WACC (Discount Rate) Calculator
Cost of Equity (CAPM)
Capital Structure & Debt
Estimated Discount Rate (WACC):
How to Calculate the Discount Rate for DCF
In a Discounted Cash Flow (DCF) analysis, the discount rate is the interest rate used to determine the present value of future cash flows. For most corporate valuations, the appropriate discount rate is the Weighted Average Cost of Capital (WACC).
The WACC Formula
WACC = (E/V × Re) + (D/V × Rd × (1 – T))
Where:
- E: Market value of equity
- D: Market value of debt
- V: Total value (E + D)
- Re: Cost of equity
- Rd: Cost of debt
- T: Corporate tax rate
Step 1: Calculate the Cost of Equity (CAPM)
The Cost of Equity represents the return shareholders require. It is most commonly calculated using the Capital Asset Pricing Model (CAPM):
Cost of Equity = Risk-Free Rate + (Beta × Equity Risk Premium)
- Risk-Free Rate: Usually the yield on a 10-year Treasury bond.
- Beta: A measure of the stock's volatility relative to the market.
- Equity Risk Premium: The extra return expected over a risk-free investment (historically 4-6%).
Step 2: Determine the Cost of Debt
The Cost of Debt is the effective rate a company pays on its borrowed funds. Because interest expenses are tax-deductible, we use the After-Tax Cost of Debt: Rd × (1 – Tax Rate).
Step 3: Weight the Components
Finally, we proportion the costs based on how much equity and debt are used to finance the business. If a company is 70% equity and 30% debt, the WACC will lean more heavily toward the cost of equity.
Practical Example
Imagine a company with a market cap of $1,000,000 and debt of $400,000. If the Risk-Free rate is 4.5%, Beta is 1.2, and the Market Risk Premium is 5.5%, the Cost of Equity is 11.1%. If their pre-tax debt interest is 6% and the tax rate is 21%, the after-tax cost of debt is 4.74%. The resulting WACC would be approximately 9.28%.