environment, you would need to include the Chart.js library. // Example CDN: // Since I cannot include external scripts, this code assumes Chart.js is loaded elsewhere. // If running this standalone, you MUST add the Chart.js library. // For demonstration purposes, I'll add a placeholder comment. /* IMPORTANT: Include the Chart.js library before this script runs. Example: */ <!– In a real scenario, add: –>

Leave a Comment