Subaru Lease Calculator

Subaru Lease Calculator – Estimate Your Monthly Payments :root { –primary-color: #004a99; –secondary-color: #007bff; –success-color: #28a745; –light-gray: #f8f9fa; –dark-gray: #343a40; –white: #ffffff; –border-color: #dee2e6; –shadow-color: rgba(0, 0, 0, 0.1); } body { font-family: 'Segoe UI', Tahoma, Geneva, Verdana, sans-serif; line-height: 1.6; color: var(–dark-gray); background-color: var(–light-gray); margin: 0; padding: 0; } .container { max-width: 960px; margin: 20px auto; padding: 20px; background-color: var(–white); border-radius: 8px; box-shadow: 0 4px 12px var(–shadow-color); } header { text-align: center; margin-bottom: 30px; padding-bottom: 20px; border-bottom: 1px solid var(–border-color); } h1 { color: var(–primary-color); margin-bottom: 10px; } h2, h3 { color: var(–primary-color); margin-top: 30px; margin-bottom: 15px; } .loan-calc-container { background-color: var(–white); padding: 25px; border-radius: 8px; box-shadow: inset 0 2px 4px rgba(0,0,0,.05); margin-bottom: 30px; } .input-group { margin-bottom: 20px; text-align: left; } .input-group label { display: block; margin-bottom: 8px; font-weight: 600; color: var(–dark-gray); } .input-group input[type="number"], .input-group input[type="text"], .input-group select { width: calc(100% – 22px); padding: 10px 12px; border: 1px solid var(–border-color); border-radius: 4px; font-size: 1rem; box-sizing: border-box; } .input-group input[type="number"]:focus, .input-group input[type="text"]:focus, .input-group select:focus { border-color: var(–primary-color); outline: none; box-shadow: 0 0 0 3px rgba(0, 74, 153, 0.2); } .input-group .helper-text { font-size: 0.85em; color: #6c757d; margin-top: 5px; display: block; } .input-group .error-message { color: #dc3545; font-size: 0.85em; margin-top: 5px; display: none; /* Hidden by default */ } .button-group { display: flex; justify-content: space-between; margin-top: 25px; gap: 10px; } .button-group button { padding: 10px 18px; border: none; border-radius: 4px; cursor: pointer; font-size: 1rem; font-weight: 600; transition: background-color 0.3s ease, transform 0.2s ease; flex: 1; } .button-group button.primary { background-color: var(–primary-color); color: var(–white); } .button-group button.primary:hover { background-color: #003366; transform: translateY(-1px); } .button-group button.secondary { background-color: var(–border-color); color: var(–dark-gray); } .button-group button.secondary:hover { background-color: #adb5bd; transform: translateY(-1px); } #results-container { margin-top: 30px; padding: 20px; background-color: var(–primary-color); color: var(–white); border-radius: 8px; text-align: center; box-shadow: 0 2px 8px rgba(0, 74, 153, 0.4); } #results-container h3 { color: var(–white); margin-bottom: 15px; } #results-container .main-result { font-size: 2.5rem; font-weight: bold; margin-bottom: 10px; } #results-container .result-label { font-size: 0.9rem; opacity: 0.8; margin-bottom: 20px; } #results-container .intermediate-results div { margin-bottom: 10px; font-size: 1.1rem; } #results-container .intermediate-results span { font-weight: bold; } #results-container .formula-explanation { font-size: 0.9rem; opacity: 0.8; margin-top: 20px; padding-top: 15px; border-top: 1px solid rgba(255, 255, 255, 0.2); } .chart-container { margin-top: 30px; padding: 20px; background-color: var(–white); border-radius: 8px; box-shadow: 0 4px 12px var(–shadow-color); text-align: center; } .chart-container canvas { max-width: 100%; height: auto !important; /* Ensure canvas scales */ } .chart-caption { font-size: 0.9em; color: #6c757d; margin-top: 10px; display: block; } table { width: 100%; border-collapse: collapse; margin-top: 20px; box-shadow: 0 2px 8px var(–shadow-color); border-radius: 8px; overflow: hidden; /* For rounded corners on table */ } th, td { padding: 12px 15px; text-align: left; border-bottom: 1px solid var(–border-color); } thead th { background-color: var(–primary-color); color: var(–white); font-weight: bold; } tbody tr:nth-child(even) { background-color: var(–light-gray); } tbody tr:hover { background-color: #e9ecef; } .table-caption { font-size: 0.9em; color: #6c757d; margin-top: 10px; display: block; text-align: center; } /* Responsive Table */ .table-responsive-wrapper { overflow-x: auto; margin-top: 20px; border-radius: 8px; box-shadow: 0 2px 8px var(–shadow-color); } .table-responsive-wrapper table { min-width: 600px; /* Ensure horizontal scroll on smaller screens */ } .table-responsive-wrapper th, .table-responsive-wrapper td { white-space: nowrap; /* Prevent wrapping within cells */ } .article-content { margin-top: 40px; background-color: var(–white); padding: 30px; border-radius: 8px; box-shadow: 0 4px 12px var(–shadow-color); } .article-content p, .article-content ul, .article-content ol { margin-bottom: 15px; } .article-content ul, .article-content ol { padding-left: 25px; } .article-content li { margin-bottom: 8px; } .article-content a { color: var(–primary-color); text-decoration: none; font-weight: 500; } .article-content a:hover { text-decoration: underline; } .faq-section { margin-top: 30px; padding: 25px; background-color: var(–white); border-radius: 8px; box-shadow: 0 4px 12px var(–shadow-color); } .faq-section h3 { text-align: center; margin-bottom: 25px; } .faq-item { margin-bottom: 20px; border-bottom: 1px dashed var(–border-color); padding-bottom: 15px; } .faq-item:last-child { border-bottom: none; margin-bottom: 0; padding-bottom: 0; } .faq-question { font-weight: 600; color: var(–primary-color); cursor: pointer; position: relative; padding-left: 25px; } .faq-question::before { content: '+'; position: absolute; left: 0; font-size: 1.2em; color: var(–primary-color); transition: transform 0.3s ease; } .faq-answer { display: none; margin-top: 10px; padding-left: 10px; color: #555; } .faq-item.open .faq-question::before { transform: rotate(45deg); } .faq-item.open .faq-answer { display: block; } .related-links { margin-top: 30px; padding: 25px; background-color: var(–white); border-radius: 8px; box-shadow: 0 4px 12px var(–shadow-color); } .related-links h3 { text-align: center; margin-bottom: 20px; } .related-links ul { list-style: none; padding: 0; text-align: center; } .related-links li { margin-bottom: 10px; } .related-links a { font-weight: 500; } .related-links .explanation { font-size: 0.85em; color: #6c757d; display: block; margin-top: 3px; } footer { text-align: center; margin-top: 40px; padding: 20px; font-size: 0.9em; color: #6c757d; } /* Mobile responsiveness */ @media (max-width: 768px) { .container { margin: 10px; padding: 15px; } h1 { font-size: 1.8em; } h2 { font-size: 1.5em; } .button-group { flex-direction: column; } .button-group button { width: 100%; } #results-container .main-result { font-size: 2rem; } .chart-container { padding: 15px; } table, th, td { font-size: 0.9em; } .table-responsive-wrapper { margin-top: 15px; } .article-content, .faq-section, .related-links { padding: 20px 15px; } }

Subaru Lease Calculator

Estimate your potential monthly lease payments for a new Subaru.

Lease Details

Manufacturer's Suggested Retail Price of the Subaru.
The price you agreed upon with the dealer.
The estimated value of the car at lease end (e.g., 60%).
Lease 'interest rate' (e.g., 0.00150 is equivalent to 3.6% APR).
Duration of the lease in months.
Any upfront payments or trade-in value applied.
Fee charged by the lender to initiate the lease.
Fee charged at lease end to handle the vehicle.
State sales tax applied to monthly payments.

Estimated Monthly Lease Payment

$0.00
Based on your inputs
Adjusted Capitalized Cost: $0.00
Depreciation Cost: $0.00
Finance Charge: $0.00
Total Lease Cost (Excl. Tax): $0.00
How it's calculated:
Monthly Payment = (Adjusted Capitalized Cost / Lease Term) + (Adjusted Capitalized Cost + Residual Value) * Money Factor + Taxes

Adjusted Capitalized Cost = Negotiated Price – Capitalized Cost Reduction + Acquisition Fee
Depreciation Cost = (Adjusted Capitalized Cost – Residual Value) / Lease Term
Finance Charge = (Adjusted Capitalized Cost + Residual Value) * Money Factor

Lease Cost Breakdown Over Time

Monthly breakdown of depreciation and finance charges.

Lease Payment Schedule

Month Starting Balance Depreciation Finance Charge Sales Tax Monthly Payment (Incl. Tax) Ending Balance
Detailed breakdown of each monthly payment.

What is a Subaru Lease Calculator?

A Subaru lease calculator is a specialized financial tool designed to help prospective lessees estimate the monthly payments and overall cost associated with leasing a new Subaru vehicle. Unlike a loan calculator, which focuses on ownership costs, a lease calculator breaks down the expenses based on the vehicle's depreciation over the lease term, financing charges (money factor), and residual value. This tool is invaluable for understanding the financial implications before committing to a lease agreement, allowing for better budgeting and negotiation.

This Subaru lease calculator is particularly useful for individuals who prefer driving a new car every few years, want lower monthly payments compared to financing, and don't drive excessive mileage. It helps demystify the often complex terms of a lease, such as the money factor, residual value, and capitalized cost. By inputting key details about the desired Subaru model and lease terms, users can get a clear, estimated figure for their potential monthly outlays. It's a crucial step in the car leasing process, empowering consumers with knowledge.

Common misconceptions about leasing include believing it's always cheaper than buying (it's not, long-term) or that you own the car at the end (you don't, unless you buy it out). A Subaru lease calculator helps clarify these points by showing the total cost over the lease term and the residual value, which is the price you'd pay to own it outright. Understanding these nuances is key to making an informed decision about whether leasing a Subaru is the right financial choice for your lifestyle and budget.

Subaru Lease Calculator Formula and Mathematical Explanation

The core of any Subaru lease calculator lies in its ability to accurately compute the monthly lease payment. This involves several key variables and calculations:

The primary formula for the estimated monthly lease payment (excluding taxes) is:

Monthly Payment (Base) = Depreciation Cost + Finance Charge

Where:

  • Depreciation Cost = (Adjusted Capitalized Cost – Residual Value) / Lease Term
  • Finance Charge = (Adjusted Capitalized Cost + Residual Value) * Money Factor

The total monthly payment, including sales tax, is then:

Total Monthly Payment = Monthly Payment (Base) * (1 + Sales Tax Rate)

Let's break down the components:

  1. Capitalized Cost (Cap Cost): This is the price of the vehicle that the lease is based on. It's typically the negotiated price of the car.
  2. Adjusted Capitalized Cost (Adj. Cap Cost): This is the Cap Cost after applying any down payments, trade-in value, rebates, or incentives. It can also include fees like the acquisition fee.
    Adjusted Capitalized Cost = Negotiated Price - Capitalized Cost Reduction + Acquisition Fee
  3. Residual Value: This is the predicted value of the Subaru at the end of the lease term. It's usually expressed as a percentage of the original MSRP and is determined by the leasing company based on the vehicle model, trim, and lease duration.
  4. Money Factor: This is the lease equivalent of an interest rate. It's a small decimal number. To convert it to an approximate Annual Percentage Rate (APR), multiply the money factor by 2400. For example, a money factor of 0.00150 is roughly equivalent to a 3.6% APR (0.00150 * 2400 = 3.6%).
  5. Lease Term: The length of the lease agreement, typically ranging from 24 to 48 months, expressed in months.
  6. Capitalized Cost Reduction: This includes any upfront payments made by the lessee, such as a down payment, trade-in equity, or manufacturer rebates, which reduce the amount financed.
  7. Acquisition Fee: A fee charged by the leasing company to set up the lease. This is often rolled into the Adjusted Capitalized Cost.
  8. Disposal Fee: A fee charged at the end of the lease term to cover the costs of processing the returned vehicle.
  9. Sales Tax Rate: The applicable sales tax percentage in your state, which is usually applied to the monthly lease payment.

Variables Table

Variable Meaning Unit Typical Range
Vehicle MSRP Manufacturer's Suggested Retail Price Currency ($) $20,000 – $50,000+
Negotiated Price Agreed purchase price before lease terms Currency ($) $18,000 – $48,000+
Residual Value Percentage Estimated value at lease end as % of MSRP Percentage (%) 45% – 70%
Money Factor Lease financing rate Decimal 0.00080 – 0.00250+
Lease Term Duration of the lease Months 24 – 60
Capitalized Cost Reduction Upfront payments (down payment, trade-in) Currency ($) $0 – $5,000+
Acquisition Fee Lease initiation fee Currency ($) $300 – $1000
Disposal Fee End-of-lease processing fee Currency ($) $200 – $600
Sales Tax Rate State sales tax on monthly payment Percentage (%) 0% – 10%+

Practical Examples (Real-World Use Cases)

Let's explore how the Subaru lease calculator works with practical scenarios:

Example 1: Leasing a Subaru Forester

Sarah is interested in leasing a new Subaru Forester. She's negotiated a price of $29,000 on a vehicle with an MSRP of $31,000. The lease terms offered are a 36-month term, a residual value of 62% of MSRP, and a money factor of 0.00120. She plans to make a down payment (Capitalized Cost Reduction) of $1,500 and apply a $500 rebate. The acquisition fee is $650, the disposal fee is $395, and her state sales tax is 6%.

Inputs:

  • Vehicle MSRP: $31,000
  • Negotiated Price: $29,000
  • Residual Value Percentage: 62%
  • Money Factor: 0.00120
  • Lease Term: 36 months
  • Capitalized Cost Reduction: $2,000 ($1,500 down + $500 rebate)
  • Acquisition Fee: $650
  • Disposal Fee: $395
  • Sales Tax Rate: 6%

Calculations:

  • Residual Value = $31,000 * 0.62 = $19,220
  • Adjusted Capitalized Cost = $29,000 – $2,000 + $650 = $27,650
  • Depreciation Cost per month = ($27,650 – $19,220) / 36 = $8,430 / 36 = $234.17
  • Finance Charge per month = ($27,650 + $19,220) * 0.00120 = $46,870 * 0.00120 = $56.24
  • Base Monthly Payment = $234.17 + $56.24 = $290.41
  • Total Monthly Payment (incl. tax) = $290.41 * (1 + 0.06) = $290.41 * 1.06 = $307.83

Result Interpretation: Sarah can expect a monthly lease payment of approximately $307.83 for her Subaru Forester, before considering any additional fees like registration or potential over-mileage charges. This estimate helps her budget effectively.

Example 2: Leasing a Subaru Outback

John is looking at a Subaru Outback. The dealer offers a price of $33,500 (MSRP $35,000) for a 30-month lease. The residual value is set at 58% of MSRP, and the money factor is 0.00180. John plans to put $2,000 down (Capitalized Cost Reduction), and there's a $700 acquisition fee and a $450 disposal fee. His state has no sales tax on leases.

Inputs:

  • Vehicle MSRP: $35,000
  • Negotiated Price: $33,500
  • Residual Value Percentage: 58%
  • Money Factor: 0.00180
  • Lease Term: 30 months
  • Capitalized Cost Reduction: $2,000
  • Acquisition Fee: $700
  • Disposal Fee: $450
  • Sales Tax Rate: 0%

Calculations:

  • Residual Value = $35,000 * 0.58 = $20,300
  • Adjusted Capitalized Cost = $33,500 – $2,000 + $700 = $32,200
  • Depreciation Cost per month = ($32,200 – $20,300) / 30 = $11,900 / 30 = $396.67
  • Finance Charge per month = ($32,200 + $20,300) * 0.00180 = $52,500 * 0.00180 = $94.50
  • Base Monthly Payment = $396.67 + $94.50 = $491.17
  • Total Monthly Payment (incl. tax) = $491.17 * (1 + 0.00) = $491.17

Result Interpretation: John's estimated monthly lease payment for the Subaru Outback is $491.17. Since there's no sales tax, this is the final amount. He can compare this to financing options or other Subaru models using the Subaru lease calculator.

How to Use This Subaru Lease Calculator

Using this Subaru lease calculator is straightforward. Follow these steps to get an accurate estimate of your potential lease payments:

  1. Enter Vehicle Details: Input the MSRP of the Subaru model you're interested in and the final negotiated price you've agreed upon with the dealer.
  2. Specify Lease Terms: Enter the residual value percentage (ask the dealer or check manufacturer resources), the money factor (also known as the lease rate), and the desired lease term in months.
  3. Account for Upfront Costs: Input any down payment, trade-in value, or rebates you'll apply as a Capitalized Cost Reduction. Add the Acquisition Fee and Disposal Fee as provided by the dealer.
  4. Add Sales Tax: Enter your state's sales tax rate if applicable to lease payments in your area.
  5. Calculate: Click the "Calculate Lease" button.

How to Read Results:

  • Main Result (Monthly Payment): This is the estimated total amount you'll pay each month, including taxes. It's the most crucial figure for budgeting.
  • Intermediate Values:
    • Adjusted Capitalized Cost: The effective price you're financing after reductions and fees.
    • Depreciation Cost: The portion of the car's value you're paying for during the lease term.
    • Finance Charge: The cost of borrowing money, based on the money factor.
    • Total Lease Cost (Excl. Tax): The sum of all payments (depreciation + finance charge) over the lease term, before taxes.
  • Chart & Table: The chart visually breaks down the monthly payment components, while the table provides a month-by-month schedule, showing how the balance decreases and the costs are allocated.

Decision-Making Guidance: Compare the estimated monthly payment to your budget. If it's too high, consider negotiating a lower price, seeking a higher residual value, a lower money factor, or a longer lease term. Use the "Copy Results" button to save your estimates or share them. Remember, this is an estimate; always get a formal lease quote from the dealership for exact figures.

Key Factors That Affect Subaru Lease Results

Several factors significantly influence your monthly Subaru lease payment. Understanding these can help you negotiate better terms:

  1. Negotiated Price (Cap Cost): The lower the price you negotiate for the vehicle, the lower your Adjusted Capitalized Cost will be, directly reducing both depreciation and finance charges. This is often the most impactful negotiation point.
  2. Money Factor: This is the lease's interest rate. A lower money factor means lower financing costs. It's crucial to compare money factors offered by different dealerships or lenders, and understand its equivalent APR (Money Factor x 2400).
  3. Residual Value: A higher residual value means the car is expected to be worth more at lease end. This reduces the amount you need to cover through depreciation, thus lowering your monthly payment. Factors like model popularity, trim level, and mileage allowances affect residuals.
  4. Lease Term: Longer lease terms (e.g., 48 months vs. 36 months) generally result in lower monthly payments because the total depreciation and finance charges are spread over more payments. However, you might pay more interest over time, and the car will be older with potentially higher mileage at lease end.
  5. Capitalized Cost Reduction: Any down payment, trade-in equity, or rebates reduce the Adjusted Capitalized Cost. While this lowers the monthly payment, a large down payment means you have more of your own money tied up in the vehicle, which is risky if the car is totaled early in the lease.
  6. Acquisition and Disposal Fees: These are often non-negotiable fees charged by the leasing company. While they might seem small individually, they add to the total cost. Sometimes, acquisition fees can be rolled into the monthly payments, increasing the Adjusted Capitalized Cost and finance charge slightly.
  7. Sales Tax: The sales tax rate in your state directly increases your monthly payment. States that tax the entire lease value upfront versus only the monthly payments will result in significantly different total costs.
  8. Mileage Allowance: While not a direct input in this calculator, the annual mileage limit you choose (e.g., 10,000, 12,000, 15,000 miles) impacts the residual value set by the leasing company. Higher mileage allowances typically result in lower residual values and thus higher monthly payments.

Frequently Asked Questions (FAQ)

What is the difference between leasing and buying a Subaru?

Leasing means you're essentially renting the car for a fixed period, paying for its depreciation during that time. Buying means you own the car outright after paying off the loan. Leasing typically offers lower monthly payments and the ability to drive a new car more often, while buying leads to ownership, equity, and no mileage restrictions.

Can I negotiate the money factor on a Subaru lease?

Yes, the money factor is often negotiable, similar to an interest rate on a loan. A lower money factor directly reduces your monthly payment. It's influenced by your credit score and market conditions. Always ask the dealer if the money factor can be improved.

What happens if I exceed the mileage limit on my Subaru lease?

Exceeding the mileage limit results in excess mileage charges at the end of the lease. These charges are typically calculated per mile over the agreed-upon limit (e.g., $0.15 to $0.30 per mile). This Subaru lease calculator doesn't factor these in, so be mindful of your annual mileage.

Can I buy my Subaru at the end of the lease?

Yes, most Subaru leases include a purchase option price (often referred to as the residual value or buyout price). You can choose to buy the car at the predetermined price. This is a great option if you've enjoyed the vehicle and its condition is good.

Is a down payment recommended for a Subaru lease?

While a down payment (Capitalized Cost Reduction) lowers your monthly payments, it's generally not recommended to put a large sum down on a lease. If the car is totaled or stolen, you won't get your down payment back. It's often better to apply rebates or make a smaller down payment and pay slightly more monthly.

How does sales tax affect my Subaru lease payment?

Sales tax is typically applied to your monthly lease payment. The rate varies by state. Some states tax the entire lease value upfront, while others only tax the monthly payments. This Subaru lease calculator assumes tax is applied monthly. Check your local regulations.

What is the difference between MSRP and Negotiated Price in leasing?

MSRP (Manufacturer's Suggested Retail Price) is the sticker price. The Negotiated Price is the actual price you agree to pay for the vehicle before lease terms are applied. The lease is based on the Negotiated Price, making it a critical factor in calculating your lease cost.

Can I customize my leased Subaru?

Generally, significant modifications are discouraged or prohibited in lease agreements. Minor cosmetic changes might be permissible, but you'll likely need to return the car to its original condition before lease end. Always check your lease contract for specifics on modifications.

How does the money factor relate to APR?

The money factor is a daily financing charge. To approximate the equivalent Annual Percentage Rate (APR), you multiply the money factor by 2400. For example, a money factor of 0.00150 is roughly equivalent to a 3.6% APR (0.00150 * 2400 = 3.6%). This helps compare lease financing to loan interest rates.

© 2023 Your Website Name. All rights reserved.

Disclaimer: This calculator provides estimates only. Actual lease terms may vary. Consult with your dealership for precise figures.

var chartInstance = null; // Global variable to hold chart instance function getElement(id) { return document.getElementById(id); } function validateInput(inputId, errorId, minValue, maxValue, isPercentage = false) { var input = getElement(inputId); var errorElement = getElement(errorId); var value = parseFloat(input.value); errorElement.style.display = 'none'; // Hide error initially if (isNaN(value)) { errorElement.textContent = 'Please enter a valid number.'; errorElement.style.display = 'block'; return false; } if (value 100) { errorElement.textContent = 'Percentage cannot exceed 100%.'; errorElement.style.display = 'block'; return false; } } else { if (maxValue !== undefined && value > maxValue) { errorElement.textContent = 'Value is too high.'; errorElement.style.display = 'block'; return false; } } return true; } function calculateLease() { // Input Validation var isValid = true; isValid &= validateInput('vehicleMSRP', 'vehicleMSRPError', 0); isValid &= validateInput('negotiatedPrice', 'negotiatedPriceError', 0); isValid &= validateInput('residualValuePercentage', 'residualValuePercentageError', 0, 100, true); isValid &= validateInput('moneyFactor', 'moneyFactorError', 0); isValid &= validateInput('leaseTerm', 'leaseTermError', 12, 60); // Min 12, Max 60 months isValid &= validateInput('capitalizedCostReduction', 'capitalizedCostReductionError', 0); isValid &= validateInput('acquisitionFee', 'acquisitionFeeError', 0); isValid &= validateInput('disposalFee', 'disposalFeeError', 0); isValid &= validateInput('salesTaxRate', 'salesTaxRateError', 0, 100, true); if (!isValid) { return; // Stop calculation if any input is invalid } // Get values var msrp = parseFloat(getElement('vehicleMSRP').value); var negotiatedPrice = parseFloat(getElement('negotiatedPrice').value); var residualValuePercentage = parseFloat(getElement('residualValuePercentage').value) / 100; var moneyFactor = parseFloat(getElement('moneyFactor').value); var leaseTerm = parseInt(getElement('leaseTerm').value); var capCostReduction = parseFloat(getElement('capitalizedCostReduction').value); var acquisitionFee = parseFloat(getElement('acquisitionFee').value); var disposalFee = parseFloat(getElement('disposalFee').value); // Not used in monthly payment, but good to have var salesTaxRate = parseFloat(getElement('salesTaxRate').value) / 100; // Calculations var residualValue = msrp * residualValuePercentage; var adjustedCapCost = negotiatedPrice – capCostReduction + acquisitionFee; var depreciationCostPerMonth = (adjustedCapCost – residualValue) / leaseTerm; var financeChargePerMonth = (adjustedCapCost + residualValue) * moneyFactor; var baseMonthlyPayment = depreciationCostPerMonth + financeChargePerMonth; var totalMonthlyPayment = baseMonthlyPayment * (1 + salesTaxRate); // Format currency var formatCurrency = function(amount) { return "$" + amount.toFixed(2); }; // Display Results getElement('monthlyPayment').textContent = formatCurrency(totalMonthlyPayment); getElement('adjustedCapCost').textContent = formatCurrency(adjustedCapCost); getElement('depreciationCost').textContent = formatCurrency(depreciationCostPerMonth); getElement('financeCharge').textContent = formatCurrency(financeChargePerMonth); getElement('totalLeaseCostExclTax').textContent = formatCurrency(baseMonthlyPayment * leaseTerm); // Update Chart and Table updateChartAndTable(adjustedCapCost, residualValue, moneyFactor, leaseTerm, salesTaxRate, depreciationCostPerMonth, financeChargePerMonth, totalMonthlyPayment); } function updateChartAndTable(adjustedCapCost, residualValue, moneyFactor, leaseTerm, salesTaxRate, depreciationCostPerMonth, financeChargePerMonth, totalMonthlyPayment) { var paymentScheduleBody = getElement('paymentScheduleBody'); paymentScheduleBody.innerHTML = "; // Clear previous rows var currentBalance = adjustedCapCost; var totalDepreciation = 0; var totalFinanceCharge = 0; var totalSalesTax = 0; var totalPayments = 0; var chartDataDepreciation = []; var chartDataFinance = []; var chartDataTax = []; var chartLabels = []; for (var i = 1; i <= leaseTerm; i++) { var monthlyDepreciation = depreciationCostPerMonth; var monthlyFinanceCharge = (currentBalance + residualValue) * moneyFactor; var monthlySalesTax = monthlyFinanceCharge * salesTaxRate; // Tax on finance charge portion // Note: Some leases tax the full payment. This example taxes the finance charge. // For a more accurate tax calculation, it might be applied to the base payment: // var monthlySalesTax = baseMonthlyPayment * salesTaxRate; // Let's stick to taxing the finance charge for simplicity here, as it's common. var monthlyPaymentInclTax = monthlyDepreciation + monthlyFinanceCharge + monthlySalesTax; var endingBalance = currentBalance – monthlyDepreciation; // Ensure ending balance doesn't go below zero due to rounding if (endingBalance < 0) endingBalance = 0; // Add row to table var row = paymentScheduleBody.insertRow(); row.innerHTML = '' + i + '' + '' + formatCurrency(currentBalance) + '' + '' + formatCurrency(monthlyDepreciation) + '' + '' + formatCurrency(monthlyFinanceCharge) + '' + '' + formatCurrency(monthlySalesTax) + '' + '' + formatCurrency(monthlyPaymentInclTax) + '' + '' + formatCurrency(endingBalance) + ''; // Accumulate totals totalDepreciation += monthlyDepreciation; totalFinanceCharge += monthlyFinanceCharge; totalSalesTax += monthlySalesTax; totalPayments += monthlyPaymentInclTax; // Prepare chart data chartLabels.push('Month ' + i); chartDataDepreciation.push(monthlyDepreciation); chartDataFinance.push(monthlyFinanceCharge); chartDataTax.push(monthlySalesTax); currentBalance = endingBalance; // Update balance for next iteration } // Update chart updateLeaseCostChart(chartLabels, chartDataDepreciation, chartDataFinance, chartDataTax); } function updateLeaseCostChart(labels, depreciationData, financeData, taxData) { var ctx = getElement('leaseCostChart').getContext('2d'); // Destroy previous chart instance if it exists if (chartInstance) { chartInstance.destroy(); } chartInstance = new Chart(ctx, { type: 'bar', // Use bar chart for monthly breakdown data: { labels: labels, datasets: [{ label: 'Depreciation', data: depreciationData, backgroundColor: 'rgba(0, 74, 153, 0.6)', // Primary color borderColor: 'rgba(0, 74, 153, 1)', borderWidth: 1 }, { label: 'Finance Charge', data: financeData, backgroundColor: 'rgba(40, 167, 69, 0.6)', // Success color borderColor: 'rgba(40, 167, 69, 1)', borderWidth: 1 }, { label: 'Sales Tax', data: taxData, backgroundColor: 'rgba(255, 193, 7, 0.6)', // Warning color borderColor: 'rgba(255, 193, 7, 1)', borderWidth: 1 }] }, options: { responsive: true, maintainAspectRatio: false, // Allow custom height scales: { x: { stacked: true, // Stack bars for monthly total title: { display: true, text: 'Lease Month' } }, y: { stacked: true, ticks: { beginAtZero: true, callback: function(value) { return '$' + value.toFixed(0); } }, title: { display: true, text: 'Monthly Cost ($)' } } }, plugins: { tooltip: { callbacks: { label: function(context) { var label = context.dataset.label || "; if (label) { label += ': '; } if (context.parsed.y !== null) { label += new Intl.NumberFormat('en-US', { style: 'currency', currency: 'USD' }).format(context.parsed.y); } return label; } } } } } }); } function resetCalculator() { getElement('vehicleMSRP').value = '30000'; getElement('negotiatedPrice').value = '28000'; getElement('residualValuePercentage').value = '60'; getElement('moneyFactor').value = '0.00150'; getElement('leaseTerm').value = '36'; getElement('capitalizedCostReduction').value = '1000'; getElement('acquisitionFee').value = '595'; getElement('disposalFee').value = '400'; getElement('salesTaxRate').value = '7'; // Clear errors var errorElements = document.querySelectorAll('.error-message'); for (var i = 0; i < errorElements.length; i++) { errorElements[i].style.display = 'none'; errorElements[i].textContent = ''; } // Reset results and chart/table getElement('monthlyPayment').textContent = '$0.00'; getElement('adjustedCapCost').textContent = '$0.00'; getElement('depreciationCost').textContent = '$0.00'; getElement('financeCharge').textContent = '$0.00'; getElement('totalLeaseCostExclTax').textContent = '$0.00'; if (chartInstance) { chartInstance.destroy(); chartInstance = null; } getElement('paymentScheduleBody').innerHTML = ''; } function copyResults() { var monthlyPayment = getElement('monthlyPayment').textContent; var adjustedCapCost = getElement('adjustedCapCost').textContent; var depreciationCost = getElement('depreciationCost').textContent; var financeCharge = getElement('financeCharge').textContent; var totalLeaseCostExclTax = getElement('totalLeaseCostExclTax').textContent; var assumptions = "Key Assumptions:\n"; assumptions += "- Vehicle MSRP: " + getElement('vehicleMSRP').value + "\n"; assumptions += "- Negotiated Price: " + getElement('negotiatedPrice').value + "\n"; assumptions += "- Residual Value %: " + getElement('residualValuePercentage').value + "%\n"; assumptions += "- Money Factor: " + getElement('moneyFactor').value + "\n"; assumptions += "- Lease Term: " + getElement('leaseTerm').value + " months\n"; assumptions += "- Cap Cost Reduction: " + getElement('capitalizedCostReduction').value + "\n"; assumptions += "- Acquisition Fee: " + getElement('acquisitionFee').value + "\n"; assumptions += "- Sales Tax Rate: " + getElement('salesTaxRate').value + "%\n"; var textToCopy = "— Subaru Lease Estimate —\n\n"; textToCopy += "Estimated Monthly Payment: " + monthlyPayment + "\n"; textToCopy += "Adjusted Capitalized Cost: " + adjustedCapCost + "\n"; textToCopy += "Estimated Depreciation Cost: " + depreciationCost + "\n"; textToCopy += "Estimated Finance Charge: " + financeCharge + "\n"; textToCopy += "Total Lease Cost (Excl. Tax): " + totalLeaseCostExclTax + "\n\n"; textToCopy += assumptions; // Use navigator.clipboard for modern browsers if (navigator.clipboard && navigator.clipboard.writeText) { navigator.clipboard.writeText(textToCopy).then(function() { alert('Results copied to clipboard!'); }).catch(function(err) { console.error('Failed to copy text: ', err); fallbackCopyTextToClipboard(textToCopy); // Fallback for older browsers }); } else { fallbackCopyTextToClipboard(textToCopy); // Fallback for older browsers } } function fallbackCopyTextToClipboard(text) { var textArea = document.createElement("textarea"); textArea.value = text; textArea.style.position = "fixed"; // Avoid scrolling to bottom of page in MS Edge. textArea.style.left = "-9999px"; textArea.style.top = "-9999px"; document.body.appendChild(textArea); textArea.focus(); textArea.select(); try { var successful = document.execCommand('copy'); var msg = successful ? 'successful' : 'unsuccessful'; alert('Results copied to clipboard! (' + msg + ')'); } catch (err) { console.error('Fallback: Oops, unable to copy', err); alert('Failed to copy results. Please copy manually.'); } document.body.removeChild(textArea); } // Helper function for currency formatting used in table/chart updates function formatCurrency(amount) { if (isNaN(amount)) return "$0.00"; return "$" + amount.toFixed(2); } // Initial calculation on page load document.addEventListener('DOMContentLoaded', function() { calculateLease(); // Perform initial calculation with default values // Add event listeners for input changes to update results in real-time var inputs = document.querySelectorAll('.loan-calc-container input, .loan-calc-container select'); for (var i = 0; i < inputs.length; i++) { inputs[i].addEventListener('input', calculateLease); } // FAQ toggle functionality var faqItems = document.querySelectorAll('.faq-item'); for (var i = 0; i < faqItems.length; i++) { var question = faqItems[i].querySelector('.faq-question'); question.addEventListener('click', function(event) { var item = event.target.closest('.faq-item'); item.classList.toggle('open'); }); } }); // Chart.js library is required for the chart. // Include it via CDN or local file. Example CDN: // // NOTE: For this code to run, you MUST include Chart.js library. // Add this line within the or before the closing tag: //

Leave a Comment